Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People's Republic of China ("PRC") with
limited liability)
(Stock Code: 01171)
RESULTS REPORT FOR THE THIRD QUARTER OF 2019
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange").
The board (the "Board") of directors (the "Directors"), the supervisory committee, the Directors, the Supervisors, and the senior management of Yanzhou Coal Mining Company Limited ("Yanzhou Coal" or "the Company" or "Company") confirm that this report does not contain any misrepresentations, misleading statements or material omissions and jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The report for the results of the third quarter of 2019 of the Company (the "Report") was considered and approved by the 28th meeting of the seventh session of the Board and all the 11 Directors of the Board who were supposed to attend the meeting were present.
The financial statements in this Report have not been audited.
"Reporting Period" means the period from 1 July 2019 to 30 September 2019.
"The Group" means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Xiyong, the Chief Financial Officer, Mr. Zhao Qingchun and the head of the Accounting Management Department, Mr. Xu Jian, hereby declare the authenticity, accuracy and completeness of the financial statements in this Report.
1
Summary of the unaudited results of the Group for the third quarter ended 30 September 2019 is set out as follows:
- This Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission (the "CSRC").
- All financial information contained in this Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the "Shareholders") and public investors are reminded of the different reporting standards adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.
- Unless otherwise specified, the recording currency used in this Report is Renminbi ("RMB").
- For the first three quarters of 2019, the operating income of the Group was RMB150.611 billion, representing an increase of RMB31.421 billion or 26.4% as compared with the corresponding period of last year. Net profit attributable to the shareholders of listed company was RMB6.984 billion, representing an increase of RMB1.480 billion or 26.9% as compared with the corresponding period of last year.
- The content of the Report is consistent with the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
2
1. General Information of the Group
1.1 Major Accounting Data and Financial Indicators
Unit: RMB'000 | |||||||
Increase/decrease at | |||||||
the end of the | |||||||
As at the end of the | As at the end of | Reporting Period as | |||||
Reporting Period | previous year | compared with the | |||||
end of previous | |||||||
year (%) | |||||||
Total assets | 197,572,917 | 203,679,900 | -3.00 | ||||
Net assets attributable | |||||||
to the shareholders of | 66,509,894 | 60,991,768 | 9.05 | ||||
listed company | |||||||
From the beginning | From the beginning | Increase/decrease as | |||||
of the year to the end | of previous year till | compared with the | |||||
of the Reporting | the end of the | corresponding period | |||||
Period | Reporting Period of | of previous year (%) | |||||
(January-September) | previous year | ||||||
(January-September) | |||||||
Net cash | flows | from | 14,833,159 | 12,653,079 | 17.23 | ||
operating activities | |||||||
Operating income | 150,611,076 | 119,190,485 | 26.36 | ||||
Net profit | attributable | ||||||
to the shareholders of | 6,983,703 | 5,504,014 | 26.88 | ||||
listed company | |||||||
Net profit | attributable | ||||||
to the shareholders of | |||||||
listed | company | after | 6,648,709 | 5,885,151 | 12.97 | ||
deducting | |||||||
extraordinary | profits | ||||||
and losses | |||||||
Weighted | average | Increased 1.20 | |||||
return | on | net | assets | 10.71 | 9.51 | ||
percentage points | |||||||
(%) | |||||||
Basic | earnings | per | 1.4218 | 1.1205 | 26.89 | ||
share (RMB) | |||||||
Diluted earnings | per | 1.4218 | 1.1205 | 26.89 | |||
share (RMB) | |||||||
Note: According to the related stipulations in the Accounting Standards for Business Enterprises No. 21-Lease (revised) ("the New Lease Accounting Standard") promulgated by Ministry of Finance of the People's Republic of China in December 2018, the Group started to implement the
3
new lease accounting standard from 1 January 2019. For details of the impact of implementation of the new lease accounting standard on the Group, please refer to the sections headed "Adjustment on the financial statements at the beginning of 2019 due to the newly-implemented accounting standards on financial instruments, income and lease" in the Appendices of this report.
Extraordinary profit and loss items and amounts
Unit: RMB'000
Amount for the | Amount | for | the | |||||
Reporting Period | period | from | the | |||||
Items | (July-September) | beginning of the year | ||||||
to the end of the | ||||||||
Reporting | Period | |||||||
(January-September) | ||||||||
Gains | and losses on | disposals of | non-current | 10,283 | -13,221 | |||
assets | ||||||||
Government grants recognized as current gains or | ||||||||
loss, except those grants which are closely related | ||||||||
to the Company's business operations and in line | 12,560 | 63,179 | ||||||
with national policies and can be continuously | ||||||||
enjoyed according to certain standard quota or | ||||||||
quantities | ||||||||
Payment charged from non-financial companies | ||||||||
for use of fund and recognized as current gains or | 18,430 | 71,718 | ||||||
losses | ||||||||
Except effective hedging businesses that relate to | ||||||||
the Company's ordinary operating operations, | ||||||||
gain or loss from fair value changes on | ||||||||
transactional financial assets, derivative financial | ||||||||
assets, | transactional | financial | liabilities and | -9,969 | 42,391 | |||
derivative financial liabilities, and investment | ||||||||
income from disposal of transactional financial | ||||||||
assets, derivative financial assets, transactional | ||||||||
financial liabilities, derivative financial liabilities | ||||||||
and other creditor's investment. | ||||||||
Refund of provision for impairment of individual | 889 | 92,786 | ||||||
payables for impairment test and contract asset | ||||||||
Other | non-operating | income | and expenses | -49,623 | 195,081 | |||
excluding the abovementioned items | ||||||||
Effect | of the equity | of minority | shareholders | 8,039 | -14,581 | |||
(after tax) | ||||||||
Effect of income tax | 6,036 | -102,359 | ||||||
Total | -3,355 | 334,994 | ||||||
4 |
1.2 Total number of Shareholders at the end of the Reporting Period, the top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Unit: share | |||||||||||||||
Total number of Shareholders | 70,981 | ||||||||||||||
Shareholdings of the top ten Shareholders | |||||||||||||||
Number of | Percentage | Number | of | Number of pledged or | |||||||||||
Name of Shareholders | shares held at | holding of | shares | held | locked shares | Nature of | |||||||||
the end of the | the total | subject | to | ||||||||||||
(Full name) | Status of | Number of | Shareholders | ||||||||||||
Reporting | share | trading | |||||||||||||
shares | shares | ||||||||||||||
Period | capital (%) | moratorium | |||||||||||||
Yankuang | Group | Co., | LTD. | 2,267,169,423 | 46.16 | 0 | No | 0 | State-owned | ||||||
("Yankuang Group") | legal person | ||||||||||||||
Hong Kong Securities | Overseas legal | ||||||||||||||
Clearing Company | 1,948,192,403 | 39.66 | 0 | Unknown | - | ||||||||||
person | |||||||||||||||
(Nominees) Limited | |||||||||||||||
Hong | Kong | Securities | 25,546,389 | 0.52 | 0 | No | 0 | Overseas legal | |||||||
Clearing Company Limited | person | ||||||||||||||
Agricultural Bank of China | |||||||||||||||
Co., Ltd.-Jingshun Great Wall | |||||||||||||||
Shanghai-Shenzhen 300 | 23,104,329 | 0.47 | 0 | No | 0 | Others | |||||||||
Index Enhanced Securities | |||||||||||||||
Investment Fund | |||||||||||||||
New China Life Insurance | |||||||||||||||
Co., Ltd.- | 21,957,897 | 0.45 | 0 | No | 0 | Others | |||||||||
Dividend-Individual dividend- | |||||||||||||||
018L-FH002 Shanghai | |||||||||||||||
China Life Insurance Co., | |||||||||||||||
Ltd.- Dividend-Individual | 21,341,502 | 0.43 | 0 | No | 0 | Others | |||||||||
dividend-005L-FH002 | |||||||||||||||
Shanghai | |||||||||||||||
Central Huijin Assets | 19,355,100 | 0.39 | 0 | No | 0 | State-owned | |||||||||
Management Co., Ltd. | legal person | ||||||||||||||
Abu | Dhabi | Investment | 18,853,182 | 0.38 | 0 | No | 0 | Others | |||||||
Authority | |||||||||||||||
New China Life Insurance | |||||||||||||||
Co., Ltd.- | 13,893,607 | 0.28 | 0 | No | 0 | Others | |||||||||
Dividend-Group dividend- | |||||||||||||||
018L-FH001Shanghai | |||||||||||||||
National Social Security Fund | 12,884,351 | 0.26 | 0 | No | 0 | Others | |||||||||
403 Combination | |||||||||||||||
Top ten Shareholders holding tradable shares not subject to trading moratorium | |||||||||||||||
Name of Shareholders | Number of tradable | Class and number of shares held | |||||||||||||
5 |
shares held not subject to | ||||||||
trading moratorium at | Class of | Number of shares | ||||||
the end of the | shares | |||||||
Reporting Period | ||||||||
Yankuang Group Co., LTD | 2,267,169,423 | A Shares | 2,267,169,423 | |||||
Hong Kong Securities Clearing Company | 1,948,192,403 | H Shares | 1,948,192,403 | |||||
(Nominees) Limited | ||||||||
Hong Kong Securities Clearing Company | 25,546,389 | A Shares | 25,546,389 | |||||
Limited | ||||||||
Agricultural Bank of China Co., | ||||||||
Ltd.-Jingshun Great Wall | ||||||||
Shanghai-Shenzhen 300 | 23,104,329 | A Shares | 23,104,329 | |||||
Index Enhanced Securities | ||||||||
Investment Fund | ||||||||
New China Life Insurance Co., Ltd.- | ||||||||
Dividend-Individual dividend- | 21,957,897 | A Shares | 21,957,897 | |||||
018L-FH002 Shanghai | ||||||||
China | Life | Insurance | Co., | Ltd.- | ||||
Dividend-Individual | 21,341,502 | A Shares | 21,341,502 | |||||
dividend-005L-FH002 Shanghai | ||||||||
Central | Huijin | Assets Management | Co., | 19,355,100 | A Shares | 19,355,100 | ||
Ltd. | ||||||||
Abu Dhabi Investment Authority | 18,853,182 | A Shares | 18,853,182 | |||||
New China Life Insurance Co., Ltd.- | ||||||||
Dividend-Group dividend- | 13,893,607 | A Shares | 13,893,607 | |||||
018L-FH001Shanghai | ||||||||
National | Social Security | Fund | 403 | 12,884,351 | A Shares | 12,884,351 | ||
Combination | ||||||||
As at 30 September 2019, the subsidiary of Yankuang Group incorporated in | ||||||||
Hong Kong held 375,000,000 H shares through Hong Kong Securities Clearing | ||||||||
Company (Nominees) | Limited. New | China Life Insurance Co., | ||||||
Connected relationship or concerted-party | Ltd.-Dividend-Individualdividend-018LFH002 Shanghai and New China Life | |||||||
Insurance Co., Ltd.-Dividend- Group dividend-018L-FH001Shanghai are both | ||||||||
relationship among the above Shareholders | managed by New China Life Insurance Co., Ltd.. Apart from the disclosure | |||||||
above, it is unknown whether other shareholders are connected with one another | ||||||||
or whether any of these shareholders fall within the meaning of parties acting in | ||||||||
concert. | ||||||||
Illustration of preferred shareholders with | ||||||||
recovered voting rights and the number of | Not applicable. | |||||||
shares held by them | ||||||||
Notes: |
1. All the information above, including "Total number of Shareholders" and "The top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium at the end of the Reporting Period", is prepared in accordance with
6
the registers of the Shareholders provided by the Shanghai Branch of China Securities Depository and Clearing Co., Ltd. and Hong Kong Securities Registration Co., Ltd.
- As the clearing and settlement agent for the Company's H shares, Hong Kong Securities Clearing Company (Nominees) Limited holds the Company's H shares in the capacity of a nominee.
- As at 30 September 2019, Yankuang Group held a total of 2,267,169,423 A shares of the Company, including 1,875,662,151 A shares held by its own account, and 391,507,272 A shares held by the guarantees and trust account opened by CITIC Securities Co., Ltd. and itself. The aforementioned guarantees and trust account provide guarantees for the exchangeable corporate bonds issued by Yankuang Group;
Substantial Shareholders' Interests and/or Short Positions in the Shares and/or Underlying Shares of the Company
As far as the Directors are aware, save as disclosed below, as at 30 September 2019, other than the Directors, Supervisors or chief executives of the Company, there were no other persons who were substantial shareholders of the Company or had interests or short positions in the shares or underlying shares of the Company, which should (i) be disclosed pursuant to Sections 2 and 3 under Part XV of the Securities and Futures Ordinance ("SFO"); (ii) be recorded in the register to be kept pursuant to Section 336 of the SFO; or (iii) notify the Company and the Hong Kong Stock Exchange in other ways.
Name of | Number of | Percentage in | Percentage | ||||
Class of | Nature of | the H Share | in Total Share | ||||
Substantial | Capacity | Shares Held | |||||
Shares | Interest | Capital of the | Capital of the | ||||
Shareholders | (shares) | ||||||
Company | Company | ||||||
A Shares | Beneficial | 2,267,169,423 | Long | - | 46.16% | ||
(State-ow | owner | position | |||||
Yankuang Group | ned legal | Beneficial | Short | ||||
person | 391,507,272 | - | 7.97% | ||||
owner | position | ||||||
shares) | |||||||
Interest of | Long | ||||||
Yankuang Group① | H Shares | controlled | 374,989,000 | 19.21% | 7.63% | ||
corporations | position | ||||||
BNP | Paribas | Investment | Long | ||||
Investment Partners | H Shares | 117,641,207 | position | 6.03% | 2.39% | ||
manager | |||||||
SA | |||||||
Beneficial | 103,964,098 | Long | 5.33% | 2.12% | |||
owner | position | ||||||
BlackRock, Inc. | H Shares | Interest of | Short | ||||
controlled | 104,000 | 0.01% | 0.00% | ||||
position | |||||||
corporations | |||||||
7 |
Beneficial | 8,962,000 | Long | 0.46% | 0.18% | ||
owner | position | |||||
Beneficial | ||||||
owner | Long | |||||
Cao Lei | H Shares | Interest of | 36,122,000 | 1.85% | 0.74% | |
position | ||||||
controlled | ||||||
corporations | ||||||
Spouse's | 55,464,000 | Long | 2.84% | 1.13% | ||
interests | position | |||||
Beneficial | 5,142,000 | Long | 0.26% | 0.10% | ||
owner | position | |||||
Beneficial | ||||||
owner | Long | |||||
Zhang Xiaolei | H Shares | Interest of | 50,322,000 | 2.58% | 1.02% | |
position | ||||||
controlled | ||||||
corporations | ||||||
Spouse's | 45,084,000 | Long | 2.31% | 0.92% | ||
interests | position | |||||
Note:
- Yankuang Group's controlled subsidiary incorporated in Hong Kong holds such H Shares in the capacity of beneficial owner.
② The percentage figures above have been rounded off to the nearest second decimal place.
③ Information disclosed herein is based on the information available on the website of the Hong Kong Stock Exchange at www.hkexnews.hk and information provided by China Securities Depository and Clearing Corporation Limited Shanghai Branch.
1.3 Total number of Preferred Shareholders at the end of the Reporting Period, the top ten Shareholders holding preferred shares and the top ten Shareholders holding preferred shares not subject to trading moratorium
Not applicable.
2 SIGNIFICANT MATTERS
2.1General Operating Performance of the Group 2.1.1 Major operating data of main products and services
The third quarter | First three quarters | |||||||
Item | Increase/ | Increase/ | ||||||
2019 | 2018 | Decrease | 2019 | 2018 | Decrease | |||
(%) | (%) | |||||||
1.Coal business(kilotonne) | ||||||||
Raw coal | 25,423 | 24,877 | 2.19 | 77,908 | 78,243 | -0.43 | ||
production | ||||||||
Saleable coal | 22,384 | 22,476 | -0.41 | 69,375 | 70,978 | -2.26 | ||
8 |
production | |||||||
Sales volume of | 28,705 | 27,185 | 5.59 | 83,992 | 82,689 | 1.58 | |
saleable coal | |||||||
2.Railway Transportation Business(kilotonne) | |||||||
Transportation | 4,440 | 4,986 | -10.95 | 14,834 | 15,419 | -3.79 | |
volume | |||||||
3.Coal Chemicals Business(kilotonne) | |||||||
Methanol | 429 | 439 | -2.28 | 1,274 | 1,234 | 3.24 | |
production | |||||||
Methanol sales | 454 | 446 | 1.79 | 1,288 | 1,240 | 3.87 | |
volume | |||||||
4. Electrical power business (10,000kWh) | |||||||
Power generation | 58,585 | 72,962 | -19.70 | 190,674 | 213,870 | -10.85 | |
Electricity sold | 37,525 | 44,964 | -16.54 | 116,852 | 131,119 | -10.88 |
Note: There are significant differences in the amounts of power generation and electricity sales volume of electrical power business in the above table, which were mainly due to the fact that the electrical power produced by the Group was to be sold externally after satisfying self-use demand.
2.1.2 Operating performance of the principal businesses of the Group by segment
1. Coal business
- Coal production
During the first three quarters of 2019, the Group produced 77.91 million tonnes of raw coal, representing a decrease of 340 thousand tonnes or 0.4% as compared with the corresponding period of last year; produced saleable coal of 69.38 million tonnes, representing a decrease of 1.6 million tonnes or 2.3% as compared with the corresponding period of last year.
The following table sets out the coal production volume of the Group for the first three quarters of 2019:
Unit: kilotonne | ||||||
The third quarter | First three quarters | |||||
Item | Increase/ | Increase/ | ||||
2019 | 2018 | Decrease | 2019 | 2018 | Decrease | |
(%) | (%) | |||||
I. Raw Coal | 25,423 | 24,877 | 2.19 | 77,908 | 78,243 | -0.43 |
Production | ||||||
1.The Company | 7,419 | 8,271 | -10.30 | 23,080 | 24,545 | -5.97 |
2.Shanxi Neng Hua① | 447 | 457 | -2.19 | 1,290 | 1,317 | -2.05 |
3. Heze Neng Hua② | 643 | 823 | -21.87 | 1,884 | 2,608 | -27.76 |
4. Ordos Neng Hua③ | 2,762 | 2,464 | 12.09 | 10,215 | 10,354 | -1.34 |
5. Haosheng | 1,375 | 661 | 108.02 | 2,563 | 2,532 | 1.22 |
Company④ | ||||||
6. Yancoal Australia⑤ | 11,250 | 10,532 | 6.82 | 34,047 | 32,150 | 5.90 |
7. Yancoal | 1,527 | 1,670 | -8.56 | 4,829 | 4,738 | 1.92 |
International⑥ | ||||||
9 |
II. Saleable Coal | 22,384 | 22,476 | -0.41 | 69,375 | 70,978 | -2.26 | |
Production | |||||||
1. The Company | 7,419 | 8,271 | -10.30 | 23,079 | 24,540 | -5.95 | |
2. | Shanxi Neng Hua | 447 | 456 | -1.97 | 1,286 | 1,304 | -1.38 |
3. | Heze Neng Hua | 640 | 821 | -22.05 | 1,875 | 2,600 | -27.88 |
4. | Ordos Neng Hua | 2,762 | 2,463 | 12.14 | 10,205 | 10,342 | -1.32 |
5. | Haosheng | 1,375 | 661 | 108.02 | 2,564 | 2,532 | 1.26 |
Company | |||||||
6. Yancoal Australia | 8,297 | 8,213 | 1.02 | 26,146 | 25,197 | 3.77 | |
7. Yancoal | 1,444 | 1,591 | -9.24 | 4,220 | 4,463 | -5.44 | |
International | |||||||
Note: |
- "Shanxi Neng Hua" means Yanzhou Coal Shanxi Neng Hua Company Limited.
- "Heze Neng Hua" means Yanmei Heze Neng Hua Company Limited. In the first three quarters of 2019, the production of raw coal and saleable coal of Heze Neng Hua were decreased as compared with the corresponding period of the previous year, which was mainly due to the fact that the production volume of raw coal and saleable coal of Zhaolou Coal Mine owned by Heze Neng Hua decreased as compared with the corresponding period of the previous year because of the operation under the new annual coal production capacity approval regulations and the complicated geological mining.
- "Ordos Neng Hua" means Yanzhou Coal Ordos Neng Hua Company Limited.
-
"Haosheng Company" means Inner Mongolia Haosheng Coal Mining Company Limited.
⑤ "Yancoal Australia" means Yancoal Australia Limited.
⑥ "Yancoal International" means Yancoal International (Holding) Company Limited.
- Coal price and sales
During the first three quarters of 2019, the Group's sales volume of saleable coal was 83.99 million tonnes, representing an increase of 1.3 million tonnes or 1.6% as compared with the corresponding period of the previous year.
The following table sets out the Group's production and sales of saleable coal by coal types for the first three quarters of 2019:
First three quarters of 2019 | First three quarters of 2018 | |||||
Production | Sales volume | Sales price | Production | Sales volume | Sales price | |
(kilotonne) | (kilotonne) | (RMB/tonne) | (kilotonne) | (kilotonne) | (RMB/tonne) | |
1.The | 23,079 | 23,034 | 652.97 | 24,540 | 24,597 | 588.65 |
Company | ||||||
No.1 clean | 866 | 876 | 951.36 | 536 | 546 | 876.23 |
coal | ||||||
No.2 clean | 7,315 | 7,425 | 892.64 | 6,078 | 6,463 | 823.15 |
coal | ||||||
No.3 clean | 1,937 | 1,970 | 680.69 | 2,023 | 1,964 | 643.58 |
coal | ||||||
Lump coal | 1,655 | 1,724 | 747.22 | 1,616 | 1,716 | 699.50 |
10 |
Sub-total of | 11,773 | 11,995 | 841.21 | 10,253 | 10,689 | 773.02 |
clean coal | ||||||
Screened | 11,306 | 11,039 | 448.43 | 14,287 | 13,908 | 446.96 |
raw coal | ||||||
II. Shanxi | 1,286 | 1,283 | 319.51 | 1,304 | 1,325 | 344.13 |
Neng Hua | ||||||
Screened | 1,286 | 1,283 | 319.51 | 1,304 | 1,325 | 344.13 |
raw coal | ||||||
III. Heze | 1,875 | 1,512 | 1,108.50 | 2,600 | 2,317 | 964.68 |
Neng Hua | ||||||
No.2 clean | 1,581 | 1,451 | 1,138.23 | 2,075 | 2,121 | 1,014.80 |
coal | ||||||
Screened | 294 | 61 | 394.79 | 525 | 196 | 421.52 |
raw coal | ||||||
IV. Ordos | 10,205 | 8,894 | 262.86 | 10,342 | 9,651 | 256.43 |
Neng Hua | ||||||
Screened | 10,205 | 8,894 | 262.86 | 10,342 | 9,651 | 256.43 |
raw coal | ||||||
V. Haosheng | 2,564 | 2,547 | 310.73 | 2,532 | 2,546 | 306.39 |
Company | ||||||
Screened | 2,564 | 2,547 | 310.73 | 2,532 | 2,546 | 306.39 |
raw coal | ||||||
VI. Yancoal | 26,146 | 24,897 | 553.60 | 25,197 | 25,028 | 623.97 |
Australia | ||||||
Semi-hard | 134 | 127 | 878.59 | 52 | 52 | 943.31 |
coking coal | ||||||
Semi-soft | 2,364 | 2,251 | 818.48 | 2,051 | 2,037 | 886.49 |
coking coal | ||||||
PCI coal | 1,761 | 1,677 | 864.11 | 1,699 | 1,688 | 889.81 |
Thermal | 21,887 | 20,842 | 498.02 | 21,395 | 21,251 | 576.91 |
coal | ||||||
VII.Yancoal | 4,220 | 4,159 | 373.57 | 4,463 | 4,472 | 405.87 |
International | ||||||
Thermal | 4,220 | 4,159 | 373.57 | 4,463 | 4,472 | 405.87 |
coal | ||||||
VIII. Traded | - | 17,666 | 624.15 | - | 12,753 | 624.59 |
coal | ||||||
IX. Total for | 69,375 | 83,992 | 555.04 | 70,978 | 82,689 | 554.16 |
the Group | ||||||
- Sales cost of coal
The Group's sales cost of coal for the first three quarters of 2019 was RMB28.111 billion, representing an increase of RMB3.031 billion or 12.1% as compared with the corresponding period of the previous year.
11
First three quarters | |||||
Items | Unit | Increase/ | |||
2019 | 2018 | decrease | |||
(%) | |||||
Total cost of sales | RMB | 6,210 | 6,091 | 1.95 | |
million | |||||
The Company | |||||
Cost of sales per tonne | RMB/ | 268.17 | 247.01 | 8.57 | |
tonne | |||||
Total cost of sales | RMB | 281 | 277 | 1.44 | |
million | |||||
Shanxi Neng Hua | |||||
Cost of sales per tonne | RMB/ | 218.92 | 208.91 | 4.79 | |
tonne | |||||
Total cost of sales | RMB | 880 | 1,041 | -15.47 | |
million | |||||
Heze Neng Hua | |||||
Cost of sales per tonne | RMB/ | 515.22 | 392.83 | 31.16 | |
tonne | |||||
Total cost of sales | RMB | 1,599 | 1,618 | -1.17 | |
million | |||||
Ordos Neng Hua | |||||
Cost of sales per tonne | RMB/ | 179.75 | 167.66 | 7.21 | |
tonne | |||||
Total cost of sales | RMB | 756 | 756 | 0.00 | |
Haosheng | million | ||||
Company | Cost of sales per tonne | RMB/ | 297.02 | 296.98 | 0.01 |
tonne | |||||
Total cost of sales | RMB | 7,000 | 6,971 | 0.42 | |
million | |||||
Yancoal Australia | |||||
Cost of sales per tonne | RMB/ | 281.14 | 278.54 | 0.93 | |
tonne | |||||
Total cost of sales | RMB | 947 | 1,054 | -10.15 | |
Yancoal | million | ||||
International | Cost of sales per tonne | RMB/ | 227.65 | 235.72 | -3.42 |
tonne | |||||
Total cost of sales | RMB | 10,714 | 7,639 | 40.25 | |
million | |||||
Traded Coal | |||||
Cost of sales per tonne | RMB/ | 606.50 | 599.01 | 1.25 | |
tonne | |||||
The reason of changes in the cost of coal sales per tonne of Heze Neng Hua: due to the decrease of the sales volume of saleable coal as compared with the corresponding period of the previous year, the cost of the coal per ton increased by RMB118.80.
2. Railway transportation business
For the first three quarters of 2019, the transportation volume of the Group's Railway Assets was 14.83 million tonnes, representing a decrease of 590 thousand tonnes or 3.8% as compared with 12
the corresponding period of the previous year. As a result, the income from railway transportation services of the Company was RMB303 million for the first three quarters of 2019, representing a decrease of RMB14.828 million or 4.7% as compared with the corresponding period of the previous year. The cost of railway transportation business was RMB128 million, representing an increase of RMB7.050 million or 5.8% as compared with the corresponding period of the previous year.
3. | Coal chemicals business | ||||||
The following tables set out the operation of methanol business of the Group for the first three | |||||||
quarters of 2019: | |||||||
Methanol production (kilotonne) | Methanol sales volume (kilotonne) | ||||||
First three | First three | Increase/ | First three | First three | Increase/ | ||
quarters of | quarters of | decrease | quarters of | quarters of | decrease | ||
2019 | 2018 | (%) | 2019 | 2018 | (%) | ||
1.Yulin | Neng | 522 | 551 | -5.26 | 538 | 560 | -3.93 |
Hua | |||||||
2.Ordos | Neng | 752 | 683 | 10.10 | 750 | 680 | 10.29 |
Hua | |||||||
Note: "Yulin Neng Hua" means Yanzhou Coal Yulin Neng Hua Company Limited.
Sales income (RMB'000) | Sales cost (RMB'000) | ||||||||||||||
First three | First three | Increase/ | First three | First three | Increase/ | ||||||||||
quarters of | quarters of | decrease | quarters of | quarters of | decrease | ||||||||||
2019 | 2018 | (%) | 2019 | 2018 | (%) | ||||||||||
1.Yulin | Neng | 883,725 | 1,209,650 | -26.94 | 763,810 | 774,459 | -1.38 | ||||||||
Hua | |||||||||||||||
2.Ordos | Neng | 1,204,783 | 1,444,301 | -16.58 | 888,408 | 923,148 | -3.76 | ||||||||
Hua | |||||||||||||||
4. | Electrical power business | ||||||||||||||
The following tables set out the operation of the Group's electrical power business for the first | |||||||||||||||
three quarters of 2019: | |||||||||||||||
Power Generation (10,000kWh) | Electricity sales volume (10,000kWh) | ||||||||||||||
First three | First three | Increase/ | First three | First three | Increase/ | ||||||||||
quarters of | quarters of | decrease | quarters of | quarters of | decrease | ||||||||||
2019 | 2018 | (%) | 2019 | 2018 | (%) | ||||||||||
1.Hua Ju Energy | 60,810 | 66,759 | -8.91 | 17,983 | 20,082 | -10.45 | |||||||||
2.Yulin Neng Hua | 19,790 | 23,487 | -15.74 | 1,261 | 1,856 | -32.06 | |||||||||
3.Heze Neng Hua | 110,074 | 123,624 | -10.96 | 97,608 | 109,181 | -10.60 | |||||||||
Sales income (RMB'000) | Sales cost (RMB'000) | ||||||||||||||
13 |
First three | First three | Increase/ | First three | First three | Increase/ | |
quarters of | quarters of | decrease | quarters of | quarters of | decrease | |
2019 | 2018 | (%) | 2019 | 2018 | (%) | |
1.Hua Ju Energy | 70,734 | 82,334 | -14.09 | 59,600 | 68,981 | -13.60 |
2.Yulin Neng Hua | 2,408 | 3,477 | -30.74 | 5,042 | 7,119 | -29.18 |
3.Heze Neng Hua | 339,141 | 369,020 | -8.10 | 283,007 | 325,787 | -13.13 |
Note: |
1."Hua Ju Energy" means Shandong Hua Ju Energy Company Limited.
- During the reporting period, the sales volume of electricity, sales revenue and sales cost of Yulin Neng Hua decreased significantly, mainly due to the decrease in external sales of electricity as compared with the corresponding period of the previous year.
- Heat business
Hua Ju Energy generated heat energy of 770 thousand steam tonnes and sold 110 thousand steam tonnes for the first three quarters of 2019, realizing the sales income of RMB12.205 million, with the sales cost of RMB6.991 million.
6. Electrical and Mechanical Equipment Manufacturing Business
For the first three quarters of 2019, the Group's electrical and mechanical equipment manufacturing business realized sales income of RMB189 million, with sales cost of RMB179 million.
7. Non-coal trading business
For the first three quarters of 2019, the Group's non-coal trading business realized sales income of RMB98.497 billion, with sales cost of RMB98.146 million.
8. Equity Investment Business
For the first three quarters of 2019, the Group's equity investment business realized income RMB1.35 billion.
2.1.3 The operation of Yankuang Finance Company Limited ("Yankuang Finance Company") during the reporting period
Unit: RMB million | |||
First three quarters of | First three quarters of | Increase/ | |
2019 | 2018 | decrease (%) | |
Operating income | 249 | 266 | -6.39 |
Net profit | 142 | 146 | -2.74 |
30 September 2019 | 31 December 2018 | Increase/ | |
decrease (%) | |||
Net assets | 1,630 | 1,488 | 9.54 |
Total assets | 18,635 | 23,146 | -19.49 |
14
2.2 Significant movements of the accounting items and financial indicators of the Company and the reasons thereof
2.2.1 Significant movements of items in balance sheet and the reasons thereof
30 September 2019 | 31 December 2018 | |||||||
Percentage | (RMB | Percentage | Increase/decrease | |||||
(RMB million) | of total | of total | (%) | |||||
million) | ||||||||
assets(%) | assets(%) | |||||||
Notes receivable | 3,118 | 1.58 | 4,429 | 2.17 | -29.60 | |||
Prepayments | 8,532 | 4.32 | 3,217 | 1.58 | 165.22 | |||
Inventories | 7,395 | 3.74 | 5,127 | 2.52 | 44.24 | |||
Deferred | income | tax | 2,825 | 1.43 | 7,280 | 3.57 | -61.20 | |
assets | ||||||||
Other non-current assets | 1,486 | 0.75 | 2,272 | 1.12 | -34.60 | |||
Notes payable | 7,249 | 3.67 | 2,941 | 1.44 | 146.48 | |||
Contract liabilities | 3,043 | 1.54 | 2,208 | 1.08 | 37.82 | |||
Non-current | liabilities | 4,104 | 2.08 | 7,195 | 3.53 | -42.96 | ||
due within one year | ||||||||
Deferred | income | tax | 3,286 | 1.66 | 8,122 | 3.99 | -59.54 | |
liabilities | ||||||||
Other | non-current | 1,952 | 0.99 | 427 | 0.21 | 357.14 | ||
liabilities | ||||||||
Special reserves | 3,952 | 2.00 | 3,046 | 1.50 | 29.74 |
Explanations for changes of notes receivable: Notes receivable decreased by RMB1.108 billion as compared with that of the beginning of the year 2019.
Explanations for changes of prepayment: ① Ordos Neng Hua prepaid the prospecting rights of the Yingpanhao Coal Mine with the amount of RMB1.156 billion in the first three quarters of 2019. ② Haosheng Company made prepayment of RMB1.2 billion for the mining right of Shilawusu Coal Mine in the first three quarters of 2019. ③ Prepaid trade payment by Qingdao Vast Lucky International Trade Co, Ltd. ("Qingdao Vast Lucky") increased by RMB602 million as compared with that of the beginning of the year 2019. ④ Prepaid trade payment by Yankuang (Hainan) Intelligent Logistics Technology Co., Ltd. ("Intelligent Logistics") increased by RMB1.274 billion as compared with that of the beginning of the year 2019. ⑤ Prepaid equipment payment by Zhongyin Financial Leasing Co., Ltd ("Zhongyin Financial Leasing") increased by RMB578 million as compared with that of the beginning of the year 2019.
Explanations for changes of inventories: ① Inventories of Qingdao Bonded Area Zhongyan Trade Co., Ltd. ("Qingdao Zhongyan") increased by RMB733 million as compared with that of the beginning of the year 2019. ② Inventories of Yancoal International increased by RMB1.070 billion as compared with that of the beginning of the year 2019.
Explanations for changes of deferred income tax assets: At the end of the reporting period, Yancoal Australia adjusted the presentation of deferred income tax assets, and the balance of
15
deferred income tax assets was adjusted to reflect the difference between deferred income tax assets and deferred income tax liabilities.
Explanations for changes of other non-current assets: ① The Group's production capacity replacement funds were transferred to intangible assets, leading to the decrease of other non-current assets decreased by RMB442 million as compared with that of the beginning of the year 2019. ② The other non-current assets of Yancoal International decreased by RMB436 million as compared with that of the beginning of the year 2019.
Explanations for changes of notes payable: ① Notes payable of the Company increased by RMB839 million as compared with that of the beginning of the year 2019. ② Notes payable of Qingdao Vast Lucky increased by RMB1.927 billion as compared with that of the beginning of the year 2019. ③ Notes payable of Intelligent Logistics increased by RMB800 million as compared with that of the beginning of the year 2019.
Explanations for changes of contract liabilities: ① Trade payment in advance of Qingdao Zhongyan increased by RMB384 million as compared with that of the beginning of the year 2019.
- Trade payment in advance of Shandong Zhongyin International Trade Co., Ltd increased by RMB278 million as compared with that of the beginning of the year 2019.
Explanations for changes of non-current liabilities due within one year: ① The Company repaid RMB1.949 billion for corporate bond in the first three quarters of 2019. ② The Company repaid RMB600 million for financial lease in the first three quarters of 2019.
Explanation for changes of deferred income tax liabilities: At the end of the reporting period, Yancoal Australia adjusted the presentation of deferred income tax liabilities.
Explanation for changes of other non-current liabilities: The asset-backed securities balance of Zhongyin Financial Leasing increased by RMB1.461 billion as compared with the beginning of 2019.
Explanation for changes of special reserves: The Company's special reserve accruals were greater than the number of uses.
2.2.2 Significant movements of items in income statement and the reasons thereof
First 3 quarters | First 3 quarters | Increase/ | |||||
of 2019 | of 2018 | ||||||
decrease | Major reasons for those changes | ||||||
(RMB | (RMB | ||||||
(%) | |||||||
million) | million) | ||||||
① Sales income from self-produced coal sales | |||||||
Operating | volume decreased by | RMB2.264 | billion | as | |||
150,611 | 119,190 | 26.36 | compared with the corresponding period of last | ||||
income | |||||||
year; ②Sales income from traded coal increased | |||||||
by RMB3.061 billion | as compared | with | the | ||||
16 |
corresponding | period of | last | year; | ③Income | |||||||||||||||
from other businesses increased by RMB31.225 | |||||||||||||||||||
billion as compared with the corresponding | |||||||||||||||||||
period of last year. | |||||||||||||||||||
① Traded coal sales cost increased by RMB3.075 | |||||||||||||||||||
billion as compared with the corresponding | |||||||||||||||||||
Operating costs | 129,952 | 95,521 | 36.05 | period | of last | year; | ②Other | businesses | cost | ||||||||||
increased by RMB31.444 billion as compared | |||||||||||||||||||
with the corresponding period of last year. | |||||||||||||||||||
In the first three quarters of 2018, as part of the | |||||||||||||||||||
Company's social insurance was included in the | |||||||||||||||||||
Administration | 3,137 | 4,503 | -30.34 | overall | management | of Jining | City, a one-off | ||||||||||||
expense | social insurance premium of RMB1.006 billion | ||||||||||||||||||
was withdrawn, while no similar business | |||||||||||||||||||
occurred in the first three quarters of 2019. | |||||||||||||||||||
① Interest expense decreased by RMB337 | |||||||||||||||||||
Financial | million | as | compared with | the corresponding | |||||||||||||||
1,952 | 3,267 | -40.25 | period of last year. ②Exchange losses decreased | ||||||||||||||||
expense | |||||||||||||||||||
by RMB762 million as compared with the | |||||||||||||||||||
corresponding period of last year. | |||||||||||||||||||
In the first three quarters of 2019, Yancoal | |||||||||||||||||||
Australia's income tax expenses decreased by | |||||||||||||||||||
Income | tax | RMB1.610 | billion | as | compared | with | the | ||||||||||||
2,154 | 3,523 | -38.86 | corresponding period of last year due to changes | ||||||||||||||||
expense | |||||||||||||||||||
in deferred taxes and taxable income arising from | |||||||||||||||||||
the acquisition of Coal & Allied Industries | |||||||||||||||||||
Limited ("C&A"). | |||||||||||||||||||
2.2.3 Significant movements of items in cash flow statement and the reasons thereof | |||||||||||||||||||
First 3 quarters | First 3 quarters | Increase/ | |||||||||||||||||
of 2019 | of 2018 | decrease | Major reasons for those changes | ||||||||||||||||
(RMB million) | (RMB million) | (%) | |||||||||||||||||
① Cash received from goods sales | |||||||||||||||||||
and rendering services increased by | |||||||||||||||||||
RMB34.97 | billion | as | compared | ||||||||||||||||
with that of last year; ②Cash | |||||||||||||||||||
Net | cash flows | received | from | other | |||||||||||||||
operating-related | activities | ||||||||||||||||||
from | operating | 14,833 | 12,653 | 17.23 | |||||||||||||||
activities | increased by RMB1.228 billion as | ||||||||||||||||||
compared with that of last year; | |||||||||||||||||||
③Cash paid for purchase of goods | |||||||||||||||||||
and | acceptance | of | services | ||||||||||||||||
increased | by | RMB35.085 | |||||||||||||||||
billion | as compared with that of | ||||||||||||||||||
17 |
last year. ④Cash paid to employees | |||||||||||||
and paid for employees decreased | |||||||||||||
by RMB758 million as compared | |||||||||||||
with that of last year. | |||||||||||||
① Cash received from investment | |||||||||||||
recovery | increased | by | RMB607 | ||||||||||
million as compared with that of | |||||||||||||
last year; ②Cash received from | |||||||||||||
disposal of fixed assets, intangible | |||||||||||||
assets and other long-term assets | |||||||||||||
decreased by RMB2.46 billion as | |||||||||||||
compared | with | that | of | last | |||||||||
Net | cash | flows | year;③Cash paid for purchasing of | ||||||||||
fixed assets, intangible assets and | |||||||||||||
from | investing | -3,254 | -2,481 | - | |||||||||
other long-term assets increased by | |||||||||||||
activities | RMB2.495 | billion | as | compared | |||||||||
with that of last year;④Cash paid | |||||||||||||
for | investment | decreased | by | ||||||||||
RMB3.185 | billion | as | compared | ||||||||||
with that of last year; ⑤Net cash | |||||||||||||
received | from | subsidiaries | and | ||||||||||
other | operating | units | decreased | ||||||||||
by RMB252 million as compared | |||||||||||||
with that of last year. | |||||||||||||
① Cash received from absorbing | |||||||||||||
investments | decreased | by | |||||||||||
RMB4.963 | billion | as | compared | ||||||||||
with that of last year; ②Cash | |||||||||||||
received | from | obtaining | loans | ||||||||||
Net | cash | flows | decreased by RMB8.832 billion as | ||||||||||
compared | with that | of | last | year; | |||||||||
from | financing | -19,337 | -9,326 | - | |||||||||
activities | ③Cash paid for debt repayment | ||||||||||||
decreased | by RMB10.825 billion | ||||||||||||
as compared with that of last year; | |||||||||||||
④Cash | paid | for | other | ||||||||||
financing-related | activities | ||||||||||||
increased by RMB6.373 billion as | |||||||||||||
compared with that of last year. | |||||||||||||
Net | increase in | ||||||||||||
cash | and | cash | -8,325 | 1,247 | -767.60 | - | |||||||
equivalents |
2.3 Progress and impact of significant events and analysis of resolutions
2.3.1 Significant litigation and arbitration events
18
Progress in litigation and arbitration events during the reporting period
1. Financial loan contract dispute of China Construction Bank Jining Guhuailu Branch ("CCB Jining Guhuailu Branch") suing against Yanzhou Coal
In June 2017, citing the financial loan contract dispute, CCB Jining Guhuailu Branch, as the plaintiff, sued against 8 defendants including Jining Liaoyuan Co., Ltd. ("Jining Liaoyuan") and Yanzhou Coal to Jining Intermediate People's Court ("Jining Intermediate Court"), requiring Jining Liaoyuan to repay loan principal of RMB95.8596 million and corresponding interest. Since Jining Liaoyuan pledged accounts receivables of RMB90.52 million by Yanzhou Coal (suspect of counterfeit) to CCB Jining Guhuailu Branch, CCB Jining Guhuailu Branch required the Company to make repayment within scope of the accounts receivable.
In January 2018, Jining Intermediate Court heard the case. The Company applied for judicial authentication of the seals and signatures in relevant evidences at the court. The judicial authentication verified that the seals are forged, and the signatures are authentic.
In November 2018, the Company lost the lawsuit at the first instance and the Company lodged an appeal to High People's Court of Shandong Province ("Shandong High Court").
In August 2019, Shandong High Court remanded the case to Jining Intermediate Court for trial. No ruling has been given yet.
2. Coal sales contract dispute of Yanzhou Coal suing against Shandong Changjinhao Coal Mining Co., Ltd. ("Changjinhao")
In December 2018, citing the coal sales contract dispute, the Company appealed to Jining Intermediate Court against Changjinhao, requiring Changjinhao to pay RMB56. 3893 million of goods payment and related interests, while Wang Fuen, Ji Jianyong and Wu Zhaobin shall bear joint and several liabilities.
The case was heard in Jining Intermediate Court twice in May 2019 and June 2019.
In September 2019, the Company received the first-instance judgment from Jining Intermediate Court and won the suit. Due to the fact that the judgement did not satisfy the purpose of the Company on the lawsuit, the Company lodged an appeal to Shandong High Court.
3. Sales contract dispute of Shandong Zikuang Coal Transport and Marketing Co., Ltd. ("Zikuang Transport and Marketing Company") suing against Yanzhou Coal
In May 2019, citing the sales contract dispute, Zikuang Transport and Marketing Company sued against Yanzhou Coal to Jining Intermediate Court, requiring Yanzhou Coal to repay RMB25.478 million of coal pre-payment, RMB7.042 million of interest loss, RMB0.936 million of the loss of anticipated benefits and RMB0.5 million of expense of the realization of credit, adding up to RMB33.956 million.
In October 2019, Jining Intermediate Court dismissed the claim of Zikuang Transport and Marketing Company in the first trial. Yanzhou Coal won the case.
4. Contract dispute of Xiamen Xinda Co., Ltd. ("Xiamen Xinda") suing against Shandong
19
Zhongyin Logistics Co. Ltd. ("Zhongyin Logistics") and Yanzhou Coal ("Case 1")
In March 2017, citing the sales contract dispute, Xiamen Xinda appealed against Zhongyin Logistics and the Company to Xiamen Intermediate People's Court ("Xiamen Intermediate Court") in three cases, legally requiring Zhongyin Logistics to return goods principal of RMB164 million and corresponding interest and requiring the Company to bear joint liability.
In June 2017, the Company appealed to the Higher People's Court of Fujian Province ("Fujian High Court") on the jurisdictional objection. Fujian High Court ruled that two of the three cases tried by the Xiamen Intermediate Court were combined into one (RMB102.5 million) was tried by Fujian High Court, and the remaining one was merged with Case 2 by Xiamen Intermediate Court.
In July 2018, the case heard by Fujian High Court was heard in the first instance. The two parties jointly applied to the court for a delay in the trial. The court agreed to suspend the trial and the court time will be notified separately. In the case of Xiamen Intermediate Court, Xiamen Intermediate Court organized the parties to participate in the pre-trialcross-examination, after the cross-examination, Xiamen Intermediate Court suspended the case.
In accordance with the investigation and verification of the Company, among the relevant evidences provided by the plaintiff, the seals of the Company and Zhongyin Logistics were forged. The third party and related persons involving the case were suspected to forge seals to carry out contract fraud. The Company has reported to public security organs and the case was placed on file.
In October 2019, Xiamen Xinda filed an application for cancellation of the lawsuit with Xiamen High Court and obtained permission.
5. Contract dispute of Xiamen Xinda suing against Zhongyin Logistics and Yanzhou Coal ("Case 2")
In June 2017, citing the sales contract dispute, Xiamen Xinda appealed against Zhongyin Logistics and the Company to Xiamen Municipal Huli District People's Court in three cases, legally requiring Zhongyin Logistics to return goods principal of RMB31.7116 million and corresponding interest and requiring the Company to bear joint liability. The Company filed a jurisdictional objection to the court. The court ruled that the three cases in the case were merged with one case in Case 1, and the total amount involved in the case was RMB91.10 million, which was tried by Xiamen Intermediate Court.
In July 2018, Xiamen Intermediate Court heard the case, and no ruling has been given yet.
In accordance with the investigation and verification of the Company, among the relevant evidences provided by the plaintiff, the seals of the Company and Zhongyin Logistics were forged. The third party and related persons involving the case were suspected to forge seals to carry out contract fraud. The Company has reported to public security organs and the case was placed on file.
20
In September 2019, Xiamen Xinda filed an application for cancellation of the lawsuit with Xiamen Intermediate Court and obtained permission.
2.3.2 Major related / connected transactions
1. Continuing related/connected transactions in relation to financial services
As reviewed and approved at the twenty-seventh meeting of the seventh session of the Board dated 30 August 2019, Yankuang Finance Co., Ltd. and Yankuang Group renewed the Financial Services Agreement between Yankuang Group Finance Co., Ltd and Yankuang Group Company Limited, pursuant to which Yankuang Finance Company shall provide deposit service, comprehensive credit facility service and other miscellaneous financial services to Yankuang Group from 2020 to 2022 within the annual caps of the respective services (if applicable).
The matter needs to implement the procedure to be voted at the general meeting of Shareholders.
For details, please refer to the announcement in relation to continuing related/connected transaction passed at the twenty-seventh meeting of the seventh session of the Board dated 30 August 2019, the circular of the second extraordinary general meeting of Shareholders issued on 11 October 2019, and the conference material of the second extraordinary general meeting of Shareholders issued on 24 October 2019, which were posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal and Shanghai Securities News and Securities Times in the PRC.
2. Related transactions of Yankuang Finance Company increasing registered capital
As discussed and approved at the twenty- seventh meeting of the seventh session of the Board of the Company held on 30 August 2019, the Company entered into the Agreement on the Capital Increase in Yankuang Group Finance Co., Ltd. with Yankuang Group and Yankuang Finance Company, and the Company and Yankuang Group increased their capital contribution of RMB1.5 billion to Yankuang Finance Company according to their respective shareholding interest, of which, the Company contributing RMB1.425 billion and Yankuang Group contributing RMB75 million.
For details, please refer to the announcement in relation to resolution passed at the twenty-seventh meeting of the seventh session of the Board dated 30 August 2019, and the announcement of the related transactions/inside information concerning the increase of registered capital of Yankuang Group Finance Co., Ltd. Such information can be found on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal and Shanghai Securities News and Securities Times in the PRC.
3. Continuing connected/related transactions in relation to diesel fuel procurement
As discussed and approved at the twenty-eighth meeting of the seventh session of the Board of the Company held on 25 October 2019, HV Operations Pty Ltd, a subsidiary of the Company, was approved to sign Diesel Fuel Supply Agreement with Glencore Petroleum Co., Ltd. Australia, a
21
subsidiary of Glencore Group as well as the annual caps for these transactions for the year from 2019 to 2021.
For details, please refer to the announcement in relation to the resolution passed at the twenty-eighth meeting of the seventh session of the Board dated 25 October 2019 and related continuing connected/related transaction announcement, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
2.3.3 Other significant events
1. Termination of non-public issuance of A Shares
As considered and approved at the second extraordinary general meeting of 2017, the third class meeting of the holders of A Shares and the third class meeting of the holders of H Shares of 2017 held on 25 August 2017, the Company was authorized to implement non-public issuance of A Shares in an amount not exceeding 647 million shares (inclusive) to specific investors, with proceeds to be raised not exceeding RMB7 billion ("the Non-Public Issuance of A Shares") The net proceeds after deduction of financing expenses will be used for the purchase of 100% equity of Coal & Allied Industries Limited.
According to the regulatory requirements of regulatory authorities, taking into account of the trend of exchange rate of USD and market expectation, the twelfth meeting of the seventh session of the Board of the Company held on 24 April 2018 considered and approved that the proceeds to be raised was changed to be an amount not exceeding RMB6.35 billion.
The validity period of the resolution relating to the Non-Public Issuance of A Shares and the validity period of the authorization are both twelve months from the passing of the relevant resolutions at the aforesaid general meetings (i.e., the validity period would expire on 24 August 2018). As approved at the second extraordinary general meeting of 2018 of the Company, the second class meeting of the holders of A Shares and the second class meeting of the holders of H Shares of 2018 on 24 August 2018, it was considered and approved to extend the validity of the resolution of the Non-Public Issuance of A Shares to 24 August 2019. As approved at the second extraordinary general meeting of 2018 of the Company on 24 August 2018, the validity of the authorization to the Board to deal with matters relating to the Non-Public Issuance of A Shares was extended to 24 August 2019.
In view of the changes in the capital market conditions, financing opportunities and other factors, in order to protect the interests of the investors, through communication with parties, comprehensive consideration of various internal and external factors, as reviewed at the twenty-sixth meeting of the seventh session of the Board dated 16 August 2019, the Company was approved to terminate the Non-Public Issuance of A Shares and withdraw the application documents.
For details, please refer to the announcements dated 31 March 2017, 28 April 2017, 29 June 2017, 25 August 2017 and 15 December 2017 in relation to the non-public issuance of A Shares, respectively, the announcement in relation to "CSRC Announcement Acceptance of Application
22
for Non-public Issuance" dated 27 December 2017, the announcement in relation to "Announcement Receipt of CSRC Notice of the First Feedback on the Review of Administrative Permission Item" dated 9 February 2018 and related announcements dated 24 April 2018, 29 June 2018, 24 August 2018, 16 August 2019 and 18 September 2019, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
2. Purchase of 5% shares of Yankuang Finance Company held by China Credit Trust Co., Ltd.
As reviewed and approved at the general manager work meeting held on 22 April 2019, the Company delisted and purchased 5% equity shares of Yankuang Finance Company held by China Credit Trust Co., Ltd. at the Beijing Property Rights Exchange Center at a price of RMB78 million, which was not higher than the evaluation value.
The procedures for equity transfer and business registration change completed on 7 August 2019.
3. Adjustments in the Company's departments and organizations
As reviewed and approved at the twenty-sixth meeting of the seventh session of the Board held on 16 August 2019, the Company dissolved the Research Center on the Prevention of Coal Mine Rock Burst and established the Rock Burst Prevention Office which is mainly in charge of prevention management and daily monitoring of coal burst, and performance of professional management and assessment responsibilities. The Company established the Comprehensive Ecological Restoration Office, which is mainly responsible for the construction of the ecological restoration comprehensive treatment demonstration parks, the promotion of the "Green Heart" Project in the urban areas and the construction of ecological management projects. The Company established and managed the Subsidence Remediation Development Fund, and carried out all-round strategic cooperation with relevant parties to realize the coordinated development of coal resource development and ecological civilization construction in mining areas.
For details, please refer to the announcement in relation to the resolutions passed at the twenty-sixth meeting of the seventh session of the Board dated 16 August 2019, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
4. Established the Blue Gold Shipping Industry Investment Fund
As reviewed and approved at the general manager work meeting held on 15 July 2019, the Company, through Yancoal International, jointly established the Blue Gold Shipping Industry Investment Fund ("Blue Gold Fund") with Shandong Shipping Asset Management Co., Ltd. ("Shandong Shipping Asset Management"). The Blue Gold Fund operates in a partnership-based
23
business model with a total size of USD60 million. Yancoal International has invested USD50 million as a limited partner with priority, and Shandong Shipping Asset Management has invested USD10 million as a limited partner with inferiority. At present, the matter is going through the state-owned assets supervision procedures.
5. Increase of registered capital in Ordos Neng Hua and Ordos Yingpanhao Coal Company Limited ("Yingpanhao Company")
As reviewed and approved at the twenty-seventh meeting of the seventh session of the Board dated 30 August 2019, the Company increased its capital contribution to the registered capital of Ordos Neng Hua in cash in an amount of RMB2.7 billion, and Ordos Neng Hua increased its capital contribution to the registered capital of Yingpanhao Company in cash in an amount of RMB2.7 billion ("the capital increase"). After the completion of the capital increase, the registered capital of Ordos Neng Hua increased from RMB8.1 billion to RMB10.8 billion, and the registered capital of Yingpanhao Company increased from RMB300 million to RMB3 billion.
For details, please refer to the announcement in relation to the resolutions passed at the twenty-seventh meeting of the seventh session of the Board dated 30 August 2019 and the "Announcement on Capital Increase in Ordos Neng Hua and Yingpanhao Company", which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
6. Change of representative of securities affairs of the Company
As reviewed and approved at the twenty-seventh meeting of the seventh session of the Board held on 30 August 2019, the Company appointed Ms. Shang Xiaoyu as the representative of securities affairs to the Company.
For details, please refer to the announcement in relation to the resolutions passed at the twenty-seventh meeting of the seventh session of the Board and the announcement in relation to the change of representative of securities affairs of the Company dated 30 August 2019, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
7. Distribution of 2019 interim cash dividends (special dividends)
As reviewed and approved at the twenty-seventh meeting of the seventh session of the Board held on 30 August 2019, in return for the long-term support of the Shareholders, the Board proposed to declare an interim cash dividend (special dividend) payable of RMB4.912 billion (tax inclusive), i.e., RMB10 per 10 shares (tax inclusive) for the year 2019. This dividend distribution plan will be submitted at the second extraordinary general meeting of 2019 for discussion and revision and then distributed to the Shareholders within two months upon approval (if approved).
24
For details, please refer to the announcement of resolutions passed at the twenty-seventh meeting of the seventh session of the Board of Directors, the Announcement of the 2019 Interim Profit Distribution Plan dated 30 August 2019, the Supplemental Announcement on the 2019 Interim Profit Distribution Plan dated 2 September 2019, the circular of the second extraordinary general meeting of 2019 dated 11 October 2019 and the meeting materials for the second extraordinary general meeting of 2019 dated 24 October 2019, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company's website and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
8. Establishment of Yankuang Intelligent Ecological Investment Development Co., Ltd. ("Yankuang Ecological Investment Company")
As reviewed and approved at the general manager work meeting held on 9 September 2019, Yankuang Ecological Investment Company was established by the Company.
Yankuang Ecological Investment Company has registered capital of RMB80 million, which is a wholly-owned subsidiary of the Company, i.e., the Company holds its 100% shares. Yankuang Ecological Investment Company is mainly engaged in the business of ecological restoration, investment and management of industrial projects, landscape greening engineering design and construction.
2.4 Unfulfilled Commitments Overdue During the Reporting Period
Not applicable.
2.5 Warning and Explanation on any Estimated Losses or Significant Changes in the Aggregate Net Profit from the Beginning of 2019 to the End of the Next Reporting Period When Compared with That of the Corresponding Period of Last Year
Not applicable.
3. BOARD OF DIRECTORS
On the date of this announcement, the directors of the Company are Mr. Li Xiyong, Mr. Li Wei, Mr. Wu Xiangqian, Mr. Liu Jian, Mr. Guo Dechun, Mr. Zhao Qingchun and Mr. Guo Jun, while the independent non-executive directors of the Company are Mr. Kong Xiangguo, Mr. Cai Chang, Mr. Poon Chiu Kwok and Mr. Qi Anbang.
Yanzhou Coal Mining Company Limited
Li Xiyong
Chairman of the Board
25 October 2019
25
4. APPENDIX
4.1 financial statement
Consolidated Balance Sheet
30 September 2019
Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB'000 | Unaudited | ||
Items | 30 September 2019 | 31 December 2018 | ||
Current assets: | ||||
Money funds | 23,318,728 | 32,722,744 | ||
Clearing settlement funds | - | - | ||
Lending to banks and other financial | - | - | ||
institutions | ||||
Tradable financial assets | 142,002 | 134,544 | ||
Derivative financial assets | - | - | ||
Notes receivables | 3,117,744 | 4,428,709 | ||
Accounts receivable | 4,610,044 | 4,728,553 | ||
Receivable financing | - | - | ||
Prepayments | 8,532,299 | 3,216,896 | ||
Premium receivable | - | - | ||
Reinsurance accounts receivable | - | - | ||
Reserve for reinsurance contract receivable | - | - | ||
Other receivables | 1,201,977 | 1,006,448 | ||
Purchase of resold financial assets | - | - | ||
Inventories | 7,395,325 | 5,126,622 | ||
Contract assets | - | - | ||
Held-to-sale assets | 213,803 | 272,902 | ||
Non-current assets due within one year | 1,445,314 | 1,555,120 | ||
Other current assets | 13,627,725 | 12,670,558 | ||
TOTAL CURRENT ASSETS | 63,604,961 | 65,863,096 | ||
NON-CURRENT ASSETS: | ||||
Disbursement of loans and advances | - | - | ||
Debt investment | 266,382 | 266,515 | ||
Other debt investments | - | - | ||
Long-term accounts receivable | 6,845,695 | 7,458,880 | ||
Long-term equity investments | 17,370,163 | 16,683,930 | ||
Other equity instruments investments | 5,332 | 5,246 | ||
Other non-current financial assets | 988,653 | 924,149 | ||
Investment properties | 621 | 660 | ||
Fixed assets | 41,562,882 | 44,293,193 | ||
Construction in progress | 16,432,954 | 13,103,580 | ||
26 |
Productive biological assets | - | - | |
Oil gas assets | - | - | |
Usufruct assets | 429,634 | - | |
Intangible assets | 45,407,212 | 45,177,717 | |
Development expenditure | - | - | |
Goodwill | 323,875 | 325,634 | |
Long-term deferred expenses | 23,730 | 24,852 | |
Deferred income tax assets | 2,824,913 | 7,280,332 | |
Other non-current assets | 1,485,910 | 2,272,116 | |
TOTAL NON-CURRENT ASSETS | 133,967,956 | 137,816,804 | |
TOTAL ASSETS | 197,572,917 | 203,679,900 | |
CURRENT LIABILITIES: | |||
Short-term borrowings | 7,618,637 | 8,184,537 | |
Borrowings from central bank | - | - | |
Deposits from customers and interbank | - | - | |
Deposit funds | - | - | |
Tradable financial liabilities | 62,602 | 1,254 | |
Derivative financial liability | - | - | |
Notes payable | 7,248,593 | 2,940,857 | |
Accounts payable | 9,065,117 | 10,503,095 | |
Advances from customers | - | - | |
Contract liabilities | 3,043,250 | 2,207,641 | |
Amounts from sale of repurchased financial | - | - | |
assets | |||
Deposits from customers and interbank | - | - | |
Funds received as agent of stock exchange | - | - | |
Funds received as stock underwrite | - | - | |
Salaries and wages payable | 1,319,629 | 1,274,581 | |
Taxes payable | 674,870 | 1,350,505 | |
Other payables | 18,964,460 | 18,118,334 | |
Handling charges and commissions payable | - | - | |
Reinsurance accounts payable | - | - | |
Held-to-sale liabilities | - | - | |
Non-current liabilities due within one year | 4,104,094 | 7,194,915 | |
Other current liabilities | 7,048,429 | 7,282,212 | |
TOTAL CURRENT LIABILITIES | 59,149,681 | 59,057,931 | |
NON-CURRENT LIABILITIES: | |||
Reserve for insurance contract | - | - | |
Long-term borrowings | 31,676,589 | 33,555,869 | |
Bonds payable | 14,620,284 | 14,498,593 | |
Including: preferred shares | - | - | |
perpetual bonds | - | - | |
27 |
Lease liabilities | 361,725 | - | ||
Long-term payable | 66,178 | 355,169 | ||
Long-term salaries and wages payable | 299,284 | 382,713 | ||
Estimated liabilities | 2,558,659 | 2,229,569 | ||
Deferred revenue | 129,542 | 97,477 | ||
Deferred income tax liabilities | 3,285,555 | 8,121,858 | ||
Other non-current liabilities | 1,952,370 | 427,230 | ||
TOTAL NON-CURRENT LIABILITIES | 54,950,186 | 59,668,478 | ||
TOTAL LIABILITIES | 114,099,867 | 118,726,409 | ||
OWNERS' EQUITY(OR SHAREHOLDERS' | ||||
EQUITY): | ||||
Paid-in capital (or share capital) | 4,912,016 | 4,912,016 | ||
Other equity instruments | 10,182,639 | 10,316,444 | ||
Including: preferred shares | - | - | ||
perpetual bonds | 10,182,639 | 10,316,444 | ||
Capital reserves | 1,132,940 | 1,123,920 | ||
Less: treasury stock | - | - | ||
Other comprehensive income | -7,289,960 | -7,772,900 | ||
Special reserves | 3,952,010 | 3,046,388 | ||
Surplus reserves | 6,224,400 | 6,224,400 | ||
Provision for general risk | - | - | ||
Undistributed earnings | 47,395,849 | 43,141,500 | ||
Total owners' equity(or shareholders' equity) | 66,509,894 | 60,991,768 | ||
attributable to parent company | ||||
Minority interest | 16,963,156 | 23,961,723 | ||
TOTAL | OWNERS' EQUITY | (OR | 83,473,050 | 84,953,491 |
SHAREHOLDERS' EQUITY) | ||||
TOTAL | LIABILITIES | AND | 197,572,917 | 203,679,900 |
SHAREHOLDERS' EQUITY | ||||
Legal Representative of the Company: Li Xiyong | Chief Financial Officer: Zhao Qingchun | |||
Head of Accounting Department: Xu Jian |
28
Balance Sheet of the Parent Company
30 September 2019
Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB'000 | Unaudited | ||
Items | As at 30 Sep 2019 | As at 31 Dec 2018 | ||
CURRENT ASSETS: | ||||
Money Funds | 7,393,286 | 17,106,509 | ||
Tradable financial assets | - | - | ||
Derivative financial assets | - | - | ||
Notes receivables | 2,581,400 | 4,124,583 | ||
Accounts receivable | 1,313,871 | 779,616 | ||
Accounts receivable financing | - | - | ||
Prepayments | 234,558 | 105,675 | ||
Other receivables | 43,006,217 | 36,309,031 | ||
Inventories | 662,216 | 578,184 | ||
Contract assets | - | - | ||
Held-to-sale assets | - | - | ||
Non-current assets due within one year | - | - | ||
Other current assets | 2,979,067 | 3,047,583 | ||
TOTAL CURRENT ASSETS | 58,170,615 | 62,051,181 | ||
NON-CURRENT ASSETS: | ||||
Creditors' investment | - | - | ||
Other creditors' investment | - | - | ||
Long-term accounts receivable | - | - | ||
Long-term equity investments | 73,227,894 | 71,003,611 | ||
Other equity instruments investments | 5,331 | 5,246 | ||
Other non-current financial assets | - | - | ||
Investment real estate | - | - | ||
Fixed assets | 5,911,153 | 9,101,922 | ||
Construction in progress | 777,597 | 655,119 | ||
Productive biological assets | - | - | ||
Oil and gas assets | - | - | ||
Usufruct assets | 2,799,983 | - | ||
Intangible assets | 1,255,251 | 1,384,277 | ||
Development expenditure | - | - | ||
Goodwill | - | - | ||
Long-term deferred expenses | 9 | 14 | ||
Deferred income tax assets | 1,121,635 | 1,193,583 | ||
Other non-current assets | 117,926 | 117,926 | ||
TOTAL NON-CURRENT ASSETS | 85,216,779 | 83,461,698 | ||
TOTAL ASSETS | 143,387,394 | 145,512,879 | ||
CURRENT LIABILITIES: | ||||
Short-term borrowings | 8,470,000 | 6,900,000 | ||
29 |
Tradable financial liabilities | - | - |
Derivative financial liabilities | - | - |
Notes payable | 1,660,263 | 821,256 |
Accounts payable | 2,012,598 | 2,603,952 |
Advances from customers | - | - |
Liabilities of contract | 683,664 | 749,246 |
Salary payable | 590,643 | 522,785 |
Taxes and surcharges payable | 329,402 | 616,130 |
Other payables | 17,182,160 | 12,552,222 |
Liabilities classified as held for sale | - | - |
Non-current liabilities due within one year | 2,872,979 | 16,588,063 |
Other current liabilities | 6,754,240 | 6,849,526 |
TOTAL CURRENT LIABILITIES | 40,555,949 | 48,203,180 |
NON-CURRENT LIABILITIES: | ||
Long-term borrowings | 19,906,460 | 17,843,560 |
Bonds payable | 11,515,917 | 11,506,367 |
Including: preferred shares | - | - |
Perpetual bonds | - | - |
Lease liabilities | 2,892,080 | - |
Long-term payable | 66,178 | 2,771,710 |
Long-term employee benefits payable | - | - |
Accrued liabilities | - | - |
Deferred income | 84,334 | 53,415 |
Deferred income tax liabilities | 37,568 | 37,547 |
Other non-current liabilities | - | - |
TOTAL NON-CURRENT LIABILITIES | 34,502,537 | 32,212,599 |
TOTAL LIABILITIES | 75,058,486 | 80,415,779 |
OWNERS' EQUITY (OR SHAREHOLDERS' | ||
EQUITY): | ||
Share capital | 4,912,016 | 4,912,016 |
Other equity instruments | 10,182,639 | 10,316,444 |
Including: preferred shares | - | - |
perpetual bonds | 10,182,639 | 10,316,444 |
Capital reserve | 1,391,452 | 1,391,452 |
Less:treasury shares | - | - |
Other comprehensive income | 166,720 | 65,289 |
Special reserve | 2,783,797 | 2,295,337 |
Surplus reserve | 6,179,290 | 6,179,290 |
Undistributed profit | 42,712,994 | 39,937,272 |
TOTAL SHAREHOLDERS' EQUITY | 68,328,908 | 65,097,100 |
TOTAL LIABILITIES AND OWNERS' | 143,387,394 | 145,512,879 |
EQUITY | ||
30 |
Legal Representative of the Company: Li Xiyong | Chief Financial Officer: Zhao Qingchu |
Head of Accounting Department: Xu Jian |
31
Consolidated Income Statements | |||||||||
From January to September 2019 | |||||||||
Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB'000 | Unaudited | |||||||
From July to | From July to | From | |||||||
Items | September | September | From January to | January to | |||||
2019 | 2018 | September 2019 | September | ||||||
2018 | |||||||||
I. Total Operating Revenue | 44,635,485 | 42,882,292 | 150,611,076 | 119,190,485 | |||||
Including: Operating revenue | 44,635,485 | 42,882,292 | 150,611,076 | 119,190,485 | |||||
Interest income | - | - | - | - | |||||
Premium earned | - | - | - | - | |||||
Fee and commission income | - | - | - | - | |||||
II. Total Operating Costs | 42,385,422 | 40,077,948 | 141,023,524 | 109,793,992 | |||||
Including: Operating costs | 38,680,373 | 35,157,526 | 129,951,504 | 95,521,264 | |||||
Interest expenses | - | - | - | - | |||||
Fees and commission expenses | - | - | - | - | |||||
Cash surrender value | - | - | - | - | |||||
Net claim settlement expenses | - | - | - | - | |||||
Net insurance contract reserves | - | - | - | - | |||||
Policy dividend expenses | - | - | - | - | |||||
Reinsurance expenses | - | - | - | - | |||||
Taxes and surcharges | 479,322 | 566,503 | 1,586,902 | 1,870,388 | |||||
Selling expenses | 1,420,782 | 1,663,220 | 4,263,218 | 4,574,357 | |||||
Administrative expenses | 1,151,918 | 1,346,846 | 3,136,539 | 4,502,837 | |||||
Researchanddevelopmentexpenses | 54,813 | 14,499 | 133,588 | 58,465 | |||||
Financial expenses | 598,214 | 1,329,354 | 1,951,773 | 3,266,681 | |||||
Including:Interest expense | 734,579 | 853,816 | 2,296,606 | 2,669,382 | |||||
Interest income | 246,572 | 337,005 | 676,931 | 714,900 | |||||
Add: Other income | 10,751 | 5,762 | 27,178 | 16,289 | |||||
Investment | income | ("-" for | 255,309 | 373,574 | 1,350,404 | 1,624,367 | |||
loss) | |||||||||
Including: Investment | income | 304,403 | 342,958 | 1,298,725 | 1,196,482 | ||||
from associates and joint ventures | |||||||||
Termination recognition income | |||||||||
frome financial assets measured at | - | - | - | - | |||||
amortized costs | |||||||||
Exchange earning ("-" for loss) | - | - | - | - | |||||
Net exposure | hedging | income | - | - | - | - | |||
("-" for loss) | |||||||||
Gains from fair value changes ("- | 127 | 8,258 | 82,076 | -183,096 | |||||
" for loss) | |||||||||
Loss from credit impairment ("- " | 16,394 | 10,663 | -81,403 | -86,870 | |||||
for loss) | |||||||||
32 |
Loss from asset devaluation ("- " | -37,053 | -1,821 | -39,950 | -6,237 | ||||||
for loss) | ||||||||||
Gains on disposal of assets ("- " | 10,283 | -7,418 | -13,221 | 354,341 | ||||||
for loss) | ||||||||||
III. Operating profit ("-" for loss) | 2,505,874 | 3,193,362 | 10,912,636 | 11,115,287 | ||||||
Add: Non-operating income | 106,939 | 65,604 | 319,259 | 309,720 | ||||||
Less: Non-operating expenses | 21,601 | 302,222 | 88,177 | 399,238 | ||||||
IV. Total Profit ("-" for loss) | 2,591,212 | 2,956,744 | 11,143,718 | 11,025,769 | ||||||
Less: Income tax expenses | 642,020 | 1,121,401 | 2,154,496 | 3,522,730 | ||||||
V. Net profit ("-" for loss) | 1,949,192 | 1,835,343 | 8,989,222 | 7,503,039 | ||||||
(I)By business continuity: | ||||||||||
Profit and loss from continuous | 1,949,192 | 1,835,343 | 8,989,222 | 7,503,039 | ||||||
operation ("- " for loss) | ||||||||||
Profit and loss from terminated | - | - | - | - | ||||||
operation ("- " for loss) | ||||||||||
(II)By ownership: | ||||||||||
1.Attributable | to | parent | 1,622,849 | 1,162,735 | 6,983,703 | 5,504,014 | ||||
company | ||||||||||
2.Attributable | to | holders | of | |||||||
other equity instruments of the parent | 152,055 | 152,056 | 451,208 | 455,040 | ||||||
company | ||||||||||
3.Attributable | to | minority | 174,288 | 520,552 | 1,554,311 | 1,543,985 | ||||
shareholders | ||||||||||
VI. Other | comprehensive | income | 41,110 | 977,159 | 389,386 | -581,005 | ||||
after tax | ||||||||||
(I)Other comprehensive income | ||||||||||
after tax attributable to the owners of | 179,497 | 855,893 | 482,944 | -218,633 | ||||||
parent company | ||||||||||
1.Other | comprehensive | income | ||||||||
not be reclassified as profit or loss | -51 | -8 | 21,045 | -126 | ||||||
later | ||||||||||
○1 Changes | in remeasurement | of | - | - | - | - | ||||
defined benefit plans | ||||||||||
○Portion of | other | comprehensive | ||||||||
2 | ||||||||||
income of | investees | not | to | be | - | - | - | - | ||
reclassified as profit or loss under | ||||||||||
quity method | ||||||||||
○ Changes | in | fair | value | of | ||||||
3 | ||||||||||
investments | in | other | equity | -51 | -8 | 21,045 | -126 | |||
instruments | ||||||||||
○Changes in the fair value of the | ||||||||||
4 | - | - | - | - | ||||||
enterprise's own credit risk | ||||||||||
○Others | - | - | - | - | ||||||
5 | ||||||||||
33 |
2.Other comprehensive income to | 179,548 | 855,901 | 461,899 | -218,507 | ||||||||
be reclassified as profit or loss | ||||||||||||
○Portion of | other | comprehensive | ||||||||||
1 | ||||||||||||
income of investees to be reclassified | 45,451 | 16,464 | 101,367 | 96,121 | ||||||||
as profit or loss under quity method | ||||||||||||
○ Changes | in | fair | value | of | ||||||||
2 | ||||||||||||
investments | in | other | equity | - | - | - | - | |||||
instruments | ||||||||||||
○ Financial | assets | reclassified | to | |||||||||
3 | - | - | - | - | ||||||||
other comprehensive income | ||||||||||||
○Provision for Impairment of Credit | ||||||||||||
4 | ||||||||||||
for Investment of Other Creditor | - | - | - | - | ||||||||
Rights | ||||||||||||
○Cash flow hedging reserve | -359,856 | -146,376 | -306,447 | -308,088 | ||||||||
5 | ||||||||||||
○ Exchange | differences | on | ||||||||||
6 | 493,953 | 985,813 | 666,979 | -6,540 | ||||||||
translation | ||||||||||||
○others | - | - | - | - | ||||||||
7 | ||||||||||||
(II)Other comprehensive income | ||||||||||||
after tax attributable to the minority | -138,387 | 121,266 | -93,558 | -362,372 | ||||||||
shareholder | ||||||||||||
VII. Total comprehensive income | 1,990,302 | 2,812,502 | 9,378,608 | 6,922,034 | ||||||||
(I)Attributable to parent company | 1,802,346 | 2,018,628 | 7,466,647 | 5,285,381 | ||||||||
(II )Attributable | to | holders | of | |||||||||
other equity instruments of the parent | 152,055 | 152,056 | 451,208 | 455,040 | ||||||||
company | ||||||||||||
( III ) Attributable to | minority | 35,901 | 641,818 | 1,460,753 | 1,181,613 | |||||||
shareholders | ||||||||||||
VIII. Earnings per share | ||||||||||||
( I ) Basic | earnings | per | share | 0.3304 | 0.2367 | 1.4218 | 1.1205 | |||||
(RMB) | ||||||||||||
(II)Diluted | earnings | per | share | 0.3304 | 0.2367 | 1.4218 | 1.1205 | |||||
(RMB) | ||||||||||||
Legal Representative of the Company: Li Xiyong | Chief Financial Officer: Zhao Qingchun | |||||||||||
Head of Accounting Department: Xu Jian |
34
Income Statements of the Parent Company | |||||||||
From January to September 2019 | |||||||||
Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB'000 | Unaudited | |||||||
From July to | From July to | From January to | From January | ||||||
Items | September 2019 | September 2018 | to September | ||||||
September 2019 | |||||||||
2018 | |||||||||
I. Operating revenue | 5,884,402 | 5,953,536 | 18,728,610 | 18,364,996 | |||||
Less:Operating costs | 3,260,233 | 3,169,829 | 9,788,771 | 9,527,376 | |||||
Taxes and surcharges | 286,576 | 271,461 | 919,029 | 948,515 | |||||
Selling expenses | 74,351 | 113,496 | 238,771 | 309,117 | |||||
Administrative expenses | 544,595 | 652,299 | 1,502,890 | 2,780,636 | |||||
Research | and development | 13,493 | 14,500 | 45,413 | 43,669 | ||||
expenses | |||||||||
Financial expenses | 680,202 | 1,023,553 | 2,284,213 | 2,519,220 | |||||
Including:Interest expense | 683,475 | 836,707 | 2,276,161 | 2,400,810 | |||||
Interest income | 29,582 | 35,988 | 102,489 | 104,648 | |||||
Add: Other income | 1,647 | 3,923 | 4,641 | 7,004 | |||||
Investment | income | ("-" for | 1,072,156 | 900,398 | 3,684,340 | 2,048,453 | |||
loss) | |||||||||
Including: Investment | income | 213,269 | 155,444 | 677,393 | 545,788 | ||||
from associates and joint ventures | |||||||||
Termination | recognition | ||||||||
income from | financial | assets | - | - | - | - | |||
measured at amortized costs | |||||||||
Net exposure hedging income ("-" | - | - | - | - | |||||
for loss) | |||||||||
Gains from fair value changes ("- " | 310 | -1,113 | 6,978 | -28,623 | |||||
for loss) | |||||||||
Loss from credit impairment ("- | -1,923 | 11,434 | -80,600 | 15,395 | |||||
" for loss) | |||||||||
Loss from asset devaluation ("- | - | - | - | - | |||||
" for loss) | |||||||||
Gains on disposal of assets ("- " | -1,359 | 480 | -2,437 | 247 | |||||
for loss) | |||||||||
II. Operating profit ("-" for loss) | 2,095,783 | 1,623,520 | 7,562,445 | 4,278,939 | |||||
Add: Non-operating income | 61,258 | 12,962 | 196,239 | 163,233 | |||||
Less: Non-operating expenses | 4,948 | 279,318 | 34,148 | 356,519 | |||||
III. Total Profit ("-" for loss) | 2,152,093 | 1,357,164 | 7,724,536 | 4,085,653 | |||||
Less: Income tax expenses | 410,702 | 482,108 | 1,797,028 | 1,197,489 | |||||
IV. Net profit ("-" for loss) | 1,741,391 | 875,056 | 5,927,508 | 2,888,164 | |||||
(I)By business continuity: | |||||||||
1. Net profit from continuous | 1,741,391 | 875,056 | 5,927,508 | 2,888,164 | |||||
operation ("- " for loss) | |||||||||
35 |
2. Net profit from terminated | - | - | - | - | ||||||
operation ("- " for loss) | ||||||||||
(II)By ownership: | ||||||||||
1.Attributable | to | parent | 1,589,336 | 723,000 | 5,476,300 | 2,433,124 | ||||
company | ||||||||||
2.Attributable | to | holders | of | |||||||
other equity instruments of the | 152,055 | 152,056 | 451,208 | 455,040 | ||||||
parent company | ||||||||||
V. Other comprehensive income | 45,399 | 16,455 | 101,431 | 95,994 | ||||||
after tax | ||||||||||
(I) | Other | comprehensive | ||||||||
income not be reclassified as profit | -52 | -9 | 64 | -127 | ||||||
or loss | ||||||||||
1. Changes in | remeasurement | - | - | - | - | |||||
of defined benefit plans | ||||||||||
2.Portion | of | other | ||||||||
comprehensive income of investees | - | - | - | - | ||||||
not to be reclassified as profit or | ||||||||||
loss under equity method | ||||||||||
3. Changes in fair value of | ||||||||||
investments | in | other | equity | -52 | -9 | 64 | -127 | |||
instruments | ||||||||||
4. Changes in the fair value of | - | - | - | - | ||||||
the enterprise's own credit risk | ||||||||||
5. Others | - | - | - | - | ||||||
(II) Other comprehensive income | 45,451 | 16,464 | 101,367 | 96,121 | ||||||
to be reclassified as profit or loss | ||||||||||
1. Portion of other comprehensive | ||||||||||
income | of | investees | to | be | 45,451 | 16,464 | 101,367 | 96,121 | ||
reclassified as profit or loss under | ||||||||||
quity method | ||||||||||
2. Changes | in fair | value | of other | - | - | - | - | |||
debt investment | ||||||||||
3. Financial | assets | reclassified | to | - | - | - | - | |||
other comprehensive income | ||||||||||
4. Provision for Impairment of | ||||||||||
credit for investment of other | - | - | - | - | ||||||
creditor rights | ||||||||||
5. Cash flow hedging reserve | - | - | - | - | ||||||
6. Exchange differences on translation | - | - | - | - | ||||||
7. Others | - | - | - | - | ||||||
VI. Total comprehensive income | 1,786,790 | 891,511 | 6,028,939 | 2,984,158 | ||||||
Attributable | to | parent | 1,634,735 | 739,455 | 5,577,731 | 2,529,118 | ||||
36 |
company | ||||||||
Attributable to holders of other | ||||||||
equity instruments of the | parent | 152,055 | 152,056 | 451,208 | 455,040 | |||
company | ||||||||
VII. Earnings per share | ||||||||
(I )Basic | earnings | per | share | 0.1561 | 0.1472 | 0.5378 | 0.4953 | |
(RMB) | ||||||||
(II)Diluted | earnings | per share | 0.1561 | 0.1472 | 0.5378 | 0.4953 | ||
(RMB) | ||||||||
Legal Representative of the Company: Li Xiyong | Chief Financial Officer: Zhao Qingchun | |||||||
Head of Accounting Department: Xu Jian |
37
Consolidated Cash Flow Statement
From January to September
Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB'000 | Unaudited | |||||||||||
Items | From January to | From January to | |||||||||||
September 2019 | September 2018 | ||||||||||||
1.CASH | FLOW | FROM OPERATING | |||||||||||
ACTIVITIES: | |||||||||||||
Cash received from sales of goods or | 160,770,422 | 125,800,675 | |||||||||||
rendering of services | |||||||||||||
Net increase in customer's deposit and | - | - | |||||||||||
deposit of interbank | |||||||||||||
Net | increase | in | borrowing | from the | - | - | |||||||
Central Bank | |||||||||||||
Net increase in borrowing from other | - | - | |||||||||||
financial institutions | |||||||||||||
Cash | received | from | the | original | - | - | |||||||
insurance contract premium | |||||||||||||
Net | cash | received | from | the | - | - | |||||||
reinsurance businesses | |||||||||||||
Net | increase | in | insured | savings and | - | - | |||||||
investment funds | |||||||||||||
Cash received from interest, charges | - | - | |||||||||||
and commissions | |||||||||||||
Net increase in loans from other banks and | - | - | |||||||||||
other financial institutions | |||||||||||||
Net increase in funds in repurchase | - | - | |||||||||||
business | |||||||||||||
Net cash received from agent in buying | - | - | |||||||||||
and selling securities | |||||||||||||
Tax and charges refunded | 460,259 | 468,721 | |||||||||||
Other | cash | received | relating to | 11,780,930 | 10,553,160 | ||||||||
operating activities | |||||||||||||
Sub-total of cash inflows | 173,011,611 | 136,822,556 | |||||||||||
Cash | paid for | goods | and | services | 130,649,361 | 95,564,728 | |||||||
purchased | |||||||||||||
Net | increase | in | customer | loans | and | - | - | ||||||
advance | |||||||||||||
Net | increase | in | deposits | of | central | - | - | ||||||
bank and interbank | |||||||||||||
Cash | paid for the indemnity | under | - | - | |||||||||
original insurance contract | |||||||||||||
Net increase in lendings to banks and | - | - | |||||||||||
other financial institutions | |||||||||||||
38 |
Cash | paid for | interest, | charges | and | - | - | ||
commissions | ||||||||
Cash paid for policy dividend | - | - | ||||||
Cash | paid to | and | on | behalf | of | 8,003,787 | 8,761,849 | |
employees | ||||||||
Taxes and charges payments | 7,523,600 | 7,800,729 | ||||||
Other cash paid relating to operating | 12,001,704 | 12,042,171 | ||||||
activities | ||||||||
Sub-total of cash outflows from operating | 158,178,452 | 124,169,477 | ||||||
activities | ||||||||
NET CASH FLOW FROM OPERATING | 14,833,159 | 12,653,079 | ||||||
ACTIVITIES | ||||||||
2.NET | CASH | FLOW | FROM | |||||
INVESTMENT ACTIVITIES | ||||||||
Cash | received | from | recovery | of | 1,733,450 | 1,126,289 | ||
investments | ||||||||
Cash | received | from | investments | 445,618 | 548,534 | |||
return | ||||||||
Net cash received from disposal of | ||||||||
fixed assets, intangible assets | and other | 474,661 | 2,934,575 | |||||
long-term assets | ||||||||
Net cash amount received from | ||||||||
disposal of subsidiaries and other business | 32,246 | - | ||||||
segments | ||||||||
Cash received from other investment | 1,942,127 | 1,797,991 | ||||||
activities | ||||||||
Sub-total of cash inflows from investment | 4,628,102 | 6,407,389 | ||||||
activities | ||||||||
Cash | paid to acquire | fixed assets, | 7,543,328 | 5,048,781 | ||||
intangible assets and other long-term assets | ||||||||
Cash paid for investments | 181,664 | 3,366,500 | ||||||
Net increase in pledged loans | - | - | ||||||
Net | cash paid | for | acquisition | of | 137,509 | 389,525 | ||
subsidiaries and other business units | ||||||||
Other cash paid relating to investment | 20,000 | 83,473 | ||||||
activities | ||||||||
Sub-total of cash outflows from investment | 7,882,501 | 8,888,279 | ||||||
activities | ||||||||
NET CASH FLOW FROM | -3,254,399 | -2,480,890 | ||||||
INVESTMENT ACTIVITIES | ||||||||
3. CASH FLOW FROM FINANCING | ||||||||
ACTIVITIES: | ||||||||
Cash received from investors | - | 4,962,500 | ||||||
39 |
Including: | Cash | received | from | - | - | ||
minority shareholders of subsidiaries | |||||||
Cash received by issuing other | - | 4,962,500 | |||||
equity instruments | |||||||
Cash received from borrowings | 18,278,179 | 27,110,162 | |||||
Other cash | received | relating to | - | 989,287 | |||
financing activities | |||||||
Sub-total of cash inflows from financing | 18,278,179 | 33,061,949 | |||||
activities | |||||||
Repayments of borrowings and debts | 24,088,742 | 34,913,525 | |||||
Cash paid for distribution of | |||||||
dividends, profits, or cash paid for interest | 5,691,587 | 6,013,202 | |||||
expenses | |||||||
Including: cash paid for distribution | |||||||
of dividends or profits by subsidiaries to | 465,217 | 1,000,579 | |||||
minority shareholders | |||||||
Other cash paid relating to financing | 7,834,690 | 1,461,307 | |||||
activities | |||||||
Sub-total of cash outflows from financing | 37,615,019 | 42,388,034 | |||||
activities | |||||||
NET CASH FLOW FROM FINANCING | -19,336,840 | -9,326,085 | |||||
ACTIVITIES | |||||||
4. EFFECT OF FOREIGN EXCHANGE | |||||||
RATE CHANGES ON CASH AND CASH | -566,992 | 400,848 | |||||
EQUIVALENTS | |||||||
5. NET | INCREASE ON | CASH | AND | -8,325,072 | 1,246,952 | ||
CASH EQUIVALENTS | |||||||
Add: | Cash | and | cash | equivalents, | 27,372,942 | 21,073,256 | |
opening | |||||||
6. Cash and cash equivalents, closing | 19,047,870 | 22,320,208 | |||||
Legal Representative of the Company: Li Xiyong | Chief Financial Officer: Zhao Qingchun | ||||||
Head of Accounting Department: Xu Jian |
40
Cash Flow Statement of the Parent Company | ||||||||||||
From January to September | ||||||||||||
Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB'000 | Unaudited | ||||||||||
The first three quarters | The first three quarters | |||||||||||
Items | of 2019 | of 2018 | ||||||||||
(from January to | (from January to | |||||||||||
September) | September) | |||||||||||
1. CASH FLOW FROM OPERATING | ||||||||||||
ACTIVITIES: | ||||||||||||
Cash received from sales of goods and | 20,387,891 | 20,726,025 | ||||||||||
rendering of services | ||||||||||||
Tax refunds | - | - | ||||||||||
Other | cash | received | relating | to | 1,107,474 | 364,254 | ||||||
operating activities | ||||||||||||
Sub-total of cash inflows | 21,495,365 | 21,090,279 | ||||||||||
Cash paid for goods and services | 5,325,349 | 5,886,506 | ||||||||||
Cash | paid | to and on | behalf | of | 3,900,411 | 4,725,376 | ||||||
employees | ||||||||||||
Taxes payments | 4,867,189 | 4,739,234 | ||||||||||
Other cash paid relating to operating | 1,958,249 | 1,957,275 | ||||||||||
activities | ||||||||||||
Sub-total of cash outflows | 16,051,198 | 17,308,391 | ||||||||||
NET CASH | FLOW | FROM | 5,444,167 | 3,781,888 | ||||||||
OPERATING ACTIVITIES | ||||||||||||
2. CASH FLOW FROM INVESTMENT | ||||||||||||
ACTIVITIES: | ||||||||||||
Cash | received | from | recovery | of | 1,550,000 | 890,000 | ||||||
investments | ||||||||||||
Cash received from investment return | 2,800,150 | 738,835 | ||||||||||
Net cash received from disposal of | ||||||||||||
fixed assets, | intangible | assets | and other | 1,863 | 596 | |||||||
long-term assets | ||||||||||||
Net cash amount received from the | ||||||||||||
disposal of subsidiaries and other business | - | - | ||||||||||
units | ||||||||||||
Other | cash | received | relating | to | 6,608,001 | 1,319,908 | ||||||
investment activities | ||||||||||||
Sub-total of cash inflows | 10,960,014 | 2,949,339 | ||||||||||
Cash | paid | to | acquire | fixed | assets, | 654,451 | 448,498 | |||||
intangible assets and other long-term assets | ||||||||||||
Cash paid for investments | 3,277,865 | - | ||||||||||
41 |
Net cash paid for the acquisition of | - | - | ||||||
subsidiaries and other business units | ||||||||
Other cash paid relating to investment | 11,307,941 | 4,926,414 | ||||||
activities | ||||||||
Sub-total of cash outflows | 15,240,257 | 5,374,912 | ||||||
NET | CASH | FLOW | FROM | -4,280,243 | -2,425,573 | |||
INVESTMENT ACTIVITIES | ||||||||
3. CASH FLOW FROM FINANCING | ||||||||
ACTIVITIES: | ||||||||
Cash received from investors | - | 4,962,500 | ||||||
Cash received from borrowings | 15,520,000 | 18,570,000 | ||||||
Cash received relating to other | 4,326,420 | 4,408,987 | ||||||
financing activities | ||||||||
Sub-total of cash inflows from financing | 19,846,420 | 27,941,487 | ||||||
activities | ||||||||
Repayments of borrowings and debts | 25,067,466 | 21,500,630 | ||||||
Cash paid for distribution of | ||||||||
dividends or profits, or cash paid for interest | 2,810,777 | 5,221,224 | ||||||
expenses | ||||||||
Other | cash | payment | relating to | 600,000 | 1,247,948 | |||
financing activities | ||||||||
Sub-total of cash outflows from financing | 28,478,243 | 27,969,802 | ||||||
activities | ||||||||
NET | CASH | FLOW | FROM | -8,631,823 | -28,315 | |||
FINANCING ACTIVITIES | ||||||||
4. EFFECT OF FOREIGN EXCHANGE | ||||||||
RATE CHANGES ON CASH AND CASH | 57,312 | 15,557 | ||||||
EQUIVALENTS | ||||||||
5. NET | INCREASE | ON | CASH AND | -7,410,587 | 1,343,557 | |||
CASH EQUIVALENTS | ||||||||
Add: | Cash | and | cash | equivalents, | 13,653,633 | 10,022,236 | ||
opening | ||||||||
6. Cash and cash equivalents, closing | 6,243,046 | 11,365,793 | ||||||
42
4.2 The adjustments of the relevant items of the financial statements at the beginning of the year under the new financial instrument standards, new income standards and new leasing
standards.
Consolidated Balance Sheet
Unit: RMB'000 | ||||||
Item | 31 December 2018 | 1 January 2019 | Adjusted figures | |||
Current assets: | ||||||
Money funds | 32,722,744 | 32,722,744 | ||||
Clearing settlement funds | ||||||
Lending to banks and other | ||||||
financial institutions | ||||||
Tradable financial assets | 134,544 | 134,544 | ||||
Financial assets at FVTPL | ||||||
Derivative financial assets | ||||||
Notes receivable | 4,428,709 | 4,428,709 | ||||
Accounts receivable | 4,728,553 | 4,728,553 | ||||
Receivable financing | ||||||
Prepayments | 3,216,896 | 3,216,896 | ||||
Premium receivable | ||||||
Reinsurance | accounts | |||||
receivable | ||||||
Reserve | for | reinsurance | ||||
contract receivable | ||||||
Other receivables | 1,006,448 | 1,006,448 | ||||
Purchase | of | resold financial | ||||
assets | ||||||
Inventories | 5,126,622 | 5,126,622 | ||||
Contract assets | ||||||
Held-to-sale assets | 272,902 | 272,902 | ||||
Non-current assets due within | 1,555,120 | 1,555,120 | ||||
one year | ||||||
Other current assets | 12,670,558 | 12,670,558 | ||||
TOTAL CURRENT ASSETS | 65,863,096 | 65,863,096 | ||||
NON-CURRENT ASSETS: | ||||||
Disbursement | of | loans and | ||||
advances | ||||||
Debt investment | 266,515 | 266,515 | ||||
Available-for-sale financial | ||||||
assets | ||||||
Other debt investments | ||||||
Held-to-maturity | ||||||
investments | ||||||
43 |
Long-term | accounts | 7,458,880 | 7,458,880 | ||||
receivable | |||||||
Long-term | equity | 16,683,930 | 16,683,930 | ||||
investments | |||||||
Other | equity | instruments | 5,246 | 5,246 | |||
investments | |||||||
Other non-current financial | 924,149 | 924,149 | |||||
assets | |||||||
Investment properties | 660 | 660 | |||||
Fixed assets | 44,293,193 | 43,948,018 | -345,175 | ||||
Construction in progress | 13,103,580 | 13,103,580 | |||||
Productive | biological | ||||||
assets | |||||||
Oil gas assets | |||||||
Usufruct assets | 711,173 | 711,173 | |||||
Intangible assets | 45,177,717 | 45,177,717 | |||||
Development expenditure | |||||||
Goodwill | 325,634 | 325,634 | |||||
Long-term | deferred | 24,852 | 24,852 | ||||
expenses | |||||||
Deferred income tax assets | 7,280,332 | 7,280,332 | |||||
Other non-current assets | 2,272,116 | 2,272,116 | |||||
TOTAL NON-CURRENT | 137,816,804 | 138,182,802 | 365,998 | ||||
ASSETS | |||||||
TOTAL ASSETS | 203,679,900 | 204,045,898 | 365,998 | ||||
CURRENT LIABILITIES: | |||||||
Short-term borrowings | 8,184,537 | 8,184,537 | |||||
Borrowings | from central | ||||||
bank | |||||||
Deposit funds | |||||||
Tradable | financial | 1,254 | 1,254 | ||||
liabilities | |||||||
Financial | liabilities | at | |||||
FVTPL | |||||||
Derivative | financial | ||||||
liability | |||||||
Notes payable | 2,940,857 | 2,940,857 | |||||
Accounts payable | 10,503,095 | 10,503,095 | |||||
Advances from customers | |||||||
Amounts | from | sale | of | ||||
repurchased financial assets | |||||||
Deposits from customers and | |||||||
interbank | |||||||
44 |
Funds received as agent of | |||||||||
stock exchange | |||||||||
Funds received | as | stock | |||||||
underwrite | |||||||||
Salaries and wages payable | 1,274,581 | 1,274,581 | |||||||
Taxes payable | 1,350,505 | 1,350,505 | |||||||
Other payables | 18,118,334 | 18,118,334 | |||||||
Handling | charges | and | |||||||
commissions payable | |||||||||
Reinsurance | accounts | ||||||||
payable | |||||||||
Contract liabilities | 2,207,641 | 2,207,641 | |||||||
Held-to-sale liabilities | |||||||||
Non-current | liabilities due | 7,194,915 | 7,314,188 | 119,273 | |||||
within one year | |||||||||
Other current liabilities | 7,282,212 | 7,282,212 | |||||||
TOTAL CURRENT | 59,057,931 | 59,177,204 | 119,273 | ||||||
LIABILITIES | |||||||||
NON-CURRENT LIABILITIES: | |||||||||
Reserve | for | insurance | |||||||
contract | |||||||||
Long-term borrowings | 33,555,869 | 33,555,869 | |||||||
Bonds payable | 14,498,593 | 14,498,593 | |||||||
Including: preferred shares | |||||||||
perpetual bonds | |||||||||
Lease liability | 388,311 | 388,311 | |||||||
Long-term payable | 355,169 | 213,583 | -141,586 | ||||||
Long-term | salaries | and | 382,713 | 382,713 | |||||
wages payable | |||||||||
Estimated liabilities | 2,229,569 | 2,229,569 | |||||||
Deferred revenue | 97,477 | 97,477 | |||||||
Deferred | income | tax | 8,121,858 | 8,121,858 | |||||
liabilities | |||||||||
Other non-current liabilities | 427,230 | 427,230 | |||||||
TOTAL NON-CURRENT | 59,668,478 | 59,915,203 | 246,725 | ||||||
LIABILITIES | |||||||||
TOTAL LIABILITIES | 118,726,409 | 119,092,407 | 365,998 | ||||||
OWNERS' EQUITY(OR | SHAREHOLDERS' EQUITY): | ||||||||
Paid-in | capital | (or | share | 4,912,016 | 4,912,016 | ||||
capital) | |||||||||
Other equity instruments | 10,316,444 | 10,316,444 | |||||||
Including: preferred shares | |||||||||
perpetual bonds | 10,316,444 | 10,316,444 | |||||||
45 |
Capital reserves | 1,123,920 | 1,123,920 | |||
Less: treasury stock | |||||
Other | comprehensive | -7,772,900 | -7,772,900 | ||
income | |||||
Special reserves | 3,046,388 | 3,046,388 | |||
Surplus reserves | 6,224,400 | 6,224,400 | |||
Provision for general risk | |||||
Undistributed earnings | 43,141,500 | 43,141,500 | |||
Total owners' equity(or | |||||
shareholders' | equity) | 60,991,768 | 60,991,768 | ||
attributable | to | parent | |||
company | |||||
Minority interest | 23,961,723 | 23,961,723 | |||
TOTAL OWNERS' EQUITY | |||||
(OR SHAREHOLDERS' | 84,953,491 | 84,953,491 | |||
EQUITY) | |||||
TOTAL LIABILITIES AND | 203,679,900 | 204,045,898 | 365,998 | ||
SHAREHOLDERS' EQUITY | |||||
Description of the adjustment of each item:
The Group has implemented the Accounting Standards for Business Enterprises no. 21 - leasing (amendment) as of January 1, 2019. As required, the lessee no longer divides the lease into operating lease or financial lease, but adopts a unified accounting treatment model. For the first time, the Group will implement the cumulative impact of the new leasing standards to adjust the items related to the financial statements at the beginning of the year without adjusting the information of the comparable period.
46
Balance Sheet of the Parent Company
Unit: RMB'000 Unaudited
ITEMS | 31 December 2018 | 1 January 2019 | Adjusted figures | |
CURRENT ASSETS: | ||||
Money funds | 17,106,509 | 17,106,509 | ||
Tradeable financial assets | ||||
Financial assets at FVTPL | ||||
Derivative financial asset | ||||
Notes receivable | 4,124,583 | 4,124,583 | ||
Accounts receivable | 779,616 | 779,616 | ||
Accounts | receivable | |||
financing | ||||
Prepayments | 105,675 | 105,675 | ||
Other receivables | 36,309,031 | 36,309,031 | ||
Inventories | 578,184 | 578,184 | ||
Contract assets | ||||
Held-to-sale assets | ||||
Non-current assets due | ||||
within one year | ||||
Other current assets | 3,047,583 | 3,047,583 | ||
TOTAL | CURRENT | 62,051,181 | 62,051,181 | |
ASSETS | ||||
NON-CURRENT ASSETS: | ||||
Debt investment | ||||
Available-for-sale | ||||
financial assets | ||||
Other debt investment | ||||
Held-to-maturity | ||||
investment | ||||
Long-term | accounts | |||
receivable | ||||
Long-term | debt | 71,003,611 | 71,003,611 | |
investments | ||||
Other equity | instruments | 5,246 | 5,246 | |
investments | ||||
Other | non-current | |||
financial assets | ||||
Investment properties | ||||
Fixed assets | 9,101,922 | 6,628,075 | -2,473,847 | |
Construction in progress | 655,119 | 655,119 | ||
Productive | biological | |||
assets | ||||
47 |
Oil gas assets | ||||||
Usufruct assets | 2,473,847 | 2,473,847 | ||||
Intangible assets | 1,384,277 | 1,384,277 | ||||
Development expenditure | ||||||
Goodwill | ||||||
Long-term | deferred | 14 | 14 | |||
expenses | ||||||
Deferred income tax assets | 1,193,583 | 1,193,583 | ||||
Other non-current assets | 117,926 | 117,926 | ||||
TOTAL | NON-CURRENT | 83,461,698 | 83,461,698 | |||
ASSETS | ||||||
TOTAL ASSETS | 145,512,879 | 145,512,879 | ||||
CURRENT LIABILITIES: | ||||||
Short-term borrowings | 6,900,000 | 6,900,000 | ||||
Tradable | financial | |||||
liabilities | ||||||
Financial liabilities at | ||||||
FVTPL | ||||||
Derivative | financial | |||||
liabilities | ||||||
Notes payable | 821,256 | 821,256 | ||||
Accounts payable | 2,603,952 | 2,603,952 | ||||
Advances | from | |||||
customers | ||||||
Contract liabilities | 749,246 | 749,246 | ||||
Salary payable | 522,785 | 522,785 | ||||
Taxes | and | surcharges | 616,130 | 616,130 | ||
payable | ||||||
Other payables | 12,552,222 | 12,552,222 | ||||
Held-to-sale liabilities | ||||||
Non-current liabilities due | 16,588,063 | 16,588,063 | ||||
within one year | ||||||
Other current liabilities | 6,849,526 | 6,849,526 | ||||
TOTAL | CURRENT | 48,203,180 | 48,203,180 | |||
LIABILITIES | ||||||
NON-CURRENT LIABILITIES: | ||||||
Long-term borrowings | 17,843,560 | 17,843,560 | ||||
Bonds payable | 11,506,367 | 11,506,367 | ||||
Including: preferred share | ||||||
perpetual bond | ||||||
Lease liability | 2,687,713 | 2,687,713 | ||||
Long-term payable | 2,771,710 | 83,997 | -2,687,713 | |||
Estimated liabilities | ||||||
48 |
Deferred revenue | 53,415 | 53,415 | |||
Deferred income | tax | 37,547 | 37,547 | ||
liabilities | |||||
Other | non-current | ||||
liabilities | |||||
TOTAL | NON-CURRENT | 32,212,599 | 32,212,599 | ||
LIABILITIES | |||||
TOTAL LIABILITIES | 80,415,779 | 80,415,779 | |||
OWNERS' EQUITY(OR | SHAREHOLDERS' EQUITY): | ||||
Paid-in | capital (or | share | 4,912,016 | 4,912,016 | |
capital) | |||||
Other equity instruments | 10,316,444 | 10,316,444 | |||
Including: preferred shares | |||||
perpetual bonds | 10,316,444 | 10,316,444 | |||
Capital reserves | 1,391,452 | 1,391,452 | |||
Less: treasury stock | |||||
Other | comprehensive | 65,289 | 65,289 | ||
income | |||||
Special reserves | 2,295,337 | 2,295,337 | |||
Surplus reserves | 6,179,290 | 6,179,290 | |||
Undistributed earnings | 39,937,272 | 39,937,272 | |||
TOTAL OWNERS' EQUITY | |||||
(OR SHAREHOLDERS' | 65,097,100 | 65,097,100 | |||
EQUITY) | |||||
TOTAL LIABILITIES AND | |||||
OWNERS' EQUITY (OR | 145,512,879 | 145,512,879 | |||
SHAREHOLDERS' | |||||
EQUITY) |
Description of the adjustment of each item:
The Group has implemented the Accounting Standards for Business Enterprises no. 21 - leasing (amendment) as of January 1, 2019. As required, the lessee no longer divides the lease into operating lease or financial lease, but adopts a unified accounting treatment model. For the first time, the Group will implement the cumulative impact of the new leasing standards to adjust the items related to the financial statements at the beginning of the year without adjusting the information of the comparable period.
4.3 The explanation on the retrospective adjustment of preliminary comparative data of the implementation of new financial instrument standards and new lease standards for the first
time
For the first time, the Group will implement the cumulative impact of the new leasing standards to adjust the items related to the financial statements at the beginning of the year without adjusting the information of the comparable period.
49
4.4 Audit report
Not Applicable
50
Attachments
- Original document
- Permalink
Disclaimer
Yanzhou Coal Mining Co. Ltd. published this content on 25 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 October 2019 15:45:04 UTC