Edison Investment Research Limited 
4iG (4iG): Executing at pace on its five-year plan 
15-Jun-2021 / 07:00 GMT/BST 
=---------------------------------------------------------------------------------------------------------------------- 
 
London, UK, 15 June 2021 
 
4iG (4iG): Executing at pace on its five-year plan 
In FY20 and into H121, 4iG has continued to execute at pace, with a series of acquisitions that will transform the 
group once the acquisition of DIGI Group, a leading telecoms services provider, closes in Q321. 4iG's strategy is 
focused on three pillars: IT services; telecoms & infrastructure; and space & defence. The group continues to scale in 
Hungary, with a target to become the market leader, but we also expect 4iG to develop a more diversified regional 
footprint in FY21 and FY22. On top of 39% revenue growth in FY20, we estimate 44% revenue growth in FY21, even before 
considering the contribution from DIGI Group (FY20 revenues HUF70bn, EBITDA HUF19bn). 4iG is fast growing, with a 
likely step-up in margins post DIGI Group, and offers an attractive dividend yield, yet trades on an FY21e P/E of 
10.5x, a 40%+ discount to its peer group. 
 
At an FY21 P/E of 10.5x and EV/EBITDA of 6.1x, 4iG's valuation neither reflects the transformation the business has 
already achieved nor its future prospects as management executes on its plan for market leadership in Hungary. Even 
pre-DIGI Group, the stock remains at a substantial discount to regional peers, as well as a material discount to our 
NPV estimate of HUF1,237 per share (WACC of 8.2%). 
Click here to view the full report or here to sign up to receive research as it is published. 
 
All reports published by Edison are available to download free of charge from its website 
www.edisongroup.com 
About Edison: Edison is a leading research and investor relations consultancy, connecting listed companies to the 
widest pool of global investors. By focusing on the volume and quality of investors reached - across institutions, 
family offices, wealth managers and retail investors - Edison can create and gauge intent to purchase, even in the 
darkest pools of capital, and then make introductions via non-deal roadshows, events or virtual meetings. 
Having been the first in-market 17 years ago, Edison now has more than 100 analysts covering every economic sector. 
Headquartered in London, Edison also has offices in New York, Frankfurt, Amsterdam and Tel Aviv and a presence in 
Athens, Johannesburg and Sydney. 
Edison is authorised and regulated by the Financial Conduct Authority. 
Edison is not an adviser or broker-dealer and does not provide investment advice. Edison's reports are not 
solicitations to buy or sell any securities. 
For more information, please contact Edison: 
Richard Williamson +44 (0)20 3077 5700 tech@edisongroup.com 
Katherine Thompson +44 (0)20 3077 5730 tech@edisongroup.com 
Learn more at www.edisongroup.com and connect with Edison on: 
LinkedIn        www.linkedin.com/company/edison-group-/ 
Twitter           www.twitter.com/Edison_Inv_Res 
YouTube       www.youtube.com/edisonitv 
=---------------------------------------------------------------------------------------------------------------------- 
Dissemination of a CORPORATE NEWS, transmitted by EQS Group. 
The issuer is solely responsible for the content of this announcement. 
=---------------------------------------------------------------------------------------------------------------------- 

1207656 15-Jun-2021


 
Image link: 
https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1207656&application_name=news

(END) Dow Jones Newswires

June 15, 2021 02:00 ET (06:00 GMT)