MONTREAL, Feb. 25, 2020 /CNW Telbec/ - 5N Plus Inc. (TSX: VNP) ("5N Plus" or the "Company"), a leading global producer of engineered materials and specialty chemicals, today reported financial results for the fourth quarter and fiscal year ended December 31, 2019. All amounts are expressed in U.S. dollars.

In a year, characterized by a very difficult environment in the metal markets, anticipated lower contributions from renewable energy sector, higher costs of consumables (excluding metals) and challenges associated with industrialization of the Company's growth initiatives, 5N Plus delivered an Adjusted EBITDA1,2 of $22.0 million, adequately invested in the Company's future initiatives and closed the year with a strong balance sheet. Throughout the year, the market demand for products produced by 5N Plus remained strong and was supported by a growing backlog1 driven by the diversity of markets 5N Plus serves.

When adjusted for the decline in metal notations, nearly all core businesses of 5N Plus outperformed in 2019 as compared to the previous year. The persistent decline in metal notations such as bismuth adversely impacted revenue and earnings two ways. Firstly, it affected the difference between sales price and inventory value, which is transitory in nature. With the implementation of our Strategic Plan 5N21 ("5N21"), these impacts have been significantly reduced, though not eliminated. Secondly, by mid-year the supply of complex feed for the Company's refining activities became increasingly limited, as upstream suppliers ceased production or withheld their bismuth-containing by-products, while waiting for more favorable metal market conditions. This resulted in notably lower contributions from refining and recycling activities.

Under 5N21, the Company has been very successful in procuring consumable metals from complex feedstock. In fact, this activity has become a notable contributor to 5N Plus' performance. As metal notations remain low, contributions from this activity will remain under pressure. That being said, under current market conditions, competitive access to metals required by the Company remains robust and 5N Plus is well supplied. It is worth remembering that in the past, this combination of events would have resulted in disruptive damage to the Company. Today however, the impact is noteworthy but certainly not disruptive, enabling 5N Plus to remain keenly focused on delivering its strategic objectives.

For the fourth quarter and fiscal year of 2019, the Company reported the following:

  • Adjusted EBITDA1,2 and EBITDA1,2 reached $22.0 million and $19.1 million in 2019, compared to $32.4 million and $29.0 million in 2018. This performance reflects the adverse movements in the underlying metal notations, recent deterioration of the contributions from our upstream activities due to current metal market conditions, production challenges associated with the new business activities at the beginning of the year, along with the application of the most recent multi-year commercial contracts awarded in sector renewable energy, delivering higher volume of products at lower margins.
  • The Adjusted EBITDA and EBITDA for the fourth quarter reached $4.5 million and $3.7 million in 2019 compared to $6.9 million and $5.6 million in 2018. The fourth quarter results were impacted by factors mentioned above along with the historical cyclicality associated with the fourth quarter.
  • Net earnings for the year 2019 reached $1.8 million or $0.02 per share, compared to $14.0 million or $0.17 per share for the year 2018.
  • Revenue in 2019 reached $196.0 million compared to $218.0 million in 2018, mostly impacted by adverse movements in the underlying metal notations as evident in lower revenue from the Eco-Friendly Materials segment which utilizes more of these metals as consumables in its products.
  • Return on Capital Employed1 (ROCE) reached 8.2% in 2019, compared to 15.1% in 2018 reflecting the overall margin contraction mostly explained by the adverse movements in the underlying metal notations, while capital employed reduced by 4% when compared to 2018.
  • Net debt1 stood at $35.0 million as at December 31, 2019 from $22.2 million for the same period last year, impacted by additional working capital and to a lesser degree participation in the normal course issuer bid ("NCIB") plan.
  • As of December 31, 2019, backlog1 reached 243 days of sales outstanding, higher than previous quarter and Q4 2018 which ended at 217 days. Bookings1 in Q4 2019 reached 96 days compared to 102 days in Q3 2019 and 105 days in Q4 2018.
  • As of December 31, 2019, 5N Plus had purchased and cancelled 1,696,733 of the Company's common shares under the NCIB plan.
  • On February 18, 2019, 5N Plus confirmed that its U.S. based subsidiary, 5N Plus Semiconductors, had been awarded a multi-year program to supply opto-electronic semiconductor substrates to Albuquerque, New Mexico based SolAero Technologies. The substrates are intended for use in satellite solar arrays for a number of applications, including powering a constellation of several hundreds low-orbit broadband satellites being manufactured by Airbus OneWeb Satellites. This network of satellites will provide global, persistent, low latency internet access that promises to bridge the digital divide.
  • On July 22, 2019, 5N Plus announced having significantly reduced production at its bismuth refining and recycling facilities. With bismuth notations continuing to decline and reaching levels not seen in decades, certain suppliers halted production or begun to stop marketing their residues. Consequently, the Company increased its commercial grade bismuth metal purchases. The market for bismuth metal remains well supplied and 5N Plus has competitive access.
  • On July 24, 2019, 5N Plus announced that it had begun to execute a plan to invest over $10.0 million in process technologies aimed at substantially increasing capacity of the existing assets while enhancing capability along with providing notable environmental benefits in local communities. The investment package is expected to be focused on select sites in North America, Europe and China. The plan should be fully implemented by the third quarter of 2020 with certain investments to be fully commissioned prior to that date. The average payback for this tranche of investments is estimated at about three years.

Arjang Roshan, President and Chief Executive Officer, commented " Despite the punitive set of circumstances faced by 5N Plus in 2019, our Company delivered 11% Adjusted EBITDA margin1,2 made notable investments in both core and new businesses, actively participated in NCIB program while maintaining a strong balance sheet."  Mr. Roshan added "In the year of the perfect storm, our Company has demonstrated an unprecedented level of resilience and agility.  A storm which in the past would yield irreparable damages, today, has only slowed our progress and certainly has not damaged our ability to reach calmer waters ahead."

Mr. Roshan concluded "Considering the historically low metal notations, and assuming the underlying price of these metals remains unchanged, the earnings outlook for our upstream activities remain challenging.  This being said, the ongoing investments in the operating activities along with a strong market demand for our products supported by a robust orderbook lend credence to the prospect of a better year ahead."

Webcast Information
5N Plus will host a conference call on Wednesday, February 26, 2020 at 8:00 am Eastern Standard Time to discuss results of the fourth quarter and fiscal year ended December 31, 2019. All interested parties are invited to participate in the live broadcast on the Company's website at www.5nplus.com. A replay of the webcast and a recording of the Q&A will be available until March 4, 2020.

To participate in the conference call:

  • Montreal area: 514-807-9895
  • Toronto area: 647-427-7450
  • Toll-Free: 1-888-231-8191

Enter access code 9719899.

 

______________________________

1

See Non-IFRS Measures

2

On January 1, 2019, the Company applied IFRS 16 Leases retrospectively with no restatement of comparative information, including non-IFRS measures and tables, as allowed by the Standard. This positively impacted the current year's Adjusted EBITDA and EBITDA when comparing them to the prior year's amounts (see Accounting Policies and Changes section in the MD&A for more details).

 

Non-IFRS Measures
EBITDA means net earnings (loss) before interest expenses, income taxes, depreciation and amortization. We use EBITDA because we believe it is a meaningful measure of the operating performance of our ongoing business without the effects of certain expenses. The definition of this non-IFRS measure used by the Company may differ from that used by other companies. EBITDA margin is defined as EBITDA divided by revenues.

Adjusted EBITDA means EBITDA as defined above before impairment of inventories, share-based compensation expense, impairment of non-current assets, litigation and restructuring costs (income), gain on disposal of property, plant and equipment, change in fair value of debenture conversion option, foreign exchange and derivatives loss (gain). We use adjusted EBITDA because we believe it is a meaningful measure of the operating performance of our ongoing business without the effects of inventory write-downs. The definition of this non-IFRS measure used by the Company may differ from that used by other companies. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenues.

Gross margin is a measure we use to monitor the sales contribution after paying cost of sales excluding depreciation and impairment inventory charge. We also expressed this measure in percentage of revenues by dividing the gross margin value by the total revenue.

Net debt is calculated as total debt (comprising long-term debt, convertible debentures and cross-currency swap in the consolidated statement of financial position) less cash and cash equivalents. Any newly introduced IFRS 16 reporting measures in reference to lease liabilities are excluded from the calculation. We use this measure as an indicator of our overall financial position.

Backlog represents the expected orders we have received but have not yet executed and that are expected to translate into sales within the next twelve months expressed in number of days.

Bookings represent orders received during the period considered, expressed in days, and are calculated by adding revenues to the increase or decrease in backlog for the period considered divided by annualized year revenues. We use backlog to provide an indication of expected future revenues in days, and bookings to determine our ability to sustain and increase our revenues. 

Return on Capital Employed (ROCE) is a non-IFRS financial measure, calculated by dividing the annualized Adjusted EBIT by capital employed at the end of the period. Adjusted EBIT is calculated as the Adjusted EBITDA less depreciation of PPE and amortization of intangible assets (adjusted for accelerated depreciation charge, if any). Capital employed is the sum of the accounts receivable, the inventory, the PPE, the goodwill and intangibles less trade and accrued liabilities (adjusted for exceptional items). We use ROCE to measure the return on capital employed, whether the financing is through equity or debt. In our view, this measure provides useful information to determine if capital invested in the Company yields competitive returns. The usefulness of ROCE is limited by the fact that it is a ratio and not providing information as to the absolute amount of our net income, debt or equity. It also excludes certain items from the calculation and other companies may use a similar measure but calculate it differently.

About 5N Plus Inc.
5N Plus is a leading global producer of engineered materials and specialty chemicals with integrated recycling and refining assets to manage the sustainability of its business model. The Company is headquartered in Montreal, Québec, Canada and operates R&D, manufacturing and commercial centers in several locations in Europe, the Americas and Asia. 5N Plus deploys a range of proprietary and proven technologies to manufacture products which are used as enabling precursors by its customers in a number of advanced electronics, optoelectronics, pharmaceutical, health, renewable energy and industrial applications.  Many of the materials produced by 5N Plus are critical for the functionality and performance of the products and systems produced by its customers, many of whom are leaders within their industry.

Forward-Looking Statements and Disclaimer
This press release may contain forward-looking information within the meaning of applicable securities laws. All information and statements other than statements of historical facts contained in this press release are forward-looking information. Such statements and information may be identified by words such as "about", "approximately", "may", "believes", "expects", "will", "intends", "should", "plans", "predicts", "potential", "projects", "anticipates", "estimates", "continues" or similar words or the negative thereof or other comparable terminology.  Forward-looking statements are based on the best estimates available to 5N Plus at this time and involve known and unknown risks, uncertainties and other factors that may cause 5N Plus' actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  A description of the risks affecting 5N Plus' business and activities appears under the heading "Risk and Uncertainties" of 5N Plus' 2019 MD&A dated February 25, 2020 available on SEDAR at www.sedar.com. No assurance can be given that any events anticipated by the forward-looking information in this press release will transpire or occur, or if any of them do so, what benefits that 5N Plus will derive therefrom.  In particular, no assurance can be given as to the future financial performance of 5N Plus. The forward-looking information contained in this press release is made as of the date hereof and 5N Plus undertakes no obligation to publicly update such forward-looking information to reflect new information, subsequent or otherwise, unless required by applicable securities laws. The reader is warned against placing undue reliance on these forward-looking statements.

 

5N PLUS INC.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(in thousands of United States dollars)








December 31

2019

December 31

2018


$

$

Assets



Current



Cash and cash equivalents

20,065

26,724

Accounts receivable

28,477

22,984

Inventories

83,367

96,889

Income tax receivable

5,433

4,891

Other current assets

7,371

7,797

Total current assets

144,713

159,285

Property, plant and equipment

58,590

57,297

Right-of-use assets

6,050

-

Intangible assets

10,990

11,199

Deferred tax assets

8,425

7,872

Other assets

1,174

1,404

Total non-current assets

85,229

77,772

Total assets

229,942

237,057




Liabilities



Current



Trade and accrued liabilities

32,066

39,249

Income tax payable

3,374

7,732

Derivative financial liabilities

-

197

Current portion of long-term debt

107

175

Current portion of convertible debentures

-

18,571

Current portion of lease liabilities

1,469

-

Total current liabilities

37,016

65,924

Long-term debt

55,000

30,000

Deferred tax liabilities

269

266

Employee benefit plan obligation

15,398

14,619

Lease liabilities

4,767

-

Other liabilities

195

6,545

Total non-current liabilities

75,629

51,430

Total liabilities

112,645

117,354




Equity

117,297

119,703

Total liabilities and equity

229,942

237,057


 

5N PLUS INC. 

CONSOLIDATED STATEMENTS OF EARNINGS

Years ended December 31

(in thousands of United States dollars, except per share information)








2019

2018


$

$




Revenue

195,971

217,995

Cost of sales

161,213

169,061

Selling, general and administrative expenses

21,179

23,940

Other expenses (income), net

5,351

4,536

Share of loss from joint ventures

-

22


187,743

197,559

Operating earnings

8,228

20,436




Financial expense



Interest on long-term debt

2,914

2,873

Imputed interest and other interest expense

1,165

3,422

Foreign exchange and derivative loss

316

225


4,395

6,520

Earnings before income taxes

3,833

13,916

Income tax expense (recovery)



Current

2,187

848

Deferred

(139)

(904)


2,048

(56)

Net earnings

1,785

13,972




Attributable to:



Equity holders of 5N Plus Inc.

1,785

13,972


1,785

13,972




Earnings per share attributable to equity holders of 5N Plus Inc.

0.02

0.17

Basic earnings per share

0.02

0.17

Diluted earnings per share

0.02

0.17


 

5N PLUS INC.

(in thousands of United States dollars)






Revenue by Segment and Gross Margin

Q4 2019

Q4 2018

FY 2019

FY 2018


$

$

$

$

Electronic Materials

20,517

19,368

81,281

81,014

Eco-Friendly Materials

24,197

28,342

114,690

136,981

Total revenue

44,714

47,710

195,971

217,995

Cost of sales

(37,221)

(37,916)

(161,213)

(169,061)

Depreciation included in cost of sales

2,457

2,256

9,931

7,962

Gross margin1

9,950

12,050

44,689

56,896

Gross margin percentage1

22.3%

25.3%

22.8%

26.1%











Adjusted EBITDA and EBITDA

Q4 2019

Q4 2018

FY 2019

FY 2018


$

$

$

$

Revenue

44,714

47,710

195,971

217,995

Adjusted operating expenses1,2*

(40,212)

(40,798)

(174,021)

(185,645)

Adjusted EBITDA1,2

4,502

6,912

21,950

32,350

Impairment of inventory

-

-

-

-

Share-based compensation expense

(455)

(721)

(2,583)

(3,298)

Litigation and restructuring cost

-

(766)

-

(316)

Gain on disposal of property, plant and equipment

-

-

-

510

Foreign exchange and derivative (loss) gain

(365)

164

(316)

(225)

EBITDA1,2

3,682

5,589

19,051

29,021

Interest on long-term debt, imputed interest and other interest expense

789

886

4,079

6,295

Depreciation and amortization

2,887

2,469

11,139

8,810

Earnings before income taxes

6

2,234

3,833

13,916

Income tax expense (recovery)





Current

186

(2,955)

2,187

848

Deferred

(326)

1,143

(139)

(904)


(140)

(1,812)

2,048

(56)

Net earnings

146

4,046

1,785

13,972






Basic earnings per share

$-

$0.05

$0.02

$0.17

Diluted earnings per share

$-

$0.05

$0.02

$0.17


*Excluding share-based compensation expense, litigation and restructuring cost, gain on disposal of property, plant and equipment, impairment of non-current assets and depreciation and amortization.





Net Debt

As at December 31, 2019

As at December 31, 2018


$

$

Bank indebtedness

-

-

Long-term debt including current portion

55,107

30,175

Convertible debentures

-

18,571

Cross-currency swap

-

197

Total Debt1

55,107

48,943

Cash and cash equivalents

(20,065)

(26,724)

Net Debt1

35,042

22,219

______________________________

1

See Non-IFRS Measures

2

On January 1, 2019, the Company applied IFRS 16 Leases retrospectively with no restatement of comparative information, including non-IFRS measures and tables, as allowed by the Standard. This positively impacted the current year's Adjusted EBITDA and EBITDA when comparing them to the prior year's amounts (see Accounting Policies and Changes section in the MD&A for more details).

 

SOURCE 5N Plus Inc.

© Canada Newswire, source Canada Newswire English