Financials Aarti Surfactants Limited Bombay S.E.

Equities

AARTISURF

INE09EO01013

Specialty Chemicals

Market Closed - Bombay S.E. 06:00:49 2024-04-29 am EDT 5-day change 1st Jan Change
728.4 INR +10.87% Intraday chart for Aarti Surfactants Limited +8.65% -3.29%

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 7,062 5,694 3,846
Enterprise Value (EV) 1 8,512 7,295 5,260
P/E ratio 32.6 x 104 x 27.5 x
Yield 0.32% - -
Capitalization / Revenue 1.52 x 0.99 x 0.64 x
EV / Revenue 1.83 x 1.27 x 0.87 x
EV / EBITDA 18.7 x 22.2 x 11 x
EV / FCF -16,805,690 x -82,671,558 x -51,638,492 x
FCF Yield -0% -0% -0%
Price to Book 5.32 x 4.19 x 2.29 x
Nbr of stocks (in thousands) 7,584 7,584 8,477
Reference price 2 931.2 750.8 453.7
Announcement Date 7/17/21 7/13/22 8/19/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 3,105 3,259 4,658 5,755 6,013
EBITDA 1 51.63 235.9 455.1 328.5 477.4
EBIT 1 -36.34 130.2 333 204 322.5
Operating Margin -1.17% 3.99% 7.15% 3.54% 5.36%
Earnings before Tax (EBT) 1 -59.82 29.45 229.1 93.19 178
Net income 1 -64.79 20.86 216.3 54.95 127
Net margin -2.09% 0.64% 4.64% 0.95% 2.11%
EPS 2 -1,296 2.750 28.52 7.245 16.47
Free Cash Flow - -68.89 -506.5 -88.24 -101.9
FCF margin - -2.11% -10.87% -1.53% -1.69%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - 3.000 - -
Announcement Date 7/8/19 8/29/20 7/17/21 7/13/22 8/19/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 966 1,091 1,450 1,601 1,414
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 18.72 x 4.625 x 3.187 x 4.874 x 2.963 x
Free Cash Flow - -68.9 -507 -88.2 -102
ROE (net income / shareholders' equity) - 1.69% 17.8% 4.09% 8.36%
ROA (Net income/ Total Assets) - 3% 6.44% 3.23% 5.01%
Assets 1 - 695.3 3,359 1,700 2,536
Book Value Per Share 2 27,193 146.0 175.0 179.0 198.0
Cash Flow per Share 2 4.020 0.1400 8.880 1.880 9.070
Capex 1 283 247 615 225 109
Capex / Sales 9.1% 7.58% 13.2% 3.92% 1.81%
Announcement Date 7/8/19 8/29/20 7/17/21 7/13/22 8/19/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AARTISURF Stock
  4. AARTISURF Stock
  5. Financials Aarti Surfactants Limited