Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.514 EUR | 0.00% | +6.20% | +7.98% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 14.98 | 12.3 | 12.26 | 9.32 | 10.79 | 8.469 |
Enterprise Value (EV) 1 | -12.22 | -3.223 | 17.91 | 15.65 | 19.25 | 19.19 |
P/E ratio | 13.4 x | -3.33 x | 30.1 x | -0.98 x | 3.54 x | 17.4 x |
Yield | 6.55% | - | 4% | - | - | - |
Capitalization / Revenue | 0.2 x | 0.12 x | 0.11 x | 0.12 x | 0.11 x | 0.07 x |
EV / Revenue | -0.17 x | -0.03 x | 0.16 x | 0.21 x | 0.2 x | 0.17 x |
EV / EBITDA | 12.3 x | 12.6 x | 26.9 x | 107 x | 9.04 x | -15.4 x |
EV / FCF | -8.36 x | 0.46 x | -0.81 x | 0.46 x | -6.75 x | -9.81 x |
FCF Yield | -12% | 217% | -123% | 219% | -14.8% | -10.2% |
Price to Book | 0.4 x | 0.35 x | 0.36 x | 0.35 x | 0.37 x | 0.28 x |
Nbr of stocks (in thousands) | 16,350 | 16,350 | 16,350 | 16,350 | 16,350 | 16,350 |
Reference price 2 | 0.9160 | 0.7520 | 0.7500 | 0.5700 | 0.6600 | 0.5180 |
Announcement Date | 4/27/18 | 4/29/19 | 4/3/20 | 4/2/21 | 4/28/22 | 4/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 73.82 | 104.9 | 110.5 | 74.91 | 98.45 | 115.8 |
EBITDA 1 | -0.99 | -0.256 | 0.666 | 0.146 | 2.129 | -1.25 |
EBIT 1 | -2.171 | -1.606 | -0.823 | -1.25 | 1.111 | -2.543 |
Operating Margin | -2.94% | -1.53% | -0.75% | -1.67% | 1.13% | -2.2% |
Earnings before Tax (EBT) 1 | 0.816 | -4.125 | 0.894 | -10.14 | 4.205 | 0.409 |
Net income 1 | 1.119 | -3.691 | 0.407 | -9.503 | 3.049 | 0.488 |
Net margin | 1.52% | -3.52% | 0.37% | -12.69% | 3.1% | 0.42% |
EPS 2 | 0.0684 | -0.2257 | 0.0249 | -0.5812 | 0.1865 | 0.0298 |
Free Cash Flow 1 | 1.462 | -6.995 | -22.11 | 34.31 | -2.852 | -1.957 |
FCF margin | 1.98% | -6.67% | -20.02% | 45.8% | -2.9% | -1.69% |
FCF Conversion (EBITDA) | - | - | - | 23,499.06% | - | - |
FCF Conversion (Net income) | 130.67% | - | - | - | - | - |
Dividend per Share 2 | 0.0600 | - | 0.0300 | - | - | - |
Announcement Date | 4/27/18 | 4/29/19 | 4/3/20 | 4/2/21 | 4/28/22 | 4/4/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 5.65 | 6.34 | 8.46 | 10.7 |
Net Cash position 1 | 27.2 | 15.5 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 8.479 x | 43.39 x | 3.972 x | -8.579 x |
Free Cash Flow 1 | 1.46 | -6.99 | -22.1 | 34.3 | -2.85 | -1.96 |
ROE (net income / shareholders' equity) | 1.96% | -11.6% | 2.31% | -33.4% | 12.1% | 1.68% |
ROA (Net income/ Total Assets) | -2.24% | -1.62% | -0.73% | -1.05% | 0.88% | -1.82% |
Assets 1 | -49.85 | 227.5 | -55.68 | 906.7 | 348.2 | -26.77 |
Book Value Per Share 2 | 2.290 | 2.140 | 2.100 | 1.610 | 1.790 | 1.880 |
Cash Flow per Share 2 | 1.640 | 0.9800 | 0.4100 | 0.5800 | 0.7300 | 0.5500 |
Capex 1 | 0.88 | 2.29 | 0.85 | 1 | 0.77 | 0.47 |
Capex / Sales | 1.19% | 2.18% | 0.77% | 1.34% | 0.78% | 0.41% |
Announcement Date | 4/27/18 | 4/29/19 | 4/3/20 | 4/2/21 | 4/28/22 | 4/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.98% | 8.97M | |
-2.29% | 67.67B | |
+2.13% | 59.37B | |
+21.25% | 38.3B | |
+11.23% | 30.73B | |
+2.06% | 26.35B | |
+22.89% | 22.01B | |
+15.06% | 19.47B | |
+23.56% | 17.6B | |
+64.33% | 16.64B |
- Stock Market
- Equities
- PTR1L Stock
- Financials AB Panevezio Statybos Trestas