Financials AB Panevezio Statybos Trestas

Equities

PTR1L

LT0000101446

Construction & Engineering

Market Closed - Nasdaq Vilnius 08:52:45 2024-04-26 am EDT 5-day change 1st Jan Change
0.514 EUR 0.00% Intraday chart for AB Panevezio Statybos Trestas +6.20% +7.98%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 14.98 12.3 12.26 9.32 10.79 8.469
Enterprise Value (EV) 1 -12.22 -3.223 17.91 15.65 19.25 19.19
P/E ratio 13.4 x -3.33 x 30.1 x -0.98 x 3.54 x 17.4 x
Yield 6.55% - 4% - - -
Capitalization / Revenue 0.2 x 0.12 x 0.11 x 0.12 x 0.11 x 0.07 x
EV / Revenue -0.17 x -0.03 x 0.16 x 0.21 x 0.2 x 0.17 x
EV / EBITDA 12.3 x 12.6 x 26.9 x 107 x 9.04 x -15.4 x
EV / FCF -8.36 x 0.46 x -0.81 x 0.46 x -6.75 x -9.81 x
FCF Yield -12% 217% -123% 219% -14.8% -10.2%
Price to Book 0.4 x 0.35 x 0.36 x 0.35 x 0.37 x 0.28 x
Nbr of stocks (in thousands) 16,350 16,350 16,350 16,350 16,350 16,350
Reference price 2 0.9160 0.7520 0.7500 0.5700 0.6600 0.5180
Announcement Date 4/27/18 4/29/19 4/3/20 4/2/21 4/28/22 4/4/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 73.82 104.9 110.5 74.91 98.45 115.8
EBITDA 1 -0.99 -0.256 0.666 0.146 2.129 -1.25
EBIT 1 -2.171 -1.606 -0.823 -1.25 1.111 -2.543
Operating Margin -2.94% -1.53% -0.75% -1.67% 1.13% -2.2%
Earnings before Tax (EBT) 1 0.816 -4.125 0.894 -10.14 4.205 0.409
Net income 1 1.119 -3.691 0.407 -9.503 3.049 0.488
Net margin 1.52% -3.52% 0.37% -12.69% 3.1% 0.42%
EPS 2 0.0684 -0.2257 0.0249 -0.5812 0.1865 0.0298
Free Cash Flow 1 1.462 -6.995 -22.11 34.31 -2.852 -1.957
FCF margin 1.98% -6.67% -20.02% 45.8% -2.9% -1.69%
FCF Conversion (EBITDA) - - - 23,499.06% - -
FCF Conversion (Net income) 130.67% - - - - -
Dividend per Share 2 0.0600 - 0.0300 - - -
Announcement Date 4/27/18 4/29/19 4/3/20 4/2/21 4/28/22 4/4/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 5.65 6.34 8.46 10.7
Net Cash position 1 27.2 15.5 - - - -
Leverage (Debt/EBITDA) - - 8.479 x 43.39 x 3.972 x -8.579 x
Free Cash Flow 1 1.46 -6.99 -22.1 34.3 -2.85 -1.96
ROE (net income / shareholders' equity) 1.96% -11.6% 2.31% -33.4% 12.1% 1.68%
ROA (Net income/ Total Assets) -2.24% -1.62% -0.73% -1.05% 0.88% -1.82%
Assets 1 -49.85 227.5 -55.68 906.7 348.2 -26.77
Book Value Per Share 2 2.290 2.140 2.100 1.610 1.790 1.880
Cash Flow per Share 2 1.640 0.9800 0.4100 0.5800 0.7300 0.5500
Capex 1 0.88 2.29 0.85 1 0.77 0.47
Capex / Sales 1.19% 2.18% 0.77% 1.34% 0.78% 0.41%
Announcement Date 4/27/18 4/29/19 4/3/20 4/2/21 4/28/22 4/4/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PTR1L Stock
  4. Financials AB Panevezio Statybos Trestas