End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.04 BWP | 0.00% | 0.00% | -0.49% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Capitalization 1 | 1,450 | 1,464 | 1,436 | 1,436 | 1,464 |
Enterprise Value (EV) 1 | 410.5 | 908.5 | 742.5 | 524.7 | 720.3 |
P/E ratio | 11.3 x | 12 x | 15.4 x | 85.7 x | 178 x |
Yield | - | 1.4% | - | 1.11% | 10.2% |
Capitalization / Revenue | 2.54 x | 2.64 x | 2.65 x | 2.89 x | 2.54 x |
EV / Revenue | 0.72 x | 1.64 x | 1.37 x | 1.05 x | 1.25 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 1.49 x | 1.36 x | 1.22 x | 1.21 x | 1.42 x |
Nbr of stocks (in thousands) | 725,000 | 725,000 | 725,000 | 725,000 | 725,000 |
Reference price 2 | 2.000 | 2.020 | 1.980 | 1.980 | 2.020 |
Announcement Date | 6/6/19 | 6/5/20 | 6/17/21 | 6/30/22 | 5/19/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 553.2 | 569.9 | 554.7 | 541 | 497.4 | 575.5 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 179.1 | 165.4 | 152.3 | 124.9 | 20.84 | 70.2 |
Net income 1 | 139.2 | 128.2 | 121.8 | 93.1 | 16.76 | 8.208 |
Net margin | 25.16% | 22.49% | 21.96% | 17.21% | 3.37% | 1.43% |
EPS 2 | 0.1919 | 0.1768 | 0.1680 | 0.1284 | 0.0231 | 0.0113 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | 0.0283 | - | 0.0220 | 0.2070 |
Announcement Date | 11/5/18 | 6/6/19 | 6/5/20 | 6/17/21 | 6/30/22 | 5/19/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 456 | 1,040 | 556 | 693 | 911 | 744 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 14% | 12.6% | 11.9% | 8.23% | 1.42% | 0.74% |
ROA (Net income/ Total Assets) | 1.69% | 1.49% | 1.34% | 1.04% | 0.19% | 0.09% |
Assets 1 | 8,223 | 8,629 | 9,118 | 8,993 | 8,989 | 9,212 |
Book Value Per Share 2 | 1.470 | 1.340 | 1.480 | 1.630 | 1.640 | 1.420 |
Cash Flow per Share 2 | 1.210 | 2.450 | 1.900 | 2.080 | 2.270 | 1.920 |
Capex 1 | 4.76 | 9.45 | 11.2 | 6.96 | 2.14 | 62.7 |
Capex / Sales | 0.86% | 1.66% | 2.03% | 1.29% | 0.43% | 10.9% |
Announcement Date | 11/5/18 | 6/6/19 | 6/5/20 | 6/17/21 | 6/30/22 | 5/19/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.49% | 107M | |
+13.75% | 556B | |
+12.36% | 298B | |
+8.64% | 247B | |
+21.72% | 210B | |
+16.11% | 170B | |
+6.88% | 162B | |
+4.42% | 153B | |
-11.67% | 138B | |
+0.10% | 139B |
- Stock Market
- Equities
- ACCESS Stock
- Financials Access Bank Botswana Limited