ACORN ENERGY, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.725 USD | +8.06% |
|
+8.66% | +59.69% |
| Mar. 07 | Acorn Energy Seeks Acquisitions | CI |
| Mar. 07 | Transcript : Acorn Energy, Inc., Q4 2023 Earnings Call, Mar 07, 2024 |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.58 | 14.65 | 14.3 | 24.5 | 13.62 | 14.83 |
| Enterprise Value (EV) 1 | 6.607 | 14.13 | 12.93 | 23.22 | 12.5 | 13.6 |
| P/E ratio | -3.66 x | -18.5 x | 212 x | -1,191 x | -17.5 x | 127 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.49 x | 2.67 x | 2.41 x | 3.62 x | 1.95 x | 1.84 x |
| EV / Revenue | 1.3 x | 2.57 x | 2.18 x | 3.43 x | 1.79 x | 1.69 x |
| EV / EBITDA | -5.12 x | -22 x | -44.9 x | 347 x | -27.4 x | 57.9 x |
| EV / FCF | -1.66 x | -15.3 x | 30 x | -56.6 x | -53.8 x | 72.2 x |
| FCF Yield | -60.1% | -6.53% | 3.33% | -1.77% | -1.86% | 1.38% |
| Price to Book | -5.67 x | -22.7 x | -27.3 x | -52.2 x | -13.4 x | -17.7 x |
| Nbr of stocks (in thousands) | 1,847 | 2,474 | 2,430 | 2,430 | 2,432 | 2,435 |
| Reference price 2 | 4.104 | 5.920 | 5.884 | 10.08 | 5.600 | 6.090 |
| Announcement Date | 3/27/19 | 3/25/20 | 3/16/21 | 3/31/22 | 3/16/23 | 3/7/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5.087 | 5.49 | 5.922 | 6.776 | 7 | 8.059 |
| EBITDA 1 | -1.29 | -0.643 | -0.288 | 0.067 | -0.456 | 0.235 |
| EBIT 1 | -1.356 | -0.699 | -0.31 | -0.008 | -0.578 | 0.074 |
| Operating Margin | -26.66% | -12.73% | -5.23% | -0.12% | -8.26% | 0.92% |
| Earnings before Tax (EBT) 1 | -2.087 | -0.647 | 0.076 | -0.013 | -0.631 | 0.138 |
| Net income 1 | -2.001 | -0.618 | 0.069 | -0.021 | -0.633 | 0.119 |
| Net margin | -39.34% | -11.26% | 1.17% | -0.31% | -9.04% | 1.48% |
| EPS 2 | -1.120 | -0.3200 | 0.0278 | -0.008466 | -0.3200 | 0.0479 |
| Free Cash Flow 1 | -3.973 | -0.9229 | 0.4309 | -0.4101 | -0.2325 | 0.1882 |
| FCF margin | -78.1% | -16.81% | 7.28% | -6.05% | -3.32% | 2.34% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 80.11% |
| FCF Conversion (Net income) | - | - | 624.46% | - | - | 158.19% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/27/19 | 3/25/20 | 3/16/21 | 3/31/22 | 3/16/23 | 3/7/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.97 | 0.52 | 1.37 | 1.28 | 1.11 | 1.23 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.97 | -0.92 | 0.43 | -0.41 | -0.23 | 0.19 |
| ROE (net income / shareholders' equity) | 873% | 69% | -13.1% | 2.65% | 85.7% | -14% |
| ROA (Net income/ Total Assets) | -12.9% | -9.81% | -3.8% | -0.09% | -6.01% | 0.81% |
| Assets 1 | 15.51 | 6.297 | -1.814 | 23.62 | 10.54 | 14.71 |
| Book Value Per Share 2 | -0.7200 | -0.2600 | -0.2200 | -0.1900 | -0.4200 | -0.3400 |
| Cash Flow per Share 2 | 0.5300 | 0.5000 | 0.8500 | 0.7100 | 0.6000 | 0.6000 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/27/19 | 3/25/20 | 3/16/21 | 3/31/22 | 3/16/23 | 3/7/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +59.69% | 21.93M | |
| -13.61% | 194B | |
| +2.02% | 166B | |
| +2.37% | 153B | |
| +4.71% | 99.85B | |
| +5.88% | 77.56B | |
| +19.08% | 73.55B | |
| -7.01% | 71B | |
| -20.88% | 52.81B | |
| -5.37% | 47.86B |
- Stock Market
- Equities
- ACFN Stock
- Financials Acorn Energy, Inc.
