End-of-day quote
Taipei Exchange
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
225
TWD
|
-1.32%
|
|
+8.96%
|
+26.76%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,997
|
10,751
|
12,695
|
11,666
|
22,024
|
27,980
|
-
|
Enterprise Value (EV)
1 |
9,997
|
10,751
|
12,695
|
11,666
|
22,024
|
27,980
|
27,980
|
P/E ratio
|
-
|
11.4
x
|
-
|
6.56
x
|
12.2
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.79
x
|
-
|
0.63
x
|
-
|
0.88
x
|
1.06
x
|
0.92
x
|
EV / Revenue
|
0.79
x
|
-
|
0.63
x
|
-
|
0.88
x
|
1.06
x
|
0.92
x
|
EV / EBITDA
|
5.39
x
|
-
|
5.61
x
|
-
|
-
|
7.6
x
|
7.58
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
108,373
|
114,373
|
114,373
|
114,935
|
124,081
|
124,081
|
-
|
Reference price
2 |
92.25
|
94.00
|
111.0
|
101.5
|
177.5
|
225.0
|
225.0
|
Announcement Date
|
3/2/20
|
2/25/21
|
2/25/22
|
3/1/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
12,675
|
-
|
20,217
|
-
|
25,061
|
26,314
|
30,261
|
EBITDA
1 |
1,854
|
-
|
2,262
|
-
|
-
|
3,682
|
3,689
|
EBIT
1 |
1,779
|
-
|
2,139
|
-
|
3,264
|
3,416
|
4,261
|
Operating Margin
|
14.03%
|
-
|
10.58%
|
-
|
13.02%
|
12.98%
|
14.08%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
970.1
|
-
|
1,933
|
1,838
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
7.33%
|
-
|
-
|
EPS
|
-
|
8.275
|
-
|
15.48
|
14.58
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/20
|
2/25/21
|
2/25/22
|
3/1/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
6,166
|
5,355
|
6,543
|
-
|
6,463
|
5,477
|
6,387
|
7,123
|
7,561
|
6,373
|
7,530
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
648.9
|
645
|
746.8
|
-
|
802.9
|
696.6
|
825
|
918
|
1,021
|
882
|
1,058
|
Operating Margin
|
10.52%
|
12.04%
|
11.41%
|
-
|
12.42%
|
12.72%
|
12.92%
|
12.89%
|
13.5%
|
13.84%
|
14.05%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
539.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
4.350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/22
|
5/6/22
|
8/5/22
|
8/11/23
|
11/9/23
|
5/10/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
23.4%
|
-
|
22.3%
|
-
|
-
|
13.6%
|
15.8%
|
ROA (Net income/ Total Assets)
|
8.72%
|
-
|
7.12%
|
-
|
-
|
5.34%
|
6.21%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
79.9
|
-
|
24.3
|
-
|
-
|
144
|
140
|
Capex / Sales
|
0.63%
|
-
|
0.12%
|
-
|
-
|
0.55%
|
0.46%
|
Announcement Date
|
3/2/20
|
2/25/21
|
2/25/22
|
3/1/23
|
2/27/24
|
-
|
-
|
Average target price
208
TWD Spread / Average Target -7.56% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.76% | 865M | | +1.41% | 71.57B | | -2.47% | 57.17B | | +24.54% | 39.18B | | +20.58% | 33.37B | | +10.66% | 28.96B | | +20.60% | 21.87B | | +12.46% | 19.03B | | +78.31% | 18.04B | | +38.51% | 17.8B |
Other Construction & Engineering
|