Financials Acter Group Corporation Limited

Equities

5536

TW0005536007

Construction & Engineering

End-of-day quote Taipei Exchange 06:00:00 2024-05-19 pm EDT 5-day change 1st Jan Change
225 TWD -1.32% Intraday chart for Acter Group Corporation Limited +8.96% +26.76%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 9,997 10,751 12,695 11,666 22,024 27,980 -
Enterprise Value (EV) 1 9,997 10,751 12,695 11,666 22,024 27,980 27,980
P/E ratio - 11.4 x - 6.56 x 12.2 x - -
Yield - - - - - - -
Capitalization / Revenue 0.79 x - 0.63 x - 0.88 x 1.06 x 0.92 x
EV / Revenue 0.79 x - 0.63 x - 0.88 x 1.06 x 0.92 x
EV / EBITDA 5.39 x - 5.61 x - - 7.6 x 7.58 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 108,373 114,373 114,373 114,935 124,081 124,081 -
Reference price 2 92.25 94.00 111.0 101.5 177.5 225.0 225.0
Announcement Date 3/2/20 2/25/21 2/25/22 3/1/23 2/27/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 12,675 - 20,217 - 25,061 26,314 30,261
EBITDA 1 1,854 - 2,262 - - 3,682 3,689
EBIT 1 1,779 - 2,139 - 3,264 3,416 4,261
Operating Margin 14.03% - 10.58% - 13.02% 12.98% 14.08%
Earnings before Tax (EBT) - - - - - - -
Net income - 970.1 - 1,933 1,838 - -
Net margin - - - - 7.33% - -
EPS - 8.275 - 15.48 14.58 - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/2/20 2/25/21 2/25/22 3/1/23 2/27/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,166 5,355 6,543 - 6,463 5,477 6,387 7,123 7,561 6,373 7,530
EBITDA - - - - - - - - - - -
EBIT 1 648.9 645 746.8 - 802.9 696.6 825 918 1,021 882 1,058
Operating Margin 10.52% 12.04% 11.41% - 12.42% 12.72% 12.92% 12.89% 13.5% 13.84% 14.05%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - 539.9 - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - 4.350 - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 2/25/22 5/6/22 8/5/22 8/11/23 11/9/23 5/10/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 23.4% - 22.3% - - 13.6% 15.8%
ROA (Net income/ Total Assets) 8.72% - 7.12% - - 5.34% 6.21%
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 79.9 - 24.3 - - 144 140
Capex / Sales 0.63% - 0.12% - - 0.55% 0.46%
Announcement Date 3/2/20 2/25/21 2/25/22 3/1/23 2/27/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
225 TWD
Average target price
208 TWD
Spread / Average Target
-7.56%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 5536 Stock
  4. Financials Acter Group Corporation Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW