Stock ADMIE ADMIE HOLDING S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Admie Holding S.A.

Equities

ADMIE

GRS518003009

Electric Utilities

Market Closed - Athens S.E.
Other stock markets
 10:17:42 2024-04-29 am EDT 		5-day change 1st Jan Change
2.22 EUR 0.00% Intraday chart for Admie Holding S.A. -0.45% 0.00%
Apr. 17 Admie Holding S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Admie Holding S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 538.2 613.3 560 394 514.6 514.6 -
Enterprise Value (EV) 1 538.2 606.3 556 389.3 514.6 514.6 514.6
P/E ratio 10.1 x - - 13.5 x - - -
Yield - 0.68% 6.34% 4% - 6.31% 6.76%
Capitalization / Revenue - 14.2 x 15.8 x 13.3 x 8.66 x 1.18 x 1.07 x
EV / Revenue - 14.2 x 15.8 x 13.3 x 8.66 x 1.18 x 1.07 x
EV / EBITDA - 14.3 x 16.1 x 13.6 x 8.78 x 2.71 x 2.43 x
EV / FCF - 23,354,463 x 26,776,391 x 33,432,275 x - - -
FCF Yield - 0% 0% 0% - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 232,000 231,885 231,885 231,784 231,784 231,784 -
Reference price 2 2.320 2.645 2.415 1.700 2.220 2.220 2.220
Announcement Date 5/13/20 4/8/21 4/15/22 4/18/23 4/17/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 43.32 35.4 29.69 59.45 435 482
EBITDA 1 - 42.92 34.81 29.01 58.59 190 211.5
EBIT - 42.9 34.8 28.99 - - -
Operating Margin - 99.03% 98.3% 97.66% - - -
Earnings before Tax (EBT) - 43.16 34.95 29.12 - - -
Net income 1 53.74 43.2 34.95 29.1 58.77 125 145
Net margin - 99.72% 98.74% 98% 98.86% 28.74% 30.08%
EPS 0.2300 - - 0.1260 - - -
Free Cash Flow - 26.26 20.91 11.79 - - -
FCF margin - 60.62% 59.09% 39.7% - - -
FCF Conversion (EBITDA) - 61.2% 60.08% 40.62% - - -
FCF Conversion (Net income) - 60.79% 59.84% 40.51% - - -
Dividend per Share 2 - 0.0179 0.1530 0.0680 - 0.1400 0.1500
Announcement Date 5/13/20 4/8/21 4/15/22 4/18/23 4/17/24 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - 7.01 3.99 4.69 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 26.3 20.9 11.8 - - -
ROE (net income / shareholders' equity) - 5.85% 4.73% 3.86% - 7.3% 7.1%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - 0 - - - -
Capex / Sales - - 0.01% - - - -
Announcement Date 5/13/20 4/8/21 4/15/22 4/18/23 4/17/24 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Admie Holding S.A.

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.22 EUR
Average target price
3.6 EUR
Spread / Average Target
+62.16%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
ADMIE HOLDING S.A. Stock Admie Holding S.A.
0.00% 551M
NEXTERA ENERGY Stock NextEra Energy
+11.00% 139B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-1.81% 78.57B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+1.74% 76.17B
ENEL S.P.A. Stock Enel S.p.A.
-7.88% 67.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.36% 59.43B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+6.71% 45.64B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+8.81% 42.83B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 43.26B
EXELON CORPORATION Stock Exelon Corporation
+5.07% 37.71B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. ADMIE Stock
  4. Financials Admie Holding S.A.