Financials Advancecon Holdings

Equities

End-of-day quote BURSA MALAYSIA Other stock markets 06:00:00 2024-04-24 pm EDT			5-day change	1st Jan Change
0.285 ^MYR	0.00%		+1.79%	0.00%

Mar. 11	Advancecon Holdings Berhad Announces Change of Address	CI
Feb. 28	Advancecon Holdings Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	120.3	155.1	158.5	147.4	120.8	164	164	-
Enterprise Value (EV) ¹	120.3	155.1	158.5	147.4	120.8	164	164	164
P/E ratio	11.4 x	14.4 x	74.5 x	61 x	-5.57 x	-4.66 x	28.5 x	28.5 x
Yield	-	-	2.53%	-	-	-	-	-
Capitalization / Revenue	0.44 x	-	0.63 x	0.54 x	0.29 x	0.36 x	0.36 x	0.36 x
EV / Revenue	0.44 x	-	0.63 x	0.54 x	0.29 x	0.36 x	0.36 x	0.36 x
EV / EBITDA	-	-	4.1 x	4.06 x	2.2 x	12.9 x	2.69 x	2.41 x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Price to Book	-	-	0.86 x	0.69 x	0.64 x	0.92 x	0.86 x	0.86 x
Nbr of stocks (in thousands)	400,918	402,767	401,320	483,375	483,375	575,351	575,351	-
Reference price ²	0.3000	0.3850	0.3950	0.3050	0.2500	0.2850	0.2850	0.2850
Announcement Date	2/27/19	6/25/20	2/24/21	2/24/22	2/28/23	2/28/24	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Net sales ¹	272.9	-	250.3	270.8	422.3	449.8	456	454
EBITDA ¹	-	-	38.69	36.28	54.98	12.66	61	68
EBIT ¹	-	-	13.03	10.04	1.122	-29.66	15	18
Operating Margin	-	-	5.21%	3.71%	0.27%	-6.59%	3.29%	3.96%
Earnings before Tax (EBT) ¹	-	-	6.646	4.145	-12.9	-42.51	6	8
Net income ¹	-	10.83	2.101	2.05	-21.7	-33.82	3	4
Net margin	-	-	0.84%	0.76%	-5.14%	-7.52%	0.66%	0.88%
EPS ²	0.0264	0.0268	0.005300	0.005000	-0.0449	-0.0612	0.0100	0.0100
Free Cash Flow	-	-	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-	-	-
Dividend per Share	-	-	0.0100	-	-	-	-	-
Announcement Date	2/27/19	6/25/20	2/24/21	2/24/22	2/28/23	2/28/24	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: December	2018	2019	2020	2021	2022	2023	2024	2025
Net Debt	-	-	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-	-	-
ROE (net income / shareholders' equity)	-	-	1.11%	1.02%	-10.6%	-18.2%	1.6%	2%
ROA (Net income/ Total Assets)	-	-	-	-	-	-	-	-
Assets ¹	-	-	-	-	-	-	-	-
Book Value Per Share ²	-	-	0.4600	0.4400	0.3900	0.3100	0.3300	0.3300
Cash Flow per Share	-	-	0.0600	-	-	-	-	-
Capex ¹	2.55	-	2.31	3.67	2.08	31.7	5	5
Capex / Sales	0.94%	-	0.92%	1.36%	0.49%	7.06%	1.1%	1.1%
Announcement Date	2/27/19	6/25/20	2/24/21	2/24/22	2/28/23	2/28/24	-	-

¹MYR in Million²MYR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

SELL

Number of Analysts

Last Close Price

0.285 MYR

Average target price

0.21 MYR

Spread / Average Target

-26.32%

	1st Jan change	Capi.
ADVANCECON HOLDINGS	0.00%	34.39M
TOPBUILD CORP.	+8.77%	12.95B
INSTALLED BUILDING PRODUCTS, INC.	+31.09%	6.82B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD	+35.55%	4.62B
INSTALCO AB	-5.43%	931M
ENVISION GREENWISE HOLDINGS LIMITED	+75.61%	577M
KERJAYA PROSPEK GROUP	+16.13%	476M
DA-CIN CONSTRUCTION CO.,LTD.	+27.66%	449M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD.	-15.70%	428M
JIU HAN SYSTEM TECHNOLOGY CO., LTD.	+32.00%	398M