AgeSA Hayat ve Emeklilik Anonim Şirketi

NON-CONSOLIDATED BALANCE SHEET AS OF 30 JUNE 2023 (Amounts expressed in Turkish Lira (TL) unless otherwise stated).

ASSETS

Reviewed

Audited

Current Period

Previous Period

I- CURRENT ASSETS

Notes

30 June 2023

31 December 2022

A- Cash and Cash Equivalents

2.12, 14

1.334.998.570

1.091.430.749

1- Cash

-

-

2- Cheques Received

-

-

3- Banks

2.12, 14

316.263.659

311.583.447

4- Cheques Given and Payment Orders (-)

2.12, 14

-

(2.017.292)

5- Bank Guaranteed Credit Card Receivables with Maturities Less Than Three Months

-

-

6- Other Cash and Cash Equivalents

2.12, 14

1.018.734.911

781.864.594

B- Financial Assets and Investments with Risks on Policyholders

4,11.4

14.775.398.152

9.728.721.308

1- Financial Assets Available for Sale

4,11.4

1.546.552.908

1.076.465.078

2- Financial Assets Held to Maturity

4,11.4

892.824.835

456.715.136

3- Financial Assets Held for Trading

4,11.4

707.706.350

838.150.023

4- Loans

-

-

5- Provision for Loans (-)

-

-

6- Investments with Risks on Policyholders

4,11.4

11.628.314.059

7.357.391.071

7- Equity Shares

-

-

8- Impairment on Financial Assets (-)

-

-

C- Receivables From Main Operations

12.1

220.661.385

131.811.701

1- Receivables From Insurance Operations

12.1

96.524.997

66.126.220

2- Provision for Receivables From Insurance Operations (-)

-

-

3- Receivables From Reinsurance Operations

-

-

4- Provision for Receivables From Reinsurance Operations (-)

-

-

5- Cash Deposited With Insurance & Reinsurance Companies

-

-

6- Loans to Policyholders

-

-

7- Provision for Loans to Policyholders (-)

-

-

8- Receivables from Pension Operation

12.1

124.136.388

65.685.481

9- Doubtful Receivables From Main Operations

-

-

10- Provisions for Doubtful Receivables From Main Operations (-)

-

-

D- Due from Related Parties

12.1

9.424.141

8.430.641

1- Due from Shareholders

-

-

2- Due from Affiliates

-

-

3- Due from Subsidiaries

12.2

-

5.718.429

4- Due from Entities Under Common Control

-

-

5- Due from Personnel

21.740

55.993

6- Due from Other Related Parties

45

9.402.401

2.656.219

7- Discount on Receivables Due from Related Parties (-)

-

-

8- Doubtful Receivables Due from Related Parties

-

-

9- Provisions for Doubtful Receivables Due from Related Parties (-)

-

-

E- Other Receivables

12.1

2.197.575

2.043.416

1- Leasing Receivables

-

-

2- Unearned Leasing Interest Income (-)

-

-

3- Deposits and Guarantees Given

33.832

23.285

4- Other Receivables

1.999.146

1.855.534

5- Discount on Other Receivables (-)

-

-

6- Other Doubtful Receivables

164.597

164.597

7- Provisions for Other Doubtful Receivables (-)

-

-

F- Prepaid Expenses and Income Accruals

391.622.284

172.829.237

1- Deferred Commission Expenses

2.20

292.237.603

142.781.299

2- Accrued Interest and Rent Income

-

-

3- Income Accruals

11.359.392

-

4- Other Prepaid Expenses

47.1

88.025.289

30.047.938

G- Other Current Assets

47.1

17.445.863

585.525

1- Stock to be used in following months

-

-

2- Prepaid Taxes and Funds

47.1

15.470.414

-

3- Deferred Tax Assets

-

-

4- Business Advances

47.1

713.893

545.743

5- Advances Given to Personnel

47.1

1.261.556

39.782

6- Stock Count Differences

-

-

7- Other Current Assets

-

-

8- Provision for Other Current Assets (-)

-

-

I- Total Current Asset

16.751.747.970

11.135.852.577

1

AgeSA Hayat ve Emeklilik Anonim Şirketi

NON-CONSOLIDATED BALANCE SHEET AS OF 30 JUNE 2023 (Amounts expressed in Turkish Lira (TL) unless otherwise stated).

ASSETS

Reviewed

Audited

Current Period

Previous Period

II- NON CURRENT ASSETS

Notes

30 June 2023

31 December 2022

A- Receivables From Main Operations

12.1

103.916.291.131

75.949.959.042

1- Receivables From Insurance Operations

-

-

2- Provision for Receivables From Insurance Operations (-)

-

-

3- Receivables From Reinsurance Operations

-

-

4- Provision for Receivables From Reinsurance Operations (-)

-

-

5- Cash Deposited with Insurance & Reinsurance Companies

-

-

6- Loans to Policyholders

2.20,12.1,17.2,17.15

505.600.892

376.794.598

7- Provision for Loans to Policyholders (-)

-

-

8- Receivables From Pension Operations

4,12.1,17.5,17.6

103.410.690.239

75.573.164.444

9- Doubtful Receivables from Main Operations

-

-

10- Provision for Doubtful Receivables from Main Operations

-

-

B- Due from Related Parties

-

-

1- Due from Shareholders

-

-

2- Due from Affiliates

-

-

3- Due from Subsidiaries

-

-

4- Due from Entities Under Common Control

-

-

5- Due from Personnel

-

-

6- Due from Other Related Parties

-

-

7- Discount on Receivables Due from Related Parties (-)

-

-

8- Doubtful Receivables Due from Related Parties

-

-

9- Provisions for Doubtful Receivables Due from Related Parties (-)

-

-

C- Other Receivables

12.1

30.035

28.611

1- Leasing Receivables

-

-

2- Unearned Leasing Interest Income (-)

-

-

3- Deposits and Guarantees Given

12.1

30.035

28.611

4- Other Receivables

-

-

5- Discount on Other Receivables (-)

-

-

6- Other Doubtful Receivables

-

-

7- Provisions for Other Doubtful Receivables (-)

-

-

D- Financial Assets

45.2

5.738.919

2.881.119

1- Long-term Investments

-

-

2- Affiliates

-

-

3- Capital Commitments to Affiliates (-)

-

-

4- Subsidiaries

9,45.2

2.000.000

2.000.000

5- Capital Commitments to Subsidiaries (-)

-

-

6- Entities Under Common Control

-

-

7- Capital Commitments to Entities Under Common Control (-)

-

-

8- Financial Assets and Investments with Risks on Policyholders

-

-

9- Other Financial Assets

45.2

3.738.919

881.119

10- Impairment on Financial Assets (-)

-

-

E- Tangible Assets

6.3

76.956.234

84.909.051

1- Investment Properties

-

-

2- Impairment on Investment Properties (-)

-

-

3- Owner Occupied Property

-

-

4- Machinery and Equipments

6.3

56.643.094

55.977.779

5- Furnitures and Fixtures

6.3

25.253.326

24.081.638

6- Vehicles

6.3

5.870.700

5.870.700

7- Other Tangible Assets (Including Leasehold Improvements)

6.3

13.271.639

13.271.639

8- Leased Tangible Fixed Assets

6.3

35.899.752

35.899.752

9- Accumulated Depreciation (-)

6.3

(59.982.277)

(50.192.457)

10- Advances Paid for Tangible Fixed Assets (Including Construction In Progresses)

-

-

F- Intangible Assets

8

420.983.017

300.687.108

1- Rights

-

-

2- Goodwill

-

-

3- Establishment Costs

-

-

4- Research and Development Expenses

-

-

5- Other Intangible Assets

8

561.156.138

415.626.255

6- Accumulated Amortizations (-)

8

(226.357.024)

(179.068.417)

7- Advances Regarding Intangible Assets

8

86.183.903

64.129.270

G- Prepaid Expenses and Income Accruals

7.197.702

3.310.445

1- Deferred Expenses

-

-

2- Income Accruals

-

-

3- Other Prepaid Expenses and Income Accruals

7.197.702

3.310.445

H- Other Non-current Assets

21, 35

145.806.447

105.355.820

1- Cash Foreign Currency Accounts

-

-

2- Foreign Currency Accounts

-

-

3- Stock to be used in following months

-

-

4- Prepaid Taxes and Funds

-

-

5- Deferred Tax Assets

21, 35

145.806.447

105.355.820

6- Other Non-current Assets

-

-

7- Other Non-current Assets Amortization (-)

-

-

8- Provision for Other Non-current Assets (-)

-

-

II- Total Non-current Assets

104.573.003.485

76.447.131.196

Total Assets (I+II)

121.324.751.455

87.582.983.773

2

AgeSA Hayat ve Emeklilik Anonim Şirketi

NON-CONSOLIDATED BALANCE SHEET AS OF 30 JUNE 2023 (Amounts expressed in Turkish Lira (TL) unless otherwise stated).

LIABILITIES

Reviewed

Audited

Current Period

Previous Period

III- SHORT TERM LIABILITIES

Note

30 June 2023

31 December 2022

A- Borrowings

20

4.001.501

5.242.472

1- Borrowings from Financial Institutions

-

-

2- Finance Lease Payables

4,20

9.406.238

11.081.243

3- Deferred Finance Lease Costs (-)

20

(5.404.737)

(5.838.771)

4- Current Portion of Long Term Borrowings

-

-

5- Principal, Installments and Interests on Issued Bills (Bonds)

-

-

6- Other Financial Instruments Issued

-

-

7- In Excess of Par of Financial Instruments (-)

-

-

8- Other Financial Borrowings (Liabilities)

-

-

B- Payables From Main Operations

4, 19

1.117.701.669

1.037.984.972

1- Payables From Insurance Operations

4, 19

223.372.279

254.126.824

2- Payables From Reinsurance Operations

-

-

3- Cash Deposited by Insurance & Reinsurance Companies

-

-

4- Payables From Pension Operations

4,19

894.329.390

783.858.148

5- Payables From Other Operations

-

-

6- Discount on Other Payables From Main Operations, Notes Payable (-)

-

-

C- Due to Related Parties

4, 19

73.984.240

50.240.753

1- Due to Shareholders

19

798.146

2.043.516

2- Due to Affiliates

-

-

3- Due to Subsidiaries

12.2,19

-

295.901

4- Due to Entities Under Common Control

-

-

5- Due to Personnel

19

700.245

1.509.074

6- Due to Other Related Parties

19, 45

72.485.849

46.392.262

D- Other Payables

4,19,47.1

64.322.661

61.766.530

1- Guarantees and Deposits Received

17.074

12.363

2- Medical Treatment Payables to Social Security Institution

-

-

3- Other Payables

64.305.587

61.754.167

4- Discount on Other Payables (-)

-

-

E- Insurance Technical Reserves

847.324.060

370.208.453

1- Unearned Premiums Reserve - Net

17.15

637.379.890

211.505.899

2- Unexpired Risk Reserves - Net

-

-

3- Life Mathematical Reserves - Net

17.15

74.712.282

34.034.845

4- Outstanding Claims Reserve - Net

2.20,17.15

135.231.888

124.667.709

5- Provision for Bonus and Discounts - Net

-

-

6- Provision for Investment Risk Life Insurance Policyholders' Policies - Net

-

-

7- Other Technical Reserves - Net

-

-

F- Taxes and Other Liabilities and Provisions

310.407.665

71.285.673

1- Taxes and Dues Payable

95.529.832

58.346.764

2- Social Security Premiums Payable

31.705.240

9.788.884

3- Overdue, Deferred or By Installment Taxes and Other Liabilities

-

-

4- Other Taxes and Liabilities

-

-

5- Corporate Tax Provision on Period Profit

35

258.273.075

222.058.352

6- Advance Taxes and Other Liabilities on Period Profit (-)

35

(75.100.482)

(218.908.327)

7- Provisions for Other Taxes and Liabilities

-

-

G- Provisions for Other Risks

23.2

103.838.766

114.120.114

1- Provision for Employee Termination Benefits

-

-

2- Pension Fund Deficit Provision

-

-

3- Provisions for Costs

23.2

103.838.766

114.120.114

H- Deferred Income and Expense Accruals

19

159.790.219

52.829.751

1- Deferred Income

2.20, 19

33.866

2.918.291

2- Expense Accruals

19

159.754.298

49.909.405

3- Other Deferred Income and Expense Accruals

19

2.055

2.055

I- Other Short Term Liabilities

23.2

13.819.064

9.293.802

1- Deferred Tax Liability

-

-

2- Inventory Count Differences

-

-

3- Other Short Term Liabilities

23.2

13.819.064

9.293.802

III - Total Short Term Liabilities

2.695.189.845

1.772.972.520

3

AgeSA Hayat ve Emeklilik Anonim Şirketi

NON-CONSOLIDATED BALANCE SHEET AS OF 30 JUNE 2023 (Amounts expressed in Turkish Lira (TL) unless otherwise stated).

LIABILITIES

Reviewed

Audited

Current Period

Previous Period

IV- LONG TERM LIABILITIES

Notes

30 June 2023

31 December 2022

A- Borrowings

20

25.234.498

26.500.889

1- Borrowings From Financial Institutions

-

-

2- Finance Lease Payables

4,20

48.214.647

52.080.263

3- Deferred Finance Lease Costs (-)

20

(22.980.149)

(25.579.374)

4- Bonds Issued

-

-

5- Other Financial Instruments Issued

-

-

6- In Excess of Par of Financial Instruments (-)

-

-

7- Other Borrowings (Financial Liabilities)

-

-

B- Payables From Main Operations

4,17.5,17.6,19

103.410.690.239

75.573.164.444

1- Payables From Insurance Operations

-

-

2- Payables From Reinsurance Operations

-

-

3- Cash Deposited by Insurance & Reinsurance Companies

-

-

4- Payables From Pension Operations

4,17.5,17.6,19

103.410.690.239

75.573.164.444

5- Payables From Other Operations

-

-

6- Discount on Other Payables From Main Operations (-)

-

-

C- Due to Related Parties

-

-

1- Due to Shareholders

-

-

2- Due to Affiliates

-

-

3- Due to Subsidiaries

-

-

4- Due to Entities Under Common Control

-

-

5- Due to Personnel

-

-

6- Due to Other Related Parties

-

-

D- Other Payables

-

-

1- Guarantees and Deposits Received

-

-

2- Medical Treatment Payables to Social Security Institution

-

-

3- Other Payables

-

-

4- Discount on Other Payables (-)

-

-

E- Insurance Technical Reserves

17.15

12.895.085.128

8.403.987.972

1- Unearned Premiums Reserve - Net

-

-

2- Unexpired Risk Reserves - Net

-

-

3- Life Mathematical Reserves - Net

17.15

12.834.665.448

8.340.417.527

4- Outstanding Claims Reserve - Net

-

-

5- Provision for Bonus and Discounts - Net

-

-

6- Provision for Investment Risk Life Insurance Policyholders' Policies -

-

Net

-

7- Other Technical Reserves - Net

2.20,17.15

60.419.680

63.570.445

F- Other Liabilities and Provisions

18.297.603

13.848.492

1- Other Liabilities

-

-

2- Overdue, Deferred or By Installment Other Liabilities

-

-

3- Other Liabilities and Expense Accruals

18.297.603

13.848.492

G- Provisions for Other Risks

22

95.739.768

101.676.597

1- Provision for Employee Termination Benefits

22

95.739.768

101.676.597

2- Provisions for Employee Pension Fund Deficits

-

-

H- Deferred Income and Expense Accruals

-

-

1- Deferred Income

-

-

2- Expense Accruals

-

-

3- Other Deferred Income and Expense Accruals

-

-

I- Other Long Term Liabilities

-

-

1- Deferred Tax Liability

-

-

2- Other Long Term Liabilities

-

-

IV- Total Long Term Liabilities

116.445.047.236

84.119.178.394

4

AgeSA Hayat ve Emeklilik Anonim Şirketi

NON-CONSOLIDATED BALANCE SHEET AS OF 30 JUNE 2023 (Amounts expressed in Turkish Lira (TL) unless otherwise stated).

SHAREHOLDERS' EQUITY

Reviewed

Audited

Current Period

Previous Period

V- SHAREHOLDERS' EQUITY

Notes

30 June 2023

31 December 2022

A- Paid in Capital

2.13,15.3

180.000.000

180.000.000

1- (Nominal) Capital

2.13,15.3

180.000.000

180.000.000

2- Unpaid Capital (-)

-

-

3- Positive Capital Restatement Differences

-

-

4- Negative Capital Restatement Differences (-)

-

-

5-Capital to be registered

-

-

B- Capital Reserves

15.2

(15.430.692)

837.095

1- Equity Share Premiums

-

-

2- Cancellation Profits of Equity Shares

-

-

3- Gain on Sale of Assets to be Transferred to Capital

-

-

4- Translation Reserves

-

-

5- Other Capital Reserves

15.2

(15.430.692)

837.095

C- Profit Reserves

1.266.148.380

675.959.696

1- Legal Reserves

15.2

109.239.901

95.139.901

2- Statutory Reserves

15.2

11.494

11.494

3- Extraordinary Reserves

15.2

1.338.829.034

668.892.966

4- Special Funds (Reserves)

-

-

5- Valuation of Financial Assets

15.2

(92.768.272)

(12.366.535)

6- Other Profit Reserves

15.2

(89.163.777)

(75.718.130)

D- Retained Earning

-

-

1- Retained Earnings

-

-

E- Previous Years' Losses (-)

-

-

1- Previous Years' Losses

-

-

F- Net Profit of the Period

753.796.686

834.036.068

1- Net Profit of the Period

753.796.686

834.036.068

2- Net Loss of the Period

-

-

3- Net Profit of the Period not Subject to Distribution

-

-

Total Shareholders' Equity

2.184.514.374

1.690.832.859

Total Liabilities and Shareholders' Equity (III+IV+V)

121.324.751.455

87.582.983.773

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Agesa Hayat ve Emeklilik AS published this content on 08 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 August 2023 06:32:10 UTC.