Stock AIMCG AIM COMMERCIAL GROWTH FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust

Equities

AIMCG

TH9278010003

Commercial REITs

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.04 THB 0.00% Intraday chart for AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust +0.66% -21.65%
Feb. 28 AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trustt Approves the Distribution Payment from the Period Between 1 October 2023 to 31 December 2023, Payable on 28 March 2024 CI
Feb. 28 AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 2,592 1,699 1,685 1,498 1,117
Enterprise Value (EV) 1 2,732 1,940 1,816 1,598 1,167
P/E ratio 7.57 x 10.2 x -26.6 x 9.26 x 14.2 x
Yield 8.68% 9.4% 1.2% 6.73% 10.9%
Capitalization / Revenue 6.88 x 4.37 x 4.65 x 4.43 x 3.12 x
EV / Revenue 7.25 x 4.99 x 5.01 x 4.72 x 3.25 x
EV / EBITDA - - - - -
EV / FCF - 50,838,312 x -95,475,754 x 12,020,379 x 10,413,922 x
FCF Yield - 0% -0% 0% 0%
Price to Book 0.87 x 0.57 x 0.59 x 0.52 x 0.39 x
Nbr of stocks (in thousands) 288,000 288,000 288,000 288,000 288,000
Reference price 2 9.000 5.900 5.850 5.200 3.880
Announcement Date 2/27/20 2/25/21 2/28/22 3/1/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 376.6 388.9 362.2 338.3 358.5
EBITDA - - - - -
EBIT 1 227.9 250 248.5 187.6 262.5
Operating Margin 60.51% 64.29% 68.61% 55.47% 73.23%
Earnings before Tax (EBT) 1 342.3 166.6 -63.26 161.7 78.72
Net income 1 342.3 166.6 -63.26 161.7 78.72
Net margin 90.89% 42.82% -17.47% 47.79% 21.96%
EPS 2 1.189 0.5783 -0.2196 0.5614 0.2733
Free Cash Flow - 38.17 -19.02 132.9 112
FCF margin - 9.81% -5.25% 39.3% 31.25%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - 22.91% - 82.23% 142.33%
Dividend per Share 2 0.7808 0.5546 0.0700 0.3500 0.4227
Announcement Date 2/27/20 2/25/21 2/28/22 3/1/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 140 241 131 100 49.3
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 38.2 -19 133 112
ROE (net income / shareholders' equity) - 5.57% -2.16% 5.61% 2.74%
ROA (Net income/ Total Assets) - 4.63% 4.59% 3.52% 5.03%
Assets 1 - 3,599 -1,378 4,593 1,565
Book Value Per Share 2 10.40 10.40 9.940 10.10 9.860
Cash Flow per Share 2 0.2200 0.2500 0.6100 0.6500 0.7400
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/27/20 2/25/21 2/28/22 3/1/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
AIM COMMERCIAL GROWTH FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST Stock AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust
-21.65% 23.64M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.46% 46.25B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.31% 20.33B
SEGRO PLC Stock SEGRO plc
-3.56% 13.07B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+16.05% 11.53B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.68B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.83% 8.48B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.38B
KLÉPIERRE Stock Klépierre
+1.38% 7.63B
FIBRA UNO Stock Fibra UNO
-18.42% 5.53B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. AIMCG Stock
  4. Financials AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust