Financials Al-Maidan Clinic for Oral Health Services Company K.S.C.P.

Equities

MIDAN

KW0EQ0602601

Healthcare Facilities & Services

End-of-day quote Kuwait S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.711 KWD +0.28% Intraday chart for Al-Maidan Clinic for Oral Health Services Company K.S.C.P. +82.31% -10.57%

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 305 310 305 310 153.7 147.6
Enterprise Value (EV) 1 301.8 301.2 289.7 289.4 121 108.7
P/E ratio 54.6 x 51.1 x 47.5 x 39.7 x 15 x 13.4 x
Yield 0.41% 0.57% 0.58% 0.81% - 0.77%
Capitalization / Revenue 6.86 x 6.34 x 5.52 x 5.09 x 2.17 x 2.03 x
EV / Revenue 6.79 x 6.16 x 5.24 x 4.75 x 1.71 x 1.5 x
EV / EBITDA 37.5 x 35.5 x 32.8 x 28.6 x 8.15 x 7.53 x
EV / FCF 168 x 40.2 x 69.2 x 65.6 x 8.46 x 13.9 x
FCF Yield 0.6% 2.49% 1.45% 1.53% 11.8% 7.21%
Price to Book 9.77 x 8.91 x 7.78 x 6.78 x 2.83 x 2.35 x
Nbr of stocks (in thousands) 225,000 224,986 224,986 224,986 224,986 202,500
Reference price 2 1.356 1.378 1.356 1.378 0.6833 0.7289
Announcement Date 6/21/18 6/11/19 7/14/20 6/14/21 6/30/22 6/8/23
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 44.46 48.88 55.26 60.94 70.82 72.6
EBITDA 1 8.039 8.491 8.825 10.11 14.84 14.44
EBIT 1 4.97 5.377 5.931 6.855 13.2 12.7
Operating Margin 11.18% 11% 10.73% 11.25% 18.64% 17.49%
Earnings before Tax (EBT) 1 5.657 6.139 6.511 7.935 10.41 12.34
Net income 1 5.59 6.069 6.419 7.806 10.28 12.18
Net margin 12.57% 12.41% 11.62% 12.81% 14.52% 16.78%
EPS 2 0.0248 0.0270 0.0285 0.0347 0.0457 0.0544
Free Cash Flow 1 1.797 7.503 4.186 4.414 14.31 7.843
FCF margin 4.04% 15.35% 7.57% 7.24% 20.21% 10.8%
FCF Conversion (EBITDA) 22.35% 88.36% 47.43% 43.65% 96.42% 54.32%
FCF Conversion (Net income) 32.15% 123.63% 65.21% 56.55% 139.23% 64.39%
Dividend per Share 2 0.005600 0.007800 0.007800 0.0111 - 0.005600
Announcement Date 6/21/18 6/11/19 7/14/20 6/14/21 6/30/22 6/8/23
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.24 8.74 15.3 20.6 32.7 38.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.8 7.5 4.19 4.41 14.3 7.84
ROE (net income / shareholders' equity) 19.7% 18.4% 17.3% 18.4% 20.5% 20.8%
ROA (Net income/ Total Assets) 7.17% 6.88% 6.6% 6.43% 10.7% 8.91%
Assets 1 77.95 88.24 97.26 121.4 96.11 136.7
Book Value Per Share 2 0.1400 0.1500 0.1700 0.2000 0.2400 0.3100
Cash Flow per Share 2 0.0300 0.0300 0.0500 0.0900 0.1400 0.1600
Capex 1 1.11 1.24 1.37 1.26 1.44 1.55
Capex / Sales 2.49% 2.54% 2.49% 2.07% 2.04% 2.14%
Announcement Date 6/21/18 6/11/19 7/14/20 6/14/21 6/30/22 6/8/23
1KWD in Million2KWD
Estimates
  1. Stock Market
  2. Equities
  3. MIDAN Stock
  4. Financials Al-Maidan Clinic for Oral Health Services Company K.S.C.P.