Financials Al Waha Capital

Equities

WAHA

AEA000701010

Corporate Financial Services

Market Closed - Abu Dhabi Securities Exchange 06:59:27 2024-04-26 am EDT 5-day change 1st Jan Change
1.5 AED -0.66% Intraday chart for Al Waha Capital -5.06% -15.73%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,839 2,206 3,144 2,500 3,344 2,798 - -
Enterprise Value (EV) 1 1,839 2,206 3,144 2,500 3,344 2,798 2,798 2,798
P/E ratio - 9.76 x - - - - - -
Yield - - - - - - - -
Capitalization / Revenue 6,175,869 x - 10,412,162 x 22,421,039 x 23,812,295 x - - -
EV / Revenue 6,175,869 x - 10,412,162 x 22,421,039 x 23,812,295 x - - -
EV / EBITDA - - - 4,596,111 x - - - -
EV / FCF - - - - -7.48 x 1.42 x 4.1 x 4.93 x
FCF Yield - - - - -13.4% 70.6% 24.4% 20.3%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,838,509 1,838,509 1,838,509 1,838,509 1,878,670 1,865,236 - -
Reference price 2 1.0000 1.200 1.710 1.360 1.780 1.500 1.500 1.500
Announcement Date 2/25/20 2/12/21 2/14/22 2/10/23 2/13/24 - - -
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 297.7 - 301.9 111.5 140.4 - - -
EBITDA - - - 544 - - - -
EBIT - - - - 1,222 - - -
Operating Margin - - - - 870.17% - - -
Earnings before Tax (EBT) - - - - - - - -
Net income -616.3 231 391 344.4 440 - - -
Net margin -207.02% - 129.51% 308.8% 313.32% - - -
EPS - 0.1230 - - - - - -
Free Cash Flow 1 - - - - -447.1 1,975 683 568
FCF margin - - - - -318.35% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/25/20 2/12/21 2/14/22 2/10/23 2/13/24 - - -
1AED in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales 1 36.04
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 75
Net margin 208.13%
EPS 2 0.0400
Dividend per Share -
Announcement Date 5/11/23
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - -447 1,975 683 568
ROE (net income / shareholders' equity) -19.3% - - - - - - -
ROA (Net income/ Total Assets) -5.86% - - - - - - -
Assets 10,509 - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - - 121 59 59 61
Capex / Sales - - - - 86.28% - - -
Announcement Date 2/25/20 2/12/21 2/14/22 2/10/23 2/13/24 - - -
1AED in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.5 AED
Average target price
1.85 AED
Spread / Average Target
+23.33%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. WAHA Stock
  4. Financials Al Waha Capital