Financials Alisra for Education and Investment Company (PLC)

Equities

AIFE

JO3122011013

School, College & University

End-of-day quote Amman S.E. 06:00:00 2024-04-03 pm EDT 5-day change 1st Jan Change
3.56 JOD -1.11% Intraday chart for Alisra for Education and Investment Company (PLC) 0.00% -5.07%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 59.7 44.25 42.6 49.65 55.5 56.25
Enterprise Value (EV) 1 54.46 37.04 35.65 39.17 44.52 45.75
P/E ratio 11.4 x 11 x 17.8 x 12.6 x 11.1 x 18.3 x
Yield 7.54% 8.47% 7.04% 7.55% 6.76% 6.67%
Capitalization / Revenue 3.24 x 2.69 x 2.95 x 3.4 x 4 x 4.12 x
EV / Revenue 2.95 x 2.25 x 2.47 x 2.68 x 3.21 x 3.35 x
EV / EBITDA 6.48 x 5.31 x 8.06 x 8.03 x 6.83 x 11 x
EV / FCF 7.2 x 5.92 x 10.5 x 6.76 x 16 x 18.5 x
FCF Yield 13.9% 16.9% 9.52% 14.8% 6.24% 5.39%
Price to Book 1.7 x 1.28 x 1.28 x 1.45 x 1.56 x 1.62 x
Nbr of stocks (in thousands) 15,000 15,000 15,000 15,000 15,000 15,000
Reference price 2 3.980 2.950 2.840 3.310 3.700 3.750
Announcement Date 3/31/19 5/13/20 4/1/21 3/29/22 3/30/23 3/14/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18.43 16.46 14.43 14.59 13.86 13.65
EBITDA 1 8.41 6.979 4.422 4.88 6.521 4.171
EBIT 1 7.312 6.098 3.632 4.19 5.667 3.52
Operating Margin 39.67% 37.05% 25.18% 28.71% 40.88% 25.79%
Earnings before Tax (EBT) 1 7.427 5.12 3.462 4.768 6.156 3.838
Net income 1 5.243 4.015 2.398 3.949 4.99 3.08
Net margin 28.45% 24.39% 16.62% 27.06% 36% 22.57%
EPS 2 0.3495 0.2676 0.1599 0.2632 0.3327 0.2050
Free Cash Flow 1 7.56 6.253 3.395 5.796 2.779 2.467
FCF margin 41.02% 37.99% 23.53% 39.72% 20.05% 18.07%
FCF Conversion (EBITDA) 89.89% 89.6% 76.77% 118.78% 42.62% 59.15%
FCF Conversion (Net income) 144.2% 155.76% 141.58% 146.79% 55.69% 80.09%
Dividend per Share 2 0.3000 0.2500 0.2000 0.2500 0.2500 0.2500
Announcement Date 3/31/19 5/13/20 4/1/21 3/29/22 3/30/23 3/14/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.24 7.21 6.95 10.5 11 10.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.56 6.25 3.4 5.8 2.78 2.47
ROE (net income / shareholders' equity) 14.8% 11.5% 7.06% 11.7% 14.3% 8.77%
ROA (Net income/ Total Assets) 10.4% 8.99% 5.66% 6.46% 8.55% 5.35%
Assets 1 50.42 44.67 42.4 61.13 58.34 57.62
Book Value Per Share 2 2.340 2.310 2.220 2.280 2.360 2.320
Cash Flow per Share 2 0.1700 0.3200 0.0300 0.0700 0.0500 0.5300
Capex 1 0.51 0.35 0.2 0.52 0.7 0.99
Capex / Sales 2.77% 2.1% 1.39% 3.59% 5.03% 7.23%
Announcement Date 3/31/19 5/13/20 4/1/21 3/29/22 3/30/23 3/14/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. AIFE Stock
  4. Financials Alisra for Education and Investment Company (PLC)