Stock 8155 ALLIED CIRCUIT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Allied Circuit Co., Ltd.

Equities

8155

TW0008155003

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
142 TWD +1.79% Intraday chart for Allied Circuit Co., Ltd. +0.35% -8.39%
Feb. 29 Allied Circuit Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Allied Circuit Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5,274 6,020 8,259 5,200 7,936 7,373 -
Enterprise Value (EV) 1 5,274 6,020 8,259 5,200 7,936 7,373 7,373
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 2.62 x 2.07 x 2.84 x 1.51 x 2.74 x 2.11 x 1.93 x
EV / Revenue 2.62 x 2.07 x 2.84 x 1.51 x 2.74 x 2.11 x 1.93 x
EV / EBITDA 13.9 x - - 6.55 x 21.4 x 9.1 x 9.1 x
EV / FCF - - 217,452,439 x 10,990,268 x - - -
FCF Yield - - 0% 0% - - -
Price to Book - 3.15 x 4.23 x 2.3 x - - -
Nbr of stocks (in thousands) 49,756 49,756 49,756 51,231 51,203 51,203 -
Reference price 2 106.0 121.0 166.0 101.5 155.0 144.0 144.0
Announcement Date 3/16/20 3/3/21 3/11/22 3/10/23 2/29/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,016 2,915 2,904 3,446 2,892 3,495 3,823
EBITDA 1 378.2 - - 793.7 370.8 810 810
EBIT 1 267.3 642.4 455.9 659.3 216.4 522 653
Operating Margin 13.26% 22.04% 15.7% 19.13% 7.48% 14.94% 17.08%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - 37.98 473.1 - - -
FCF margin - - 1.31% 13.73% - - -
FCF Conversion (EBITDA) - - - 59.61% - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/16/20 3/3/21 3/11/22 3/10/23 2/29/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 724.1 840.6 - 897.3 833.4 778.4 696.3 673 713.2 809.9 830 855 892 919 911
EBITDA - - - - - - - - - - - - - - -
EBIT 1 96.41 159.8 - 229.3 132 88.27 55.53 37.55 38.46 84.88 109 122 140 152 153
Operating Margin 13.31% 19.01% - 25.56% 15.84% 11.34% 7.98% 5.58% 5.39% 10.48% 13.13% 14.27% 15.7% 16.54% 16.79%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - 175.5 - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS - - 3.510 - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/9/21 3/11/22 5/11/22 8/9/22 11/10/22 3/10/23 5/12/23 8/11/23 11/9/23 2/29/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - 38 473 - - -
ROE (net income / shareholders' equity) 13.9% - 20.2% 26.4% 9.29% 18.4% 20.7%
ROA (Net income/ Total Assets) 8.99% - 12.3% 16% 5.9% 10.6% 12.6%
Assets - - - - - - -
Book Value Per Share - 38.40 39.30 44.10 - - -
Cash Flow per Share - - - - - - -
Capex 1 118 - 177 204 232 400 400
Capex / Sales 5.87% - 6.11% 5.93% 8.01% 11.44% 10.46%
Announcement Date 3/16/20 3/3/21 3/11/22 3/10/23 2/29/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
142 TWD
Average target price
172 TWD
Spread / Average Target
+21.13%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
ALLIED CIRCUIT CO., LTD. Stock Allied Circuit Co., Ltd.
-8.39% 223M
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-5.05% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-16.08% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 8155 Stock
  4. Financials Allied Circuit Co., Ltd.