Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.28 HKD | 0.00% | 0.00% | -1.75% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 559.3 | 625.4 | 351.6 | 235.8 | 430.7 | 363.3 |
Enterprise Value (EV) 1 | 523.8 | 591 | 337 | 167.7 | 412.3 | 397.5 |
P/E ratio | -1.5 x | 18.8 x | -4.49 x | -15.6 x | -13.6 x | 273 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.91 x | 1.71 x | 2.38 x | 0.88 x | 0.93 x | 1 x |
EV / Revenue | 1.79 x | 1.62 x | 2.28 x | 0.63 x | 0.89 x | 1.09 x |
EV / EBITDA | 18 x | 15.4 x | -10.5 x | -11.9 x | -15.9 x | 20.7 x |
EV / FCF | 1.13 x | 29.6 x | -11 x | 3.29 x | -13.1 x | -5.2 x |
FCF Yield | 88.4% | 3.38% | -9.09% | 30.4% | -7.66% | -19.2% |
Price to Book | 5.06 x | 2.44 x | 3.16 x | 1.57 x | 3.7 x | 2.29 x |
Nbr of stocks (in thousands) | 254,234 | 305,076 | 264,360 | 314,360 | 314,360 | 349,280 |
Reference price 2 | 2.200 | 2.050 | 1.330 | 0.7500 | 1.370 | 1.040 |
Announcement Date | 7/19/18 | 7/24/19 | 7/29/20 | 7/15/21 | 7/13/22 | 7/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 293.3 | 365.4 | 147.9 | 268.1 | 461.8 | 363.1 |
EBITDA 1 | 29.07 | 38.25 | -32.02 | -14.08 | -25.96 | 19.24 |
EBIT 1 | 28.84 | 34.75 | -32.33 | -14.17 | -26.02 | 19.22 |
Operating Margin | 9.83% | 9.51% | -21.85% | -5.29% | -5.64% | 5.29% |
Earnings before Tax (EBT) 1 | -169.9 | 33.52 | -32.04 | -14.6 | -28.52 | -2.92 |
Net income 1 | -175.6 | 28.78 | -88.06 | -14.99 | -31.64 | 1.315 |
Net margin | -59.88% | 7.88% | -59.53% | -5.59% | -6.85% | 0.36% |
EPS 2 | -1.470 | 0.1090 | -0.2960 | -0.0480 | -0.1007 | 0.003806 |
Free Cash Flow 1 | 463.2 | 19.95 | -30.65 | 50.96 | -31.58 | -76.38 |
FCF margin | 157.94% | 5.46% | -20.72% | 19.01% | -6.84% | -21.04% |
FCF Conversion (EBITDA) | 1,593.33% | 52.15% | - | - | - | - |
FCF Conversion (Net income) | - | 69.31% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/19/18 | 7/24/19 | 7/29/20 | 7/15/21 | 7/13/22 | 7/27/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 34.2 |
Net Cash position 1 | 35.5 | 34.4 | 14.6 | 68.1 | 18.4 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 1.777 x |
Free Cash Flow 1 | 463 | 19.9 | -30.6 | 51 | -31.6 | -76.4 |
ROE (net income / shareholders' equity) | -279% | 15.6% | -17.4% | -11.4% | -23.7% | -1.78% |
ROA (Net income/ Total Assets) | 4.07% | 8.09% | -7.67% | -4.37% | -7.78% | 5.35% |
Assets 1 | -4,311 | 355.6 | 1,148 | 343.4 | 406.9 | 24.59 |
Book Value Per Share 2 | 0.4300 | 0.8400 | 0.4200 | 0.4800 | 0.3700 | 0.4500 |
Cash Flow per Share 2 | 0.1400 | 0.1100 | 0.1100 | 0.2200 | 0.0700 | 0.0400 |
Capex 1 | 0.87 | 0.01 | - | - | 0.04 | - |
Capex / Sales | 0.3% | 0% | - | - | 0.01% | - |
Announcement Date | 7/19/18 | 7/24/19 | 7/29/20 | 7/15/21 | 7/13/22 | 7/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-1.75% | 12.49M | |
-0.24% | 7.58B | |
+11.75% | 2.77B | |
0.00% | 2.23B | |
+53.60% | 1.81B | |
+13.46% | 1.34B | |
+71.77% | 1.13B | |
-1.52% | 967M | |
+5.75% | 851M | |
-10.09% | 669M |
- Stock Market
- Equities
- 948 Stock
- Financials Alpha Professional Holdings Limited