Stock AIF ALTUS GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Altus Group Limited

Equities

AIF

CA02215R1073

Real Estate Services

Market Closed - Toronto S.E.
Other stock markets
 03:59:59 2024-04-26 pm EDT 		5-day change 1st Jan Change
50.64 CAD +0.20% Intraday chart for Altus Group Limited +1.63% +20.17%
Mar. 26 Altus Group Releases Q1 Commercial Real Estate Industry Conditions and Sentiment Survey Findings MT
Mar. 26 Altus Group Brief: Latest survey draws on feedback from nearly 470 seasoned CRE professionals representing over 120 firms in the U.S. and Canada from January 23 to February 9, 2024 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,514 1,988 3,125 2,418 1,914 2,314 -
Enterprise Value (EV) 1 1,592 2,041 3,361 2,681 2,180 2,807 2,704
P/E ratio 84.4 x 74.5 x 118 x -2,702 x 192 x 52.2 x 41.5 x
Yield 1.58% 1.22% 0.85% 1.11% - 1.18% 1.18%
Capitalization / Revenue 2.67 x 3.54 x 5 x 3.29 x - 2.72 x 2.43 x
EV / Revenue 2.81 x 3.64 x 5.37 x 3.65 x - 3.3 x 2.84 x
EV / EBITDA 18.1 x 20.6 x 30.6 x 19.8 x - 16.3 x 12.6 x
EV / FCF 34.1 x 30 x 66.8 x 37.4 x 32.7 x 23.4 x 16.9 x
FCF Yield 2.93% 3.33% 1.5% 2.67% 3.06% 4.28% 5.92%
Price to Book - 5.18 x - - - - -
Nbr of stocks (in thousands) 39,877 40,466 44,031 44,749 45,419 45,696 -
Reference price 2 37.96 49.14 70.97 54.04 42.14 50.64 50.64
Announcement Date 2/20/20 2/24/21 2/3/22 2/23/23 2/22/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 567.4 561.2 625.4 735.5 - 849.9 951.3
EBITDA 1 88.14 98.93 109.8 135.3 - 172.4 214.9
EBIT 1 50.31 68.41 75.29 87.76 - 120.1 152.4
Operating Margin 8.87% 12.19% 12.04% 11.93% - 14.13% 16.02%
Earnings before Tax (EBT) 1 25.15 37.56 34.2 3.88 - 57.71 85.53
Net income 1 18.19 21.43 25.57 -0.889 - 47.44 74.43
Net margin 3.21% 3.82% 4.09% -0.12% - 5.58% 7.82%
EPS 2 0.4500 0.6600 0.6000 -0.0200 0.2200 0.9700 1.220
Free Cash Flow 1 46.64 67.95 50.34 71.65 66.6 120 160
FCF margin 8.22% 12.11% 8.05% 9.74% - 14.12% 16.82%
FCF Conversion (EBITDA) 52.91% 68.69% 45.87% 52.95% - 69.6% 74.43%
FCF Conversion (Net income) 256.34% 317.03% 196.86% - - 253.01% 214.95%
Dividend per Share 2 0.6000 0.6000 0.6000 0.6000 - 0.6000 0.6000
Announcement Date 2/20/20 2/24/21 2/3/22 2/23/23 2/22/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 151.8 162.9 167.6 206.4 177.7 183.8 190.8 205.2 185.2 191.6 198.7 223.8 211.5 220.2 231.5
EBITDA 1 24.42 25.86 17.74 49.74 32.91 34.93 26.53 44.7 29.65 34.17 31.41 51.26 42.13 48.07 44.62
EBIT 1 - 16.05 5.462 37.76 20.9 23.64 14.07 32.81 19.21 22.14 20.2 44.7 26.9 28.3 28.7
Operating Margin - 9.85% 3.26% 18.3% 11.76% 12.86% 7.37% 15.99% 10.37% 11.56% 10.17% 19.97% 12.72% 12.85% 12.4%
Earnings before Tax (EBT) 1 - 6.584 -14.14 17.23 9.126 -8.332 -2.877 20.75 4.117 0.342 6.25 25.68 10.36 14.33 10.1
Net income 1 -0.295 6.89 -11.52 12.56 6.827 -8.759 -2.413 11.86 0.929 -0.14 4.742 19.63 7.954 11.04 7.6
Net margin -0.19% 4.23% -6.87% 6.09% 3.84% -4.77% -1.26% 5.78% 0.5% -0.07% 2.39% 8.77% 3.76% 5.01% 3.28%
EPS 2 -0.0100 0.1500 -0.2600 0.2800 0.1500 -0.2000 -0.0500 0.2600 0.0200 - 0.1600 0.5000 0.1500 0.1600 0.1600
Dividend per Share 2 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 - 0.1500 - 0.1500 0.1500 0.1500 0.1500 -
Announcement Date 11/11/21 2/3/22 5/4/22 8/11/22 11/10/22 2/23/23 5/4/23 8/10/23 11/9/23 2/22/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 78 52.8 236 263 266 493 390
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 0.8849 x 0.5337 x 2.147 x 1.94 x - 2.859 x 1.815 x
Free Cash Flow 1 46.6 68 50.3 71.7 66.6 120 160
ROE (net income / shareholders' equity) 16.6% - 16.5% 14.4% 12.5% 16.1% 20.9%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - 9.480 - - - - -
Cash Flow per Share 2 1.320 2.390 1.750 1.610 1.560 3.320 4.340
Capex 1 5.79 3.58 5.97 5.43 4.83 7 7
Capex / Sales 1.02% 0.64% 0.95% 0.74% - 0.82% 0.74%
Announcement Date 2/20/20 2/24/21 2/3/22 2/23/23 2/22/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Altus Group Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
50.64 CAD
Average target price
55.28 CAD
Spread / Average Target
+9.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
ALTUS GROUP LIMITED Stock Altus Group Limited
+20.17% 1.69B
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.19% 26.35B
KE HOLDINGS INC. Stock KE Holdings Inc.
-8.51% 18.19B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-23.96% 10.28B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-16.46% 9.84B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-3.37% 8.67B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-4.57% 6.73B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-11.93% 5.42B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+34.32% 4.39B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-10.00% 2.23B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. AIF Stock
  4. Financials Altus Group Limited