Stock YAML AM LOCALES PROPERTY SOCIMI, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AM Locales Property SOCIMI, S.A.

Equities

YAML

ES0105272001

Commercial REITs

Market Closed - BME
Other stock markets
 10:00:11 2024-05-21 am EDT 		5-day change 1st Jan Change
21.8 EUR 0.00% Intraday chart for AM Locales Property SOCIMI, S.A. 0.00% 0.00%
Apr. 23 AM Locales Property SOCIMI, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 AM Locales Property SOCIMI, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 107.6 110.6 110.4 109.6 109.4 109.2
Enterprise Value (EV) 1 150.7 156.4 156.6 152.3 147.9 164.6
P/E ratio 49.6 x 43.5 x 65.3 x 56.8 x 56.7 x 41 x
Yield - - 1.38% 1.71% 1.74% -
Capitalization / Revenue 14.5 x 15.1 x 17.5 x 16.5 x 14.2 x 13.5 x
EV / Revenue 20.3 x 21.4 x 24.8 x 23 x 19.2 x 20.3 x
EV / EBITDA 37.5 x 36.5 x 47.4 x 33.9 x 31.9 x 33 x
EV / FCF 59.6 x 80.1 x 108 x 75.7 x 53.3 x 72.6 x
FCF Yield 1.68% 1.25% 0.93% 1.32% 1.88% 1.38%
Price to Book 3.38 x 3.57 x 3.67 x 3.42 x 2.96 x 3 x
Nbr of stocks (in thousands) 5,028 5,028 5,020 5,028 5,020 5,010
Reference price 2 21.40 22.00 22.00 21.80 21.80 21.80
Announcement Date 4/23/19 5/29/20 4/26/21 4/27/22 4/25/23 4/23/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.431 7.324 6.314 6.624 7.711 8.092
EBITDA 1 4.018 4.289 3.306 4.493 4.633 4.989
EBIT 1 3.073 3.271 2.261 3.473 3.618 4.02
Operating Margin 41.35% 44.66% 35.8% 52.43% 46.93% 49.68%
Earnings before Tax (EBT) 1 2.264 2.862 1.708 1.945 1.942 2.668
Net income 1 2.167 2.546 1.691 1.928 1.925 2.647
Net margin 29.17% 34.76% 26.78% 29.1% 24.97% 32.71%
EPS 2 0.4310 0.5063 0.3369 0.3841 0.3842 0.5317
Free Cash Flow 1 2.53 1.953 1.45 2.012 2.776 2.267
FCF margin 34.05% 26.67% 22.96% 30.38% 36% 28.02%
FCF Conversion (EBITDA) 62.98% 45.54% 43.85% 44.79% 59.91% 45.44%
FCF Conversion (Net income) 116.75% 76.73% 85.72% 104.39% 144.19% 85.65%
Dividend per Share - - 0.3033 0.3720 0.3793 -
Announcement Date 4/23/19 5/29/20 4/26/21 4/27/22 4/25/23 4/23/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 43.1 45.8 46.1 42.7 38.5 55.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.74 x 10.68 x 13.95 x 9.512 x 8.308 x 11.11 x
Free Cash Flow 1 2.53 1.95 1.45 2.01 2.78 2.27
ROE (net income / shareholders' equity) 6.92% 8.1% 5.53% 6.21% 5.59% 7.25%
ROA (Net income/ Total Assets) 2.51% 2.5% 1.68% 2.51% 2.43% 2.55%
Assets 1 86.37 102 100.7 76.86 79.17 103.8
Book Value Per Share 2 6.330 6.170 5.990 6.370 7.360 7.260
Cash Flow per Share 2 1.130 0.3600 1.700 1.720 4.350 0.4300
Capex 1 0 0.01 0 0 0.02 0.15
Capex / Sales 0.02% 0.08% 0.01% 0.07% 0.31% 1.87%
Announcement Date 4/23/19 5/29/20 4/26/21 4/27/22 4/25/23 4/23/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
AM LOCALES PROPERTY SOCIMI, S.A. Stock AM Locales Property SOCIMI, S.A.
0.00% 118M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-4.08% 47.88B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-2.59% 21.63B
SEGRO PLC Stock SEGRO plc
+3.38% 15.81B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+18.35% 11.92B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-3.40% 9.84B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-12.87% 8.61B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-1.71% 8.38B
KLÉPIERRE Stock Klépierre
+3.32% 7.86B
FIBRA UNO Stock Fibra UNO
-18.06% 5.83B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. YAML Stock
  4. Financials AM Locales Property SOCIMI, S.A.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW