The purpose of this discussion is to focus on important factors affecting the
financial condition and results of operations of the Company. The discussion and
analysis should be read in conjunction with the Consolidated Financial
Statements.



Forward-Looking Statements



This report contains forward-looking statements with respect to the financial
condition, results of operations and business of American National Bankshares
Inc. (the "Company") and its wholly owned subsidiary, American National Bank and
Trust Company (the "Bank"). These forward-looking statements involve risks and
uncertainties and are based on the beliefs and assumptions of management of the
Company and on information available to management at the time these statements
and disclosures were prepared. Forward-looking statements are subject to
numerous assumptions, estimates, risks, and uncertainties that could cause
actual conditions, events, or results to differ materially from those stated or
implied by such forward-looking statements.



A variety of factors, some of which are discussed in more detail in Item 1A -
Risk Factors of the Company's Annual Report on Form 10-K for the year ended
December 31, 2019, may affect the operations, performance, business strategy,
and results of the Company. Those factors include, but are not limited to, the
following:


• the impact of the recent COVID-19 pandemic and the associated efforts to limit

the spread of the virus;

• financial market volatility, including the level of interest rates, could

affect the values of financial instruments and the amount of net interest

income earned;

• the adequacy of the level of our allowance for loan losses and the amount of

loan loss provisions required in future periods;

• general economic or business conditions, either nationally or in the market

areas in which the Company does business, may be less favorable than expected,

resulting in deteriorating credit quality, reduced demand for credit, or a

weakened ability to generate deposits;

• competition among financial institutions may increase, and competitors may

have greater financial resources and develop products and technology that

enable those competitors to compete more successfully than the Company;

• businesses that the Company is engaged in may be adversely affected by

legislative or regulatory changes, including changes in accounting standards

and tax laws;

• cybersecurity threats or attacks, the implementation of new technologies, and

the ability to develop and maintain reliable and secure electronic systems;




  • the ability to retain key personnel;

• the failure of assumptions underlying the allowance for loan losses; and

• risks associated with mergers and acquisitions and other expansion activities.






COVID-19 Impact and Response



In March 2020, the outbreak of COVID-19 was recognized as a global pandemic.
The spread of the virus has created a global health crisis that has resulted in
unprecedented uncertainty, volatility and disruption in financial markets and in
governmental, commercial and consumer activity in the United States and
globally. Governmental responses have included orders closing businesses not
deemed essential and directing individuals to restrict their movements, observe
social distancing and shelter in place.  These actions, together with responses
to the pandemic by all parties have resulted in rapid decreases in commercial
and consumer activity, temporary closures of many businesses that have led to a
loss of revenues and a rapid increase in unemployment, disrupted supply chains,
market downturns and volatility, changes in consumer behavior, related emergency
response legislation and an expectation that the Board of Governors of the
Federal Reserve System ("Federal Reserve") will maintain a low interest rate
environment for the foreseeable future.



The Company has implemented a business continuity plan and protocols to continue
to maintain a high level of care for its employees, customers and communities.
The Company has transitioned to a majority of its employees working remotely and
assisting customers by appointment only in branches or directing them to
drive-thrus or ATMs.  It has cancelled all business travel and has the majority
of non-branch personnel working remotely.  It now holds all company meetings
through virtual platforms.



On March 20, 2020, the federal banking agencies issued an "Interagency Statement
on Loan Modifications and Reporting for Financial Institutions Working with
Customers Affected by the Coronavirus."   This guidance encourages financial
institutions to work prudently with borrowers that may be unable to meet their
contractual obligations because of the the effects of COVID-19.  The guidance
explains that, in consultation with the Financial Accounting Standards Board
("FASB") staff, the federal banking agencies have concluded that short-term
modifications (e.g. six months) made on a good faith basis to borrowers who were
current as of the implementation date of a relief program are not troubled debt
restructurings ("TDRs").  The Coronavirus Aid, Relief and Economic Security
("CARES") Act was passed by the U.S. Congress on March 27, 2020.  Section 4013
of the CARES Act also addressed COVID-19 related modifications and specified
that COVID-19 related modifications on loans that were current as of December
31, 2019 are not TDRs.  Through March 31, 2020, the Bank had applied this
guidance and modified loans to over 450 customers on loan balances of
approximately $200 million.  The Bank implemented a Disaster Assistance Program
("DAP") to provide relief to its borrowers under this guidance. The majority of
modifications involved three-month deferments of principal and interest.



The CARES Act included an initial allocation of $349 billion for loans to be issued by financial institutions through the Small Business Administration ("SBA"). This program is known as the Paycheck Protection Program ("PPP").

PPP


loans are forgivable, in whole or in part, if the proceeds are used for payroll
and other permitted purposes in accordance with the requirements of the PPP.
These loans carry a fixed rate of 1.00% and a term of two years, if not
forgiven, in whole or in part.  Payments are deferred for the first six months
of the loan.  The loans are 100% guaranteed by the SBA.  The SBA pays the bank a
processing fee ranging from 1% to 5%, based on the size of the loan.The SBA
began accepting submissions for these loans on April 3, 2020, and the SBA
reached its initial limit on April 16, 2020.  Prior to the initial limit being
reached, the SBA approved 1,321 applications for loans in excess of $228
million, representing 96% of applications received and processed by the
Bank. There was an additional $310 billion in funding authorized, and
applications submitted by the Bank were accepted beginning April 27, 2020.  In
total, the SBA approved 1,913 applications totaling $267 million for an
acceptance rate of  99.8% for both rounds. From a funding perspective, the Bank
expects to utilize core and wholesale funding for liquidity needs related to the
DAP loan program and both the Federal Reserve discount window and their newly
created Paycheck Protection Program Liquidity Facility to fund the PPP.



  COVID-19 and the participation and in the PPP and the DAP programs, could
significantly impact the Company's liquidity.  Management believes that these
sources provide sufficient and timely liquidity, both on and off the balance
sheet to support the programs and operations.



Reclassification


In certain circumstances, reclassifications have been made to prior period information to conform to the 2020 presentation. There were no material reclassifications.





                                       29
--------------------------------------------------------------------------------





CRITICAL ACCOUNTING POLICIES



The accounting and reporting policies followed by the Company conform with U.S.
generally accepted accounting principles ("GAAP") and they conform to general
practices within the banking industry.  The Company evaluates its critical
accounting estimates and assumptions on an ongoing basis and updates them, as
needed. Management has discussed the Company's critical accounting policies and
estimates with the Audit Committee of the Board of Directors. The Company's
critical accounting policies, which are summarized below, relate to (1) the
allowance for loan losses, (2) mergers and acquisitions, (3) acquired loans with
specific credit-related deterioration, (4) goodwill and intangible assets, (5)
deferred tax assets and liabilities, and (6) other-than-temporary impairment of
securities. A summary of the Company's significant accounting policies is set
forth in Note 1 to the Consolidated Financial Statements contained in the Form
10-K for the year ended December 31, 2019.



The financial information contained within the Company's financial statements
is, to a significant extent, financial information that is based on measures of
the financial effects of transactions and events that have already occurred. A
variety of factors could affect the ultimate value that is obtained when earning
income, recognizing an expense, recovering an asset, or relieving a liability.
In addition, GAAP itself may change from one previously acceptable method to
another method.



Allowance for Loan Losses


The purpose of the allowance for loan losses ("ALLL") is to provide for probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses and by recoveries of previously charged-off loans. Loan charge-offs decrease the allowance.

The goal of the Company is to maintain an appropriate, systematic, and consistently applied process to determine the amounts of the ALLL and the provision for loan loss expense.





The Company uses certain practices to manage its credit risk. These practices
include (1) appropriate lending limits for loan officers, (2) a loan approval
process, (3) careful underwriting of loan requests, including analysis of
borrowers, cash flows, collateral, and market risks, (4) regular monitoring of
the portfolio, including diversification by type and geography, (5) review of
loans by the Loan Review department, which operates independently of loan
production, (6) regular meetings of the Credit Committee to discuss portfolio
and policy changes and make decisions on large or unusual loan requests, and (7)
regular meetings of the Asset Quality Committee which reviews the status of
individual loans.



Risk grades are assigned as part of the loan origination process. From time to
time, risk grades may be modified as warranted by the facts and circumstances
surrounding the credit.


Calculation and analysis of the ALLL is prepared quarterly by the Finance Department. The Company's Credit Committee, Risk and Compliance Committee, Audit Committee, and the Board of Directors review the allowance for adequacy.

The Company's ALLL has two basic components: the formula allowance and the specific allowance. Each of these components is determined based upon estimates and judgments.





The formula allowance uses historical loss experience as an indicator of future
losses, along with various qualitative factors, including levels and trends in
delinquencies, nonaccrual loans, charge-offs and recoveries, trends in volume
and terms of loans, effects of changes in underwriting standards, experience of
lending staff, economic conditions, portfolio concentrations, regulatory, legal,
competition, quality of loan review system, and value of underlying collateral.
In the formula allowance for commercial and commercial real estate loans, the
historical loss rate is combined with the qualitative factors, resulting in an
adjusted loss factor for each risk-grade category of loans. The period-end
balances for each loan risk-grade category are multiplied by the adjusted loss
factor. Allowance calculations for residential real estate and consumer loans
are calculated based on historical losses for each product category without
regard to risk grade. This loss rate is combined with qualitative factors
resulting in an adjusted loss factor for each product category.



The specific allowance uses various techniques to arrive at an estimate of loss for specifically identified impaired loans. These include:

• The present value of expected future cash flows discounted at the loan's

effective interest rate. The effective interest rate on a loan is the rate of

return implicit in the loan (that is, the contractual interest rate adjusted

for any net deferred loan fees or costs and any premium or discount existing

at the origination or acquisition of the loan);

• The loan's observable market price; or

• The fair value of the collateral, net of estimated costs to dispose, if the


    loan is collateral dependent.



The use of these computed values is inherently subjective and actual losses could be greater or less than the estimates.





No single statistic, formula, or measurement determines the adequacy of the
allowance. Management makes subjective and complex judgments about matters that
are inherently uncertain, and different amounts would be reported under
different conditions or using different assumptions. For analytical purposes,
management allocates a portion of the allowance to specific loan categories and
specific loans. However, the entire allowance is used to absorb credit losses
inherent in the loan portfolio, including identified and unidentified losses.



The relationships and ratios used in calculating the allowance, including the
qualitative factors, may change from period to period as facts and circumstances
evolve. Furthermore, management cannot provide assurance that in any particular
period the Bank will not have sizable credit losses in relation to the amount
reserved. Management may find it necessary to significantly adjust the
allowance, considering current factors at the time.



                                       30
--------------------------------------------------------------------------------





Mergers and Acquisitions



Business combinations are accounted for under the FASB Accounting Standards
Codification ("ASC") 805, Business Combinations, using the acquisition method of
accounting. The acquisition method of accounting requires an acquirer to
recognize the assets acquired and the liabilities assumed at the acquisition
date measured at their fair values as of that date. To determine the fair
values, the Company will rely on third party valuations, such as appraisals, or
internal valuations based on discounted cash flow analysis or other valuation
techniques. Under the acquisition method of accounting, the Company will
identify the acquirer and the closing date and apply applicable recognition
principles and conditions.



Acquisition-related costs are costs the Company incurs to effect a business
combination. Those costs include advisory, legal, accounting, valuation, and
other professional or consulting fees. Some other examples of costs to the
Company include systems conversions, integration planning consultants and
advertising costs. The Company will account for acquisition-related costs as
expenses in the periods in which the costs are incurred and the services are
received, with one exception. The costs to issue debt or equity securities will
be recognized in accordance with other applicable GAAP. These
acquisition-related costs have been and will be included within the consolidated
statements of income classified within the noninterest expense caption.



Acquired Loans with Specific Credit-Related Deterioration





Acquired loans with specific credit deterioration are accounted for by the
Company in accordance with ASC 310-30, Receivables - Loans and Debt Securities
Acquired with Deteriorated Credit Quality. Certain acquired loans, those for
which specific credit-related deterioration, since origination, is identified,
are recorded at fair value reflecting the present value of the amounts expected
to be collected. Income recognition on these loans is based on a reasonable
expectation about the timing and amount of cash flows to be collected. In
accounting for acquired impaired loans, such loans are not classified as
nonaccrual when they become 90 days past due. They are considered to be accruing
because their interest income relates to the accretable yield and not to
contractual interest payments.



Goodwill and Intangible Assets





The Company performs its annual analysis as of June 30 each fiscal year.
Accounting guidance permits preliminary assessment of qualitative factors to
determine whether more substantial impairment testing is required. The Company
chose to bypass the preliminary assessment and utilized a two-step process for
impairment testing of goodwill. The first step tests for impairment, while the
second step, if necessary, measures the impairment. No indicators of impairment
were identified during the three months ended March 31, 2020 or 2019.



Deferred Tax Assets and Liabilities





The realization of deferred income tax assets is assessed and a valuation
allowance is recorded if it is "more likely than not" that all or a portion of
the deferred tax asset will not be realized. "More likely than not" is defined
as greater than a 50% chance. Management considers all available evidence, both
positive and negative, to determine whether, based on the weight of that
evidence, a valuation allowance is needed.



Other-than-temporary Impairment of Securities





Impairment of securities occurs when the fair value of a security is less than
its amortized cost. For debt securities, impairment is considered
other-than-temporary and recognized in its entirety in net income if either (1)
the Company intends to sell the security or (2) it is more-likely-than-not that
the Company will be required to sell the security before recovery of its
amortized cost basis. If, however, the Company does not intend to sell the
security and it is not more-likely-than-not that it will be required to sell the
security before recovery, the Company must determine what portion of the
impairment is attributable to a credit loss, which occurs when the amortized
cost basis of the security exceeds the present value of the cash flows expected
to be collected from the security. If there is no credit loss, there is no
other-than-temporary impairment. If there is a credit loss, other-than-temporary
impairment exists, and the credit loss must be recognized in net income and the
remaining portion of impairment must be recognized in other comprehensive
income.



Non-GAAP Presentations



Non-GAAP presentations are provided because the Company believes these may be
valuable to investors. These include (1) the analysis of net interest income
presented on a taxable equivalent basis to facilitate performance comparisons
among various taxable and tax-exempt assets and (2) the calculation of the
efficiency ratio.



Internet Access to Corporate Documents





The Company provides access to its Securities and Exchange Commission ("SEC")
filings through a link on the Investor Relations page of the Company's web site
at www.amnb.com. Reports available include annual reports on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments
to those reports as soon as reasonably practicable after the reports are filed
electronically with the SEC. The information on the Company's website is not
incorporated into this report or any other filing the Company makes with the
SEC. The SEC maintains an Internet site that contains reports, proxy and
information statements, and other information regarding issuers that file
electronically with the SEC at www.sec.gov.



Completed Acquisition



On April 1, 2019, the Company announced the completion of its acquisition of
HomeTown Bankshares Corporation ("HomeTown").  The combination deepens the
Company's footprint in the Roanoke, Virginia metropolitan area and creates a
presence in the New River Valley with an office in Christiansburg, Virginia.
After completion of the merger and with two office consolidations and one office
closure, the Company has seven offices in the combined Roanoke/New River Valley
market area. As a result of the merger, the holders of shares of HomeTown common
stock received 0.4150 shares of the Company's common stock for each share of
HomeTown common stock held immediately prior to the effective date of the
merger. Following completion of the merger, HomeTown's subsidiary bank, HomeTown
Bank, was merged with and into the Bank.



                                       31
--------------------------------------------------------------------------------







RESULTS OF OPERATIONS



Executive Overview


First quarter 2020 financial highlights include the following:

? Earnings produced a return on average assets of 1.37% for the first quarter of

2020, compared to 1.20% in the previous quarter and 1.29% for the same quarter


    in the prior year.




  ? Net loans receivable increased $24.1 million for the quarter, or 5.3%
    annualized.



? Net interest margin was 3.52% for the quarter, down from 3.62% in the fourth

quarter of 2019 and up from 3.50% in the same quarter of the prior year *.

? Noninterest revenues increased $629 thousand, or 16.3%, when compared to the

previous quarter, and increased $1.0 million, or 30.3%, to $4.5 million from

$3.5 million in the same quarter in the prior year.



? The first quarter provision for loan losses totaled $953 thousand, which

compares to a provision of $462 thousand for the previous quarter, and $16


    thousand in the same quarter in the prior year.



? Nonperforming assets as a percentage of total assets remained level at 0.16%

at March 31, 2020, compared with 0.15% at December 31, 2019, and up from 0.10%


    at March 31, 2019.



? Annualized net charge-offs were 0.01% for the first quarter of 2020, compared

to zero for the corresponding quarter in the prior year and down from 0.02%


    for the fourth quarter of 2019.



* Refer to the Non-GAAP Financial Measures section within this section for further information on these non-GAAP financial measurements.





Net Interest Income



Net interest income is the difference between interest income on earning assets,
primarily loans and securities, and interest expense on interest bearing
liabilities, primarily deposits and other funding sources. Fluctuations in
interest rates as well as volume and mix changes in earning assets and interest
bearing liabilities can materially impact net interest income.  The following
discussion of net interest income is presented on a taxable equivalent basis to
facilitate performance comparisons among various taxable and tax-exempt assets,
such as certain state and municipal securities. A tax rate of 21% was used in
adjusting interest on tax-exempt assets to a fully taxable equivalent basis. Net
interest income divided by average earning assets is referred to as the net
interest margin. The net interest spread represents the difference between the
weighted rate earned on average earning assets and the weighted rate paid on
average interest-bearing liabilities



Three months ended March 31, 2020 and 2019





Net interest income on a taxable equivalent basis increased $4,809,000 or 31.7%
for the first quarter of 2020 compared to the same quarter of 2019. This
improvement in net interest income was primarily related to an increase in
earning asset balances and overall higher loan yields for the 2020 quarter
compared to the 2019 quarter. Average loan balances for the 2020 quarter were up
$477,930,000 or 35.3% over the 2019 quarter, primarily due to the HomeTown
acquisition. Loan yields for the quarter were three basis points higher than the
2019 quarter.



For the first quarter of 2020, the Company's yield on interest-earning assets
was 4.21%, compared to 4.20% for the first quarter of 2019. The cost of
interest-bearing liabilities was 1.01% compared to 1.02%. The interest rate
spread was 3.20% compared to 3.18%. The net interest margin, on a fully taxable
equivalent basis, was 3.52% compared to 3.50%, an increase of two basis points
(0.02%). The increase in net interest margin was driven by a $538,033,000
(31.0%) increase in average earning assets, enhanced by a $154,553,000 (36.8%)
increase in average noninterest bearing deposits, and partially offset by a
$363,961,000 (32.2%) increase in average interest bearing deposits.



The following presentation is an analysis of net interest income and related
yields and rates, on a taxable equivalent basis, for the three months ended
March 31, 2020 and 2019.  Nonaccrual loans are included in average balances.
Interest income on nonaccrual loans is only recognized when the loan returns to
accrual status or at full payment of principal.



                                       32
--------------------------------------------------------------------------------

Net Interest Income Analysis (dollars in thousands)






                                                           Three Months Ended March 31,

                                         Average Balance              Income/Expense             Yield/Rate
                                      2020            2019           2020         2019        2020        2019
Loans:
Commercial                         $   332,920     $   265,578     $  3,543     $  2,891        4.28 %      4.41 %
Real estate                          1,489,319       1,083,800       17,663       12,716        4.74        4.69
Consumer                                10,042           4,973          157           75        6.29        6.12
Total loans                          1,832,281       1,354,351       21,363       15,682        4.67        4.64

Securities:
U.S. Treasury                            9,049               -           36            -        1.59           -
Federal agencies and GSEs              103,311         139,465          576          850        2.23        2.44
Mortgage-backed and CMOs               197,774         111,701        1,144          693        2.31        2.48
State and municipal                     40,825          78,597          288          538        2.82        2.74
Other securities                        18,771          14,071          264          178        5.63        5.06
Total securities                       369,730         343,834        2,308        2,259        2.50        2.63

Deposits in other banks                 72,909          38,702          264          266        1.46        2.79

Total interest-earning assets 2,274,920 1,736,887 23,935


      18,207        4.21        4.20

Non-earning assets                     216,671         126,325

Total assets                       $ 2,491,591     $ 1,863,212

Deposits:
Demand                             $   331,357     $   238,430          123           14        0.15        0.02
Money market                           515,339         395,704        1,188        1,153        0.93        1.18
Savings                                178,896         134,060           53           10        0.12        0.03
Time                                   469,973         363,410        1,948        1,295        1.67        1.45
Total deposits                       1,495,565       1,131,604        3,312        2,472        0.89        0.89

Customer repurchase agreements 41,519 42,705 129

          171        1.25        1.62
Other short-term borrowings                  3              61            -            1        1.01        6.56
Long-term borrowings                    35,554          27,937          506          384        5.69        5.50
Total interest-bearing
liabilities                          1,572,641       1,202,307        3,947        3,028        1.01        1.02

Noninterest bearing demand
deposits                               574,362         419,809
Other liabilities                       21,015          16,419
Shareholders' equity                   323,573         224,677
Total liabilities and
shareholders' equity               $ 2,491,591     $ 1,863,212

Interest rate spread                                                                            3.20 %      3.18 %
Net interest margin                                                                             3.52 %      3.50 %

Net interest income (taxable equivalent basis)                       19,988       15,179
Less: Taxable equivalent
adjustment                                                               69          111
Net interest income                                                $ 19,919     $ 15,068




                                       33

--------------------------------------------------------------------------------




      Changes in Net Interest Income (Rate/Volume Analysis)
                          (in thousands)




                                                      Three Months Ended March 31,
                                                              2020 vs. 2019
                                                                          Change
                                                  Increase            Attributable to
                                                 (Decrease)          Rate        Volume
Interest income
Loans:
Commercial                                       $       652       $     (66 )   $   718
Real estate                                            4,947             139       4,808
Consumer                                                  82               3          79
Total loans                                            5,681              76       5,605
Securities:
U.S. Treasury                                             36               -          36
Federal agencies and GSEs                               (274 )           (68 )      (206 )
Mortgage-backed and CMOs                                 451             (50 )       501
State and municipal                                     (250 )            16        (266 )
Other securities                                          86              22          64
Total securities                                          49             (80 )       129
Deposits in other banks                                   (2 )          (165 )       163
Total interest income                                  5,728            (169 )     5,897

Interest expense
Deposits:
Demand                                                   109             102           7
Money market                                              35            (271 )       306
Savings                                                   43              39           4
Time                                                     653             233         420
Total deposits                                           840             103         737
Customer repurchase agreements                           (42 )           (37 )        (5 )
Other short-term borrowings                               (1 )            (1 )         -
Long-term borrowings                                     122              14         108
Total interest expense                                   919             

79 840 Net interest income (taxable equivalent basis) $ 4,809 $ (248 ) $ 5,057






Noninterest Income



Three months ended March 31, 2020 and 2019





For the quarter ended March 31, 2020, noninterest income increased $1,044,000 or
30.3% compared to the comparable 2019 quarter. Details of individual accounts
are shown in the table below.



                                                  Three Months Ended March 31,
                                                     (Dollars in thousands)
                                         2020        2019        $ Change      % Change
Noninterest income:
Trust fees                              $ 1,012     $   914     $       98          10.7 %
Service charges on deposit accounts         721         594            127          21.4
Other fees and commissions                  941         708            233          32.9
Mortgage banking income                     549         406            143          35.2
Securities gains, net                       814         323            491         152.0
Brokerage fees                              211         147             64          43.5
Income from SBICs                            55         168           (113 )       (67.3 )
Losses on premises and equipment, net       (82 )         -            (82 )      (100.0 )
Other                                       274         191             83          43.5
Total noninterest income                $ 4,495     $ 3,451     $    1,044          30.3




Service charge income increased $127,000 in the first quarter of 2020 compared
to the first quarter of 2019, primarily due to the HomeTown acquisition. Other
fees and commissions increased $233,000 in the 2020 quarter compared to the 2019
quarter, mostly on the strength of debit card fee revenue. Mortgage banking
income increased $143,000 in the 2020 quarter compared to the 2019 quarter,
primarily due to increased volume. Net securities gains increased $491,000 in
the 2020 quarter compared to the same quarter in 2019.



                                       34
--------------------------------------------------------------------------------





Noninterest Expense


Three months ended March 31, 2020 and 2019





For the three months ended March 31, 2020, noninterest expense increased
$2,405,000 or 22.0%. Details of individual accounts are shown in the table
below.



                                                  Three Months Ended March 31,
                                                     (Dollars in thousands)
                                         2020         2019        $ Change      % Change
Noninterest Expense
Salaries                               $  6,059     $  4,664     $    1,395          29.9 %
Employee benefits                         1,301        1,230             71           5.8
Occupancy and equipment                   1,366        1,084            282          26.0
FDIC assessment                              95          125            (30 )       (24.0 )
Bank franchise tax                          426          290            136          46.9
Core deposit intangible amortization        427           55            372         676.4
Data processing                             763          532            231          43.4
Software                                    356          324             32           9.9
Other real estate owned, net                 (9 )         13            (22 )      (169.2 )
Merger related expenses                       -          451           (451 )      (100.0 )
Other                                     2,550        2,161            389          18.0
Total noninterest expense              $ 13,334     $ 10,929     $    2,405          22.0




Salaries expense increased $1,395,000 in the 2020 quarter as compared to the
2019 quarter. Total full-time equivalent employees ("FTEs") were 355 at the end
of the first quarter of 2020, up from 299 at the end of the first quarter of
2019, for an increase of 56 FTEs due primarily to the HomeTown acquisition.
Occupancy and equipment expense increased $282,000 in the 2020 quarter compared
to the 2019 quarter, primarily due to the HomeTown acquisition. The Federal
Deposit Insurance Corporation ("FDIC") assessment expense in the 2020 quarter
was positively impacted by the Small Bank Assessment Credit, which reduced
insurance expense $75,000. Core deposit intangible amortization increased
$372,000 in the 2020 quarter compared to the same quarter in 2019 due to the
HomeTown acquisition. Merger related expenses, which are related to the HomeTown
acquisition and are nonrecurring in nature, totaled $451,000 during the first
quarter of 2019.





Non-GAAP Financial Measures



The efficiency ratio is calculated by dividing noninterest expense excluding (1)
gains or losses on the sale of other real estate owned ("OREO"), (2) core
deposit intangible amortization and (3) merger related expense by net interest
income including tax equivalent income on nontaxable loans and securities and
noninterest income and excluding (a) gains or losses on securities and (b) gains
or losses on sale or disposal of premises and equipment. The efficiency ratio
for the 2020 quarter was 54.46% compared to 56.95% for the 2019 quarter. This is
a non-GAAP financial measure that the Company believes provides investors with
important information regarding operational efficiency. Such information is not
prepared in accordance with GAAP and should not be construed as such. Management
believes, however, such financial information is meaningful to the reader in
understanding operating performance, but cautions that such information not be
viewed as a substitute for GAAP. The Company, in referring to its net income, is
referring to income under GAAP. The components of the efficiency ratio
calculation are summarized in the following table (dollars in thousands):



                                                    Three Months Ended March 31,
                                                      2020                 2019
Efficiency Ratio
Noninterest expense                              $       13,334       $       10,929
Add: gain on sale of OREO                                    27                    2
Subtract: core deposit intangible amortization             (427 )                (55 )
Subtract: merger related expense                              -                 (451 )
                                                 $       12,934       $       10,425

Net interest income                              $       19,919       $       15,068
Tax equivalent adjustment                                    69                  111
Noninterest income                                        4,495                3,451
Subtract: gain on securities                               (814 )               (323 )
Add: loss on fixed assets                                    82                    -
                                                 $       23,751       $       18,307

Efficiency ratio                                          54.46 %              56.95 %




                                       35

--------------------------------------------------------------------------------




Net interest margin is calculated by dividing tax equivalent net interest income
by total average earning assets. Because a portion of interest income earned by
the Company is nontaxable, the tax equivalent net interest income is considered
in the calculation of this ratio. Tax equivalent net interest income is
calculated by adding the tax benefit realized from interest income that is
nontaxable to total interest income then subtracting total interest expense. The
tax rate utilized in calculating the tax benefit for both the 2020 and 2019
quarters is 21%. The reconciliation of tax equivalent net interest income, which
is not a measurement under GAAP, to net interest income, is reflected in the
table below (dollars in thousands):



                                                              Three Months Ended March 31,
                                                                2020                 2019
Reconciliation of Net Interest Income to Tax-Equivalent
Net Interest Income
Non-GAAP measures:
Interest income - loans                                    $       21,363       $       15,682
Interest income - investments and other                             2,572                2,525
Interest expense - deposits                                        (3,312 )             (2,472 )
Interest expense - customer repurchase agreements                    (129 )               (171 )
Interest expense - other short-term borrowings                          -                   (1 )
Interest expense - long-term borrowings                              (506 )               (384 )
Total net interest income                                  $       19,988       $       15,179
Less non-GAAP measures:
Tax benefit realized on non-taxable interest income -
loans                                                      $          (42 )     $          (44 )
Tax benefit realized on non-taxable interest income -
municipal securities                                                  (27 )                (67 )
GAAP measures                                              $       19,919       $       15,068




Income Taxes



The effective tax rate for the first quarter of 2020 was 15.65% compared to
20.74% for the first quarter of 2019. The decreased rate for the first quarter
of 2020 compared to the rate for the first quarter of 2019 is a result of tax
benefits recognized. As a result of the enactment of the CARES Act in the first
quarter of 2020, the Company recognized a tax benefit for the net operating loss
("NOL") five-year carryback provision for the NOL acquired in the HomeTown
merger. An income tax benefit was realized for the difference between the
current corporate income tax rate of 21% and the higher federal corporate tax
rate of 35% prior to 2018.



The effective tax rate is ordinarily lower than the statutory rate of 21% due to
the benefit of tax-exempt interest and excess tax benefits recognized on the
exercise of stock options and the vesting of restricted stock.



Fair Value Impact to Net Interest Margin





The Company's fully taxable equivalent net interest margin includes the impact
of acquisition accounting fair value adjustments.  The net accretion impact for
the first quarter of 2019 and the first quarter of 2020, as well as the
remaining estimated net accretion impact are reflected in the following table
(dollars in thousands):



                                              Loan           Deposit         Borrowings
                                            Accretion       Accretion       Amortization        Total
For the quarter ended March 31, 2019       $       281     $         -     $          (26 )   $     255
For the quarter ended March 31, 2020               905              73                (21 )         957
For the remaining nine months of 2020
(estimated)                                      1,667             108                (63 )       1,712
For the years ending (estimated):
2021                                             1,793              78               (102 )       1,769
2022                                             1,196              50               (102 )       1,144
2023                                               767              30               (102 )         695
2024                                               472               5               (102 )         375
2025                                               376               2               (102 )         276
Thereafter (estimated)                           1,905               3               (743 )       1,165



Impact of Inflation and Changing Prices





The majority of assets and liabilities of a financial institution are monetary
in nature and therefore differ greatly from most commercial and industrial
companies that have significant investments in fixed assets or inventories. The
most significant effect of inflation is on noninterest expense, which tends to
rise during periods of inflation. Changes in interest rates have a greater
impact on a financial institution's profitability than do the effects of higher
costs for goods and services.  Through its balance sheet management practices,
the Company has the ability to react to those changes and measure and monitor
its interest rate and liquidity risk. Price inflation has been consistently
modest over the past several years.



                                       36
--------------------------------------------------------------------------------







CHANGES IN FINANCIAL POSITION



BALANCE SHEET ANALYSIS



Securities



The securities portfolio generates income, plays a major role in the management
of interest rate sensitivity, provides a source of liquidity, and is used to
meet collateral requirements. The securities portfolio consists primarily of
high credit quality investments, mostly federal agency, mortgage-backed, and
state and municipal securities.



The available for sale securities portfolio was $342,769,000 at March 31, 2020,
compared to $379,195,000 at December 31, 2019, a decrease of $36,426,000 or
9.6%. At March 31, 2020, the available for sale portfolio had an amortized cost
of $333,693,000 resulting in a net unrealized gain of $9,076,000. At December
31, 2019, the available for sale portfolio had an amortized cost of
$375,494,000, resulting in a net unrealized gain of $3,701,000. The Company had
no remaining equity securities at March 31, 2020. During the three months ended
March 31, 2019, the Company recognized a $319,000 change in the fair value of
equity securities.



During the three months ended March 31, 2020, the Company sold $5,000,000 in par
value bonds and realized a net gain of $814,000. This compares to the three
months ended March 31, 2019, when the Company did not sell any available for
sale securities. The Company had no remaining equity securities at March 31,
2020. During the three months ended March 31, 2019, the Company sold $81,000 in
equity securities at fair value.



The Company is cognizant of the continuing historically low and currently
decreasing rate environment and has elected to execute an asset liability
strategy of purchasing high quality taxable securities with relatively low
optionality and short and balanced duration in order to reinvest at, eventually,
higher rate securities or, preferably, into loans. The objective is to improve
yield and duration on the portfolio in advance of any major market moves. During
2020, this strategy will remain in place until market rates stabilize and begin
to increase.


The Company is participating in the PPP administered by the SBA and has implemented a DAP as discussed on page 29 to assist its customers during this crisis.





Loans



The loan portfolio consists primarily of commercial and residential real estate
loans, commercial loans to small and medium-sized businesses, construction and
land development loans, and home equity loans. At March 31, 2020, the commercial
real estate portfolio included concentrations of $73 million, $48 million and
$180 million in hotel, restaurants, and retail, respectively.  These
concentrations total 16% of total loans.



Total loans were $1,854,928,000 at March 31, 2020, compared to $1,830,815,000 at December 31, 2019, an increase of $24,113,000 or 1.3% due to organic growth.





Average loans were $1,832,281,000 for the first quarter of 2020, compared to
$1,354,351,000 for the first quarter of 2019, an increase of $477,930,000 or
35.3% primarily related to the HomeTown acquisition but also due to organic
growth.



Loans held for sale totaled $2,666,000 at March 31, 2020 and $2,027,000 at December 31, 2019. Secondary loan production volume was $25,745,000 for the three month period ended March 31, 2020 and $15,572,000 for the same period of 2019. These loans were approximately 55% purchase and 45% refinancing.





Management of the loan portfolio is organized around portfolio segments. Each
segment is comprised of various loan types that are reflective of operational
and regulatory reporting requirements. The following table presents the
Company's loan portfolio by segment as of March 31, 2020 and December 31, 2019
(dollars in thousands):



                                     March 31, 2020       December 31, 2019
Commercial                          $        331,507     $           339,077
Commercial real estate:
Construction and land development            141,154                 137,920
Commercial real estate                       953,363                 899,199
Residential real estate:
Residential                                  301,284                 324,315
Home equity                                  118,030                 119,423
Consumer                                       9,590                  10,881
Total loans                         $      1,854,928     $         1,830,815




Provision for Loan Losses



The Company had a provision for loan losses of $953,000 for the three month
period ended March 31, 2020, compared to a provision of $16,000 for the same
period ended March 31, 2019. The increase over the prior year period is a direct
result of early stage declines in economic factors associated with increases in
unemployment claims and a decrease in retail sales in the wake of the COVID-19
pandemic. The provision for loan losses is dependent on our ability to manage
asset quality. The Company continues to monitor the effects of COVID-19 on
national and local economies but expects provision for loan losses to increase
in the near term as a result of the pandemic.  It also reflects $197,000 in
impairments recorded during the quarter, compared to $15,000 in the same quarter
of the prior year. Net charge-offs for the three months ended March 31, 2020
were $40,000 compared to $15,000 for the 2019 quarter.



                                       37
--------------------------------------------------------------------------------





Allowance for Loan Losses



The purpose of the ALLL is to provide for probable losses inherent in the loan
portfolio. The allowance is increased by the provision for loan losses and by
recoveries of previously charged-off loans. Loan charge-offs decrease the
allowance.



At March 31, 2020, the ALLL was $14,065,000, compared to $13,152,000 at December
31, 2019. The ALLL as a percentage of total loans at such dates was 0.76% and
0.72%, respectively.



As part of the Company's methodology to evaluate the adequacy of its ALLL, the
Company computed its ASC 450 loan balance by reducing total loans by acquired
loans and loans that were evaluated for impairment individually. The FASB ASC
450 loan loss reserve balance is the total ALLL reduced by allowances associated
with these other pools of loans.



The general allowance, ASC 450 (FAS 5) reserves to FASB ASC 450 loans, was 0.88%
at March 31, 2020, compared to 0.87% at December 31, 2019. On a dollar basis,
the reserve was $13,400,000 at March 31, 2020, compared to $12,684,000 at
December 31, 2019. This segment of the allowance represents by far the largest
portion of the loan portfolio and the largest aggregate risk.



The specific allowance, ASC 310-40 (FAS 114) reserves to FASB ASC 310-40 loans,
was 14.34% at March 31, 2020, compared to 10.51% at December 31, 2019. On a
dollar basis, the reserve was $411,000 at March 31, 2020, compared to $230,000
at December 31, 2019. There is ongoing turnover in the composition of the
impaired loan population, which increased by a net $673,000 over December 31,
2019.



The specific allowance does not include reserves related to acquired loans with
deteriorated credit quality. This reserve was $254,000 at March 31, 2020
compared to $238,000 at December 31, 2019. This is the only portion of the
reserve related to acquired impaired loans. Cash flow expectations for these
loans are reviewed on a quarterly basis and unfavorable changes in those
estimates relative to the initial estimates can result in the need for
additional loan loss provision. The following table presents the Company's loan
loss and recovery experience for the periods indicated (dollars in thousands):



                                                                                                     Year Ended
                                                                                                    December 31,
                                                             Three Months Ended March 31, 2020          2019
Balance at beginning of period                              $                            13,152     $      12,805

Charge-offs:


Construction and land development                                                             -                 -
Commercial real estate                                                                        -                 6
Residential real estate                                                                      41                20
Home equity                                                                                   1                50
Total real estate                                                                            42                76
Commercial and industrial                                                                    20                12
Consumer                                                                                     43               245
Total charge-offs                                                                           105               333

Recoveries:
Construction and land development                                                             -                 -
Commercial real estate                                                                        3                 9
Residential real estate                                                                       4                40
Home equity                                                                                   4                18
Total real estate                                                                            11                67
Commercial and industrial                                                                    22                13
Consumer                                                                                     32               144
Total recoveries                                                                             65               224

Net charge-offs                                                                              40               109
Provision for loan losses                                                                   953               456
Balance at end of period                                    $                            14,065     $      13,152




                                       38

--------------------------------------------------------------------------------





Asset Quality Indicators


The following table provides qualitative indicators relevant to the Company's loan portfolio for the three month period and year indicated below.





  Asset Quality Ratios




                                         March 31, 2020       December 31, 2019
Allowance to loans                                  0.76 %                  0.72 %
ASC 450 (FAS 5) ALLL to ASC 450 loans               0.88                    

0.87


Net charge-offs to allowance (1)                    1.14                    

0.83


Net charge-offs to average loans (1)                0.01                    

0.01


Nonperforming assets to total assets                0.16                    

0.15


Nonperforming loans to loans                        0.16                    

0.13


Provision to net charge-offs (1)                2,382.50                  

418.35


Provision to average loans (1)                      0.21                    

0.03


Allowance to nonperforming loans                  462.97                  570.59


__________________________

(1) - Annualized.


Nonperforming Assets (Loans and Other Real Estate Owned)





Nonperforming loans include loans on which interest is no longer accrued and
accruing loans that are contractually past due 90 days or more. Nonperforming
loans include loans originated and loans acquired.



Nonperforming loans to total loans were 0.16% at March 31, 2020 and 0.13% at December 31, 2019.





Nonperforming assets include nonperforming loans and OREO. Nonperforming assets
represented 0.16% and 0.15% of total assets at March 31, 2020 and December 31,
2019, respectively. As of March 31, 2020, there was no increase in nonperforming
assets as a result of the pandemic.  The Company continues to monitor the
significant impact to its borrowers caused by COVID-19 and anticipates increases
in nonperforming assets as a result but the total cannot be determined at this
time.



In most cases, it is the policy of the Company that any loan that becomes 90
days past due will automatically be placed on nonaccrual loan status, accrued
interest reversed out of income, and further interest accrual ceased. Any
payments received on such loans will be credited to principal. In some cases a
loan in process of renewal may become 90 days past due. In these instances the
loan may still be accruing because of a delayed renewal process in which the
customer has not been billed. In accounting for acquired impaired loans, such
loans are not classified as nonaccrual when they become 90 days past due. They
are considered to be accruing because their interest income relates to the
accretable yield and not to contractual interest payments.



Loans will only be restored to full accrual status after six consecutive months
of payments that were each less than 30 days delinquent. The Company strictly
adheres with this policy before restoring a loan to normal accrual status.



The following table presents the Company's nonperforming assets as of March 31, 2020 and December 31, 2019 (dollars in thousands):





  Nonperforming Assets




                                                                                 December 31,
                                                             March 31, 2020          2019
Nonaccrual loans:
Real estate                                                 $          1,618     $      1,083
Commercial                                                               958              857
Consumer                                                                   3                4
Total nonaccrual loans                                                 2,579            1,944

Loans past due 90 days and accruing interest:
Real estate                                                              428              309
Commercial                                                                31               52
Consumer                                                                   -                -
Total past due 90 days and accruing interest                             459              361

Total nonperforming loans                                              3,038            2,305

Other real estate owned                                                  984            1,308

Total nonperforming assets                                  $          4,022     $      3,613




                                       39

--------------------------------------------------------------------------------





Impaired Loans



A loan is considered impaired when, based on current information and events, it
is probable that the Company will be unable to collect the scheduled payments of
principal or interest when due according to the contractual terms of the loan
agreement. The following table shows loans that were considered impaired,
exclusive of acquired impaired loans, as of March 31, 2020 and December 31, 2019
(dollars in thousands):



   Impaired Loans




                        March 31, 2020       December 31, 2019
Accruing               $            971     $               969
Nonaccruing                       1,894                   1,223
Total impaired loans   $          2,865     $             2,192



Troubled Debt Restructurings ("TDRs")





TDRs exist whenever the Company makes a concession to a customer based on the
customer's financial distress that would not have otherwise been made in the
normal course of business.


There were $1,050,000 in TDRs at March 31, 2020 compared to $1,058,000 at December 31, 2019. These loans are included in the impaired loan table above.





On March 20, 2020, the federal banking agencies issued an "Interagency Statement
on Loan Modifications and Reporting for Financial Institutions Working with
Customers Affected by the Coronavirus."  This was in response to the
COVID-19 pandemic affecting societies and economies around the world.  This
guidance encourages financial institutions to work prudently with borrowers that
may be unable to meet their contractual obligations because of the the effects
of COVID-19.  The guidance goes on to explain that in consultation with the FASB
staff that the federal banking agencies conclude that short-term modifications
(e.g. six months) made on a good faith basis to borrowers who were current as of
the implementation date of a relief program are not TDRs.  The CARES Act was
passed by Congress on March 27, 2020.  Section 4013 of the CARES Act also
addressed COVID-19 related modifications and specified that COVID-19 related
modifications on loans that were current as of December 31, 2019 are not TDRs.
Through March 31, 2020, the Bank had applied this guidance and modified loans to
over 450 customers on loan balances of approximately $200 million.  From April
1, 2020 to May 6, 2020, there were additional modifications on $134 million of
loans. The majority of modifications involved three-month deferments of
principal and interest.



Other Real Estate Owned



Other real estate owned was $984,000 and $1,308,000 as of March 31, 2020
and December 31, 2019, respectively. OREO is initially recorded at fair value,
less estimated costs to sell, at the date of foreclosure. Loan losses resulting
from foreclosure are charged against the ALLL at that time. Subsequent to
foreclosure, valuations are periodically performed by management and the assets
are carried at the lower of the new cost basis or fair value, less estimated
costs to sell with any additional write-downs charged against earnings. For
significant assets, these valuations are typically outside annual appraisals.
The following table shows the Company's OREO as of March 31, 2020 and December
31, 2019 (dollars in thousands):



   Other Real Estate Owned




                                     March 31, 2020       December 31, 2019
Construction and land development   $            484     $               600
1-4 family residential                           237                     285
Commercial real estate                           263                     423
                                    $            984     $             1,308




Deposits



The Company's deposits consist primarily of checking, money market, savings, and
consumer and commercial time deposits. Total deposits were $2,070,667,000 at
March 31, 2020 compared to $2,060,547,000 at December 31, 2019, an increase of
$10,120,000 or 0.5%.



Average interest bearing deposits were $1,495,565,000 for the first quarter
of 2020, compared to $1,131,604,000 for the first quarter of 2019, an increase
of $363,961,000 or 32.2%. This increase is primarily attributable to deposits
acquired in the HomeTown acquisition. Average noninterest bearing deposits for
the 2020 quarter were $574,362,000, compared to $419,809,000 for the 2019
quarter, an increase of $154,553,000 or 36.8%. This increase is due to the
HomeTown merger and organic growth.



The Company's primary focus on the liability side of the balance sheet is growing core deposits and their affiliated relationships. The challenge in this changing rate environment is to fund the Bank in a cost effective and competitive manner. The Company's cost of deposits for the first quarter of 2020 and the first quarter of 2019 was 0.89%.





Shareholders' Equity



The Company's capital management strategy is to be classified as "well
capitalized" under regulatory capital ratios and provide as high as possible
total return to shareholders.  The Company's capital strategy has not changed in
response to COVID-19 except to suspend the stock repurchase program for the near
term.


Shareholders' equity was $323,293,000 at March 31, 2020 compared to $320,258,000 at December 31, 2019, an increase of $3,035,000 or 0.9%.





The Company paid cash dividends of $0.27 per share during the first three months
of 2020 while the aggregate basic and diluted earnings per share for the same
period was $0.77.



                                       40

--------------------------------------------------------------------------------




Effective January 1, 2015, the Company and the Bank became subject to the rules
implementing the Basel III capital framework and certain related provisions of
the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Basel III
Capital Rules"). The Basel III Capital Rules require the Company and the Bank to
comply with the following minimum capital ratios: (i) a ratio of common equity
Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% "capital
conservation buffer" (effectively resulting in a minimum ratio of common equity
Tier 1 to risk-weighted assets of at least 7%), (ii) a ratio of Tier 1 capital
to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation
buffer (effectively resulting in a minimum Tier 1 capital ratio of 8.5%), (iii)
a ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5%
capital conservation buffer (effectively resulting in a minimum total capital
ratio of 10.5%), and (iv) a leverage ratio of 4%, calculated as the ratio of
Tier 1 capital to average assets. The phase-in of the capital conservation
buffer requirement began on January 1, 2016, at 0.625% of risk-weighted assets,
increasing by the same amount each year until it was fully implemented at 2.5%
on January 1, 2019. In addition, to be well capitalized under the "prompt
corrective action" regulations pursuant to Section 38 of the Federal Deposit
Insurance Act, the Bank must have the following minimum capital ratios: (i) a
common equity Tier 1 capital ratio of at least 6.5%; (ii) a Tier 1 capital to
risk-weighted assets ratio of at least 8.0%; (iii) a total capital to
risk-weighted assets ratio of at least 10.0%; and (iv) a leverage ratio of at
least 5.0%.



On August 28, 2018, the Federal Reserve issued an interim final rule required by
the Economic Growth, Regulatory Relief, and Consumer Protection Act ("EGRRCPA")
that expands the applicability of the Federal Reserve's Small Bank Holding
Company Policy Statement ("SBHC Policy Statement") to bank holding companies
with total consolidated assets of less than $3 billion (up from the prior $1
billion threshold). Under the SBHC Policy Statement, qualifying bank holding
companies, such as the Company, have additional flexibility in the amount of
debt they can issue and are also exempt from the Basel III Capital Rules.
However, the Company does not currently intend to issue a material amount of
debt or take any other action that would cause its capital ratios to fall below
the minimum ratios required by the Basel III Capital Rules. The SBHC Policy
Statement does not apply to the Bank, and the Bank must comply with the Basel
III Capital Rules



On September 17, 2019, the federal banking agencies jointly issued a final rule
required by the EGRRCPA that will permit qualifying banks and bank holding
companies that have less than $10 billion in consolidated assets to elect to opt
into the Community Bank Leverage Ratio ("CBLR") framework. Under the final rule,
banks and bank holding companies that opt into the CBLR framework and maintain a
CBLR of greater than 9% would not be subject to other risk-based and leverage
capital requirements under the Basel III Capital Rules and will be deemed to
have met the well capitalized ratio requirements under the "prompt corrective
action" framework. In addition, a community bank that falls out of compliance
with the framework will have a two-quarter grace period to come back into full
compliance, provided its leverage ratio remains above 8%, and will be deemed
well-capitalized during the grace period. The CBLR framework was first available
for banking organizations to use in their March 31, 2020 regulatory reports.



On April 6, 2020, the federal bank regulatory agencies announced the issuance of
two interim final rules that make changes to the CBLR framework and implement
Section 4012 of the CARES Act. One interim final rule provides that, as of the
second quarter of 2020, a banking organization with a leverage ratio of 8% or
greater (and that meets the other existing qualifying criteria) may elect to use
the CBLR framework. This rule also establishes a two-quarter grace period for a
qualifying community banking organization whose leverage ratio falls below 8% so
long as the banking organization maintains a leverage ratio of 7% or
greater. The second interim final rule provides a transition back to the
leverage ratio requirement of 9%. Under this rule, the required leverage ratio
will be 8% beginning in the second quarter and for the remainder of calendar
year 2020, 8.5% for calendar year 2021, and 9% thereafter. This rule also
maintains a two-quarter grace period for a qualifying community banking
organization whose leverage ratio falls no more than 1% below the applicable
ratio. This transition will allow community banking organizations to focus on
supporting lending to creditworthy households and businesses given the recent
strains on the U.S. economy caused by COVID-19. The Company and the Bank do not
currently expect to opt into the CBLR framework.



The following table provides information on the regulatory capital ratios for
the Company and the Bank at March 31, 2020 and December 31, 2019. Management
believes, as of March 31, 2020, that the Company and the Bank more than satisfy
all capital adequacy requirements to which they are subject.



                                             Percentage At March 31, 2020             Percentage At December 31, 2019
Risk-Based Capital Ratios:                    Company              Bank              Company                    Bank

Common equity tier 1 capital ratio                 11.52 %             12.51 %              11.56 %                  12.38 %
Tier 1 capital ratio                               12.93               12.51                12.98                    12.38
Total capital ratio                                14.02               13.23                14.04                    13.06

Leverage Capital Ratio:

Tier 1 leverage ratio                              10.75               10.41                10.75                    10.25




                                       41

--------------------------------------------------------------------------------





Stock Repurchase Program



On January 19, 2018, the Company filed a Form 8-K with the SEC to announce the
approval by its Board of Directors of a stock repurchase program. The program
authorized the repurchase of up to 300,000 shares of the Company's common stock
over a two-year period that ended on December 31, 2019.



On December 19, 2019, the Company filed a Form 8-K with the SEC to announce the approval by its Board of Directors of another stock repurchase program. The program authorizes the repurchase of up to 400,000 shares of the Company's common stock through December 31, 2020.





In the three month period ended March 31, 2020, the Company repurchased 140,526
shares at an average cost of $35.44 per share, for a total cost of $4,981,000.
The Company did not repurchase any shares in the three month period ended March
31, 2019.  This program has been suspended for the near term due to COVID-19.





Liquidity



Liquidity is the ability of the Company to convert assets into cash or cash
equivalents without significant loss and to raise additional funds by increasing
liabilities in a timely manner.  Liquidity management involves maintaining the
Company's ability to meet the daily cash flow requirements of its customers,
whether they are borrowers requiring funds or depositors desiring to withdraw
funds. Additionally, the Company requires cash for various operating needs
including dividends to shareholders, the servicing of debt, and the payment of
general corporate expenses. The Company manages its exposure to fluctuations in
interest rates through policies approved by the Asset Liability Committee
("ALCO") and Board of Directors, both of which receive periodic reports of the
Company's interest rate risk and liquidity position. The Company uses a computer
simulation model to assist in the management of the future liquidity needs of
the Company.


Liquidity sources include on balance sheet and off balance sheet sources.





Balance sheet liquidity sources include cash, amounts due from banks, loan
repayments, and increases in deposits. The Company also maintains a large, high
quality, very liquid bond portfolio, which is generally 50% to 60% unpledged and
would, accordingly, be available for sale if necessary.



Off balance sheet sources include lines of credit from the Federal Home Loan Bank of Atlanta ("FHLB"), federal funds lines of credit, and access to the Federal Reserve Bank of Richmond's discount window.





The Company has a line of credit with the FHLB, equal to 30% of the Bank's
assets, subject to the amount of collateral pledged. Under the terms of its
collateral agreement with the FHLB, the Company provides a blanket lien covering
all of its residential first mortgage loans, second mortgage loans, home equity
lines of credit, and commercial real estate loans. In addition, the Company
pledges as collateral its capital stock in and deposits with the FHLB. The
Company had $205,000,000 outstanding in letters of credit at March 31, 2020 and
$170,000,000 outstanding at December 31, 2019. These letters of credit provide
the Bank with alternate collateral for securing public entity deposits above
FDIC insurance levels, thereby providing less need for collateral pledging from
the securities portfolio, and thereby maximizing on balance sheet liquidity.



Short-term borrowings are discussed in Note 8 and long-term borrowings are discussed in Note 9 in the Consolidated Financial Statements included in this report.





The Company has federal funds lines of credit established with one correspondent
bank in the amount of $50,000,000 and another correspondent bank in the amount
of $10,000,000, and has access to the Federal Reserve Bank of Richmond's
discount window.



The Company has a relationship with Promontory Network, the sponsoring entity
for the Certificate of Deposit Account Registry Service® ("CDARS"). Through
CDARS, the Company is able to provide deposit customers with access to aggregate
FDIC insurance in amounts exceeding $250,000. This gives the Company the
ability, as and when needed, to attract and retain large deposits from insurance
conscious customers. With CDARS, the Company has the option to keep deposits on
balance sheet or sell them to other members of the network. Additionally,
subject to certain limits, the Bank can use CDARS to purchase cost-effective
funding without collateralization and in lieu of generating funds through
traditional brokered CDs or the FHLB. In this manner, CDARS can provide the
Company with another funding option. Thus, CDARS serves as a deposit-gathering
tool and an additional liquidity management tool. Under the EGRRCPA signed into
law on May 24, 2018, a well-capitalized bank with a CAMELS rating of 1 or 2 may
hold reciprocal deposits up to the lesser of 20 percent of its total liabilities
or $5 billion without those deposits being treated as brokered deposits.
Deposits through the CDARS program as of March 31, 2020 and December 31, 2019,
were $18,245,000 and $14,864,000, respectively.



COVID-19 and the participation in the PPP and the DAP programs could
significantly impact the Company's liquidity.   Management believes that these
sources provide sufficient and timely liquidity, both on and off the balance
sheet to support the programs and operations.



Off-Balance Sheet Activities





The Company enters into certain financial transactions in the ordinary course of
performing traditional banking services that result in off-balance sheet
transactions. Other than subsidiaries to issue trust preferred securities, the
Company does not have any off-balance sheet subsidiaries. Off-balance sheet
transactions at March 31, 2020 and at December 31, 2019 were as follows (dollars
in thousands):



                                       March 31, 2020       December 31, 2019
Commitments to extend credit          $        532,610     $           557,364
Standby letters of credit                       12,640                  13,611
Mortgage loan rate-lock commitments             26,390                  10,791




Commitments to extend credit to customers represent legally binding agreements
with fixed expiration dates or other termination clauses. Since many of the
commitments are expected to expire without being funded, the total commitment
amounts do not necessarily represent future funding requirements. Standby
letters of credit are conditional commitments issued by the Company guaranteeing
the performance of a customer to a third party. Those guarantees are primarily
issued to support public and private borrowing arrangements.

                                       42

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses