AMERICAN POTASH CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.05 CAD | 0.00% |
|
+25.00% | +25.00% |
| Mar. 29 | American Potash Corp. Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2024 | CI |
| Jan. 30 | American Potash Corp. Announces CEO Changes | CI |
Valuation
| Fiscal Period: Juli | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.813 | 1.526 | 2.36 | 2.881 | 2.091 | 4.981 |
| Enterprise Value (EV) 1 | 1.416 | 1.385 | 2.359 | 2.798 | 2 | 4.746 |
| P/E ratio | -1 x | -2.18 x | -1.75 x | -9.03 x | -5.55 x | -2.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -1.04 x | -3.23 x | -14.3 x | -12.1 x | -6.1 x | -11.4 x |
| EV / FCF | -1.96 x | -2.03 x | 13.7 x | -8.9 x | -2.61 x | 56.1 x |
| FCF Yield | -51% | -49.2% | 7.28% | -11.2% | -38.3% | 1.78% |
| Price to Book | 2.07 x | 1.57 x | -32.3 x | 8.9 x | 2 x | 5.89 x |
| Nbr of stocks (in thousands) | 22,659 | 30,514 | 33,714 | 48,014 | 69,714 | 90,562 |
| Reference price 2 | 0.0800 | 0.0500 | 0.0700 | 0.0600 | 0.0300 | 0.0550 |
| Announcement Date | 11/30/18 | 11/15/19 | 11/20/20 | 11/17/21 | 11/25/22 | 11/28/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juli | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.358 | -0.4294 | -0.1645 | -0.2314 | -0.328 | -0.4177 |
| EBIT 1 | -1.831 | -0.5741 | -1.204 | -0.2597 | -0.3563 | -1.436 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.666 | -0.6422 | -1.217 | -0.3048 | -0.3605 | -1.406 |
| Net income 1 | -1.666 | -0.6422 | -1.217 | -0.3048 | -0.3605 | -1.406 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0800 | -0.0230 | -0.0400 | -0.006646 | -0.005404 | -0.0196 |
| Free Cash Flow 1 | -0.7219 | -0.6814 | 0.1716 | -0.3142 | -0.7665 | 0.0847 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/30/18 | 11/15/19 | 11/20/20 | 11/17/21 | 11/25/22 | 11/28/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.4 | 0.14 | 0 | 0.08 | 0.09 | 0.23 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.72 | -0.68 | 0.17 | -0.31 | -0.77 | 0.08 |
| ROE (net income / shareholders' equity) | -188% | -68.6% | -271% | -243% | -52.7% | -149% |
| ROA (Net income/ Total Assets) | -115% | -34.4% | -140% | -80.6% | -30.2% | -87.8% |
| Assets 1 | 1.443 | 1.864 | 0.867 | 0.3783 | 1.193 | 1.602 |
| Book Value Per Share 2 | 0.0400 | 0.0300 | -0 | 0.0100 | 0.0100 | 0.0100 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.38 | 0.5 | 0.16 | 0.17 | 0.6 | 0.02 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 11/30/18 | 11/15/19 | 11/20/20 | 11/17/21 | 11/25/22 | 11/28/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +25.00% | 3.73M | |
| +35.87% | 90.41B | |
| +18.63% | 72.53B | |
| -.--% | 27.75B | |
| +48.73% | 10.49B | |
| +24.16% | 9.2B | |
| +12.94% | 8.86B | |
| -8.73% | 6.9B | |
| +44.50% | 6.78B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- KCL Stock
- Financials American Potash Corp.
