References in this report to "we," "us," "our," or the "Company" refer to
American Virtual Cloud Technologies, Inc. (or "AVCT") and its wholly owned
subsidiaries. References to our "management" or our "management team" refer to
our officers and directors. The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with
the condensed consolidated financial statements (including the notes thereto)
contained elsewhere in this report. Certain information contained in the
discussion and analysis set forth below includes forward-looking statements that
involve risk and uncertainties.



Special Note Regarding Forward-Looking Statements





This Quarterly Report on Form 10-Q includes "forward-looking statements" within
the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act that are not historical facts, and involve risks and uncertainties that
could cause actual results to differ materially from those expected and
projected. All statements other than statements of historical fact included in
this Form 10-Q including, without limitation, statements in this "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
regarding the Company's financial position, business strategy and the plans and
objectives of management for future operations, are forward-looking statements.
Words such as "expect," "believe," "anticipate," "intend," "estimate," "seek"
and variations and similar words and expressions are intended to identify such
forward-looking statements. Such forward-looking statements relate to future
events or future performances, but reflect management's current beliefs, based
on information currently available. A number of factors could cause actual
events, performances or results to differ materially from the events,
performance and results discussed in the forward-looking statements. For
information identifying important factors that could cause actual results to
differ materially from those anticipated in the forward-looking statements,
please refer to the Risk Factors section of our Annual Report on Form 10-K filed
on June 29, 2020 with the U.S. Securities and Exchange Commission (the "SEC").
The Company's securities filings can be accessed on the EDGAR section of the
SEC's website at www.sec.gov. Except as expressly required by applicable
securities law, the Company disclaims any intention or obligation to update or
revise any forward-looking statements whether as a result of new information,
future events or otherwise.



Overview


We are a Delaware-incorporated entity with operating locations in Minnesota, Michigan, Florida and Texas.

On April 7, 2020 (the "Closing Date"), AVCT (formerly known as Pensare Acquisition Corp.), consummated a business combination transaction (the "Business Combination") in which it acquired Stratos Management Systems, Inc. ("Computex"), a private operating company that does business as Computex Technology Solutions. In connection with the closing of the Business Combination, the Company changed its name to American Virtual Cloud Technologies, Inc.





In the Business Combination, the Company is considered the acquirer and Computex
is considered the acquiree and the accounting predecessor. The Business
Combination was accounted for using the acquisition method of accounting, and
the Successor's financial statements reflect a new basis of accounting that is
based on the fair value of the net assets acquired. In the accompanying
condensed consolidated financial statements, the Company clearly distinguishes
between the entity that existed before the Closing Date ("Predecessor") and the
entity that existed on and after such date ("Successor"). Because the
Successor's financial statements are presented on a different basis from the
Predecessor's financial statements, the two entities may not be comparable, in
certain respects. As a result, a black line is used to separate the Successor
and the Predecessor columns or sections in certain tables included in the
condensed consolidated financial statements.



                                       31





The condensed consolidated financial statements of the Company include the
accounts of AVCT and its wholly owned subsidiary, Computex. The financial
position, results of operations and cash flows described herein for the dates
and periods prior to April 7, 2020 relate to the operations of Computex. The
historical financial information of AVCT prior to the business combination (a
special purpose acquisition company, or "SPAC") has not been reflected in the
Predecessor financial statements as these historical amounts have been
determined to be not useful information to a user of the financial statements.
SPACs typically deposit the proceeds received from their initial public
offerings into a separate trust account until a business combination occurs.
Once the business combination occurs, such funds are then used to satisfy the
consideration for the acquiree and/or to pay stockholders who elect to redeem
their shares of common stock in connection with the business combination. The
operations of a SPAC, until the closing of a business combination, other than
income from the trust account investments and transaction expenses, are nominal.
Accordingly, no other activity in the Company was reported for periods prior to
April 7, 2020 besides Computex's operations as Predecessor.



We are a leading multi-brand technology solutions provider to large global
customers, providing a comprehensive and integrated set of technology solutions
to our customers, through our extensive hardware, software and value-added
service offerings. The breadth of our offerings enables us to offer each
customer a complete technology solution. After performing an assessment of our
customers' needs, we design best-fit solutions, and with the help of leading
vendors in the industry, we help our customers to procure products that fit

their global needs.



Covid-19

Commencing in December 2019, COVID-19 began spreading throughout the world,
including the first outbreak in the US in February 2020. On March 11, 2020, the
World Health Organization declared COVID-19 a global pandemic and recommended
containment and mitigation measures worldwide. COVID-19 has disrupted and
continues to significantly disrupt local, regional, and global economies and
businesses. The COVID-19 outbreak is disrupting supply chains and affecting
production and sales across a range of industries. The extent of the impact of
COVID-19 on our operational and financial performance will depend on certain
developments, including the duration and spread of the outbreak, impact on our
customers, employees and vendors, all of which are uncertain and cannot be
predicted. At this point, the extent to which COVID-19 may impact our financial
condition and/or results of operations is uncertain.



In response to COVID-19, we have put into place certain restrictions,
requirements and guidelines, to protect the health of our employees and clients,
including requiring certain conditions to be met before employees return to the
Company's offices. Also, to protect the health and safety of our employees, our
daily execution has evolved into a largely virtual model and we continue to
endeavor to find innovative ways to engage with customers and prospects as we,
our customers and prospects endeavor to navigate the current
environment. Effective April 1, 2020, Computex reduced the salaries of its
employees and we are endeavoring to reduce other operating expenses. We plan to
continue to monitor the current environment and may take further actions that
may be required by federal, state or local authorities or that we determine are
in the interests of our employees, customers, and partners.



Our business


Our hardware offerings are sourced from a network of leading manufacturers, and include, data storage, desktops, servers, and other hardware.





Our software and maintenance offeringsinclude licensing, licensing management,
software solutions and other services. We offer a full suite of value-added
services, which typically are delivered as part of a complete technology
solution, to help our customers meet their specific needs. Our solutions range
from configuration services for computer devices to fully integrated solutions
such as virtualization, collaboration, security, mobility, data center
optimization and cloud computing. We also offer complementary services including
installations, warranty services and certain managed services such as remote
network and data center monitoring. We believe our software and service
offerings are important growth areas for us.



                                       32





Our professional and managed servicesinclude managed IT services,
virtualization, storage, networking and data center services. As part of these
services, we offer customized solutions for business continuity, back-up and
recovery, capacity on-demand, regulatory compliance and data center best
practice methodologies as well as infrastructure as a service ("IaaS") and
software as a service ("SaaS"). Our customers utilize our solutions to optimize
their current and planned investments in IT infrastructure and data centers. We
believe the breadth of our service offering and our consultative approach to
working with our clients distinguishes us from other providers.



We believe our business is well-diversified across verticals, technology
solution offerings and procurement partners from whom we procure products and
software for resale. Our sales teams consist of seasoned account executives and
regionally focused sales support teams who work within assigned territories and
focus on providing customized solutions to our customers. Our sales teams are
supported by industry leading technologists who design end to end solutions and
who take projects from design, to implementation, to management. We boast an
extensive network of OEMs and distributors which allow us to direct-sell a
diverse selection of products and software to our ever-growing customer base, as
packaged software or as licensed products and services.



We have developed an infrastructure that enables us to deliver our IT solutions
and service agnostic as to technology platform and location through a flexible,
customer-focused delivery model which spans three datacenter environments
(customer-owned, co-location, and the cloud). By optimizing our customers' use
of secure, energy efficient and reliable data centers combined with a
comprehensive suite of related IT infrastructure services, we are able to offer
our customers highly customized solutions to address their need for data center
availability, data management, data security, business continuity disaster
recovery and data center consolidation, as well as a variety of other related
managed services.


Key trends affecting our results of operations

The following are key trends that we believe may impact our results of operations:

? Increasing need for third-party services. We believe that customers are relying

on third-party service providers, such as Computex Technology Solutions, to

manage significant aspects of their IT environment, from design, to

implementation, to pre- and post-sales support, to maintenance, engineering,

cloud management, security operations, and other services.

? Reduction in the number of IT solutions providers. Our view is that customers

are seeking to reduce the number of solutions providers they do business with

to improve supply chain and internal efficiencies, enhance accountability,

improve supplier management practices, and reduce costs. As a result, customers

are looking to find IT solutions providers that can provide a whole suite of

solutions to meet their IT needs.

? Lack of sufficient internal IT resources at mid-sized and large enterprises,

and scarcity of IT personnel in certain high-demand disciplines. We believe

that IT departments at mid-sized and large enterprises are facing pressure to

deliver emerging technologies and business outcomes but lack the properly

trained staff and the ability to hire personnel with high in-demand disciplines

such as security and data analytics. At the same time, the prevalence of

security threats; increased use of cloud computing, software-defined

networking, new architectures, and rapid software development frameworks; the

proliferation of mobile devices and bring-your-own-device (BYOD) policies; and

complexity of multi-vendor solutions, have made it difficult for these

departments to implement high-quality IT solutions.

? Disruptive technologies are creating complexity and challenges for customers

and vendors. The rapid evolution of disruptive technologies, and the speed by

which they impact an organization's technology platforms, has made it difficult

for customers to effectively design, procure, implement and manage their own IT

systems. Moreover, increased budget pressures, fewer internal resources, a

fragmented vendor landscape and fast time-to-value expectations make it

challenging for customers to design, implement and manage secure, efficient and

cost-effective IT environments. Customers are increasingly turning to IT

solution providers such as Computex Technology Solutions to implement complex

IT offerings, including software defined infrastructure, cloud computing,

converged and hyper-converged infrastructures, big data analytics, and flash


   storage.




                                       33




? Increasing sophistication and incidences of IT security breaches and

cyber-attacks. In recent years, cyber-attacks have become more sophisticated,

numerous, and pervasive. Organizations are finding it increasingly difficult to

effectively safeguard their confidential and personal information from a

constant stream of advanced threats, both internal and external. Moreover,

cyber-threats have shifted from uncoordinated individual efforts to highly

coordinated and well-funded attacks by criminal organizations and nation-state

actors. For most organizations, it is no longer a matter of "if a cyber-attack

will occur;" the question is "when" and "what impact will it have" on the

organization. We believe our customers are focused on all aspects of cyber

security, including information and physical security, intellectual property,

and compliance requirements related to industry and government regulations. To

meet current and future security threats, enterprises must implement security

controls and technology solutions that leverage integrated services and

products to help monitor, mitigate, and remediate security threats and attacks.

? Customer IT decision-making is shifting from IT departments to line-of-business

personnel. As IT consumption shifts from legacy, on-premise infrastructure to

agile "on-demand" and "as-a-service" solutions, customer procurement decisions

are shifting from traditional IT personnel to lines-of-business personnel,

which is changing the customer engagement model and types of consultative

services required to fulfill the needs of customers. In addition, many of the

services create recurring revenue streams paid for over a period of time,

rather than paid for upfront.

? Multi-Cloud Strategy. Over the past several years, cloud architectures and

cloud-enabled frameworks, whether public, private, or hybrid, have become the

core foundation of modern IT. In order to take advantage of this trend, we

focus on assisting our customers with their assessment, definition, deployment,

and management of private and hybrid clouds that align with their business

needs. This strategy leverages our strength in deploying private clouds, while

also incorporating elements of the public cloud. By assessing our client's

applications, workloads and business requirements, among others, we are able to

deploy solutions that leverage the best available technology platforms and

consumption models. For example, we may build a private cloud solution to host

mission critical applications, while utilizing a public cloud solution for

development, collaboration, or disaster recovery. Our cloud strategy is tightly


   aligned with key strategic initiatives, including security, and digital
   workspace.




                                       34





Results of operations



To distinguish between the different bases of accounting due to the Business
Combination that occurred on April 7, 2020, the tables below separate the
Company's results using a black line presentation that separates: (1) the
periods prior to the closing date of April 7, 2020 ("Predecessor") and (2) the
period that started on April 7, 2020 ("Successor"). We refer to the periods
before April 7, 2020 as the "Predecessor" periods and refer to the periods that
started on April 7, 2020 as the "Successor" periods.



As discussed more fully above, the historical financial information of AVCT
prior to the Business Combination (a SPAC) has not been reflected in the
Predecessor financial statements as these historical amounts have been
determined to be not useful information to a user of the financial statements.
Accordingly, no other activity in the Company was reported for periods prior to
April 7, 2020 besides Computex's operations as Predecessor. As a result, the
financial results of the Successor and Predecessor entities, presented herein
are expected to be largely consistent, excluding any impact of the Business
Combination.



For the reasons discussed above, management believes it remains useful to review
the operating results for the three and six months ended June 30, 2020 with the
operating results for the three and six months ended June 30, 2019. Accordingly,
in the discussion below, the financial information for the period April 1, 2020
through April 6, 2020 is combined with the financial information for the period
April 7, 2020 through June 30, 2020 and, together, is referred to as the "S/P
combined 2nd quarter of 2020." Similarly, for purposes of a year-to-date (YTD)
comparison, the financial information for the period January 1, 2020 through
April 6, 2020 is combined with the financial information for the period April 7,
2020 through June 30, 2020 and, together, is referred to as "S/P combined YTD
period ended June 30, 2020." Accordingly, in addition to presenting our results
of operations in our condensed consolidated financial statements in accordance
with GAAP, the tables and certain discussions below present the non-GAAP
combined results for both the second quarter of 2020 and the six months ended
June 30, 2020.



                                       35




S/P Combined 2nd Quarter of 2020 versus the 2nd Quarter of 2019





                                             April 7,        April 1, 2020
                                           2020 through         through          S/P Combined
                                             June 30,          April 6,         2nd Quarter of     2nd Quarter of
                                               2020              2020                2020               2019
                                            Successor         Predecessor         (non-GAAP)        Predecessor
Revenues:
Hardware                                   $     10,442     $           234     $       10,676     $       12,165
Software and maintenance                          1,532                   -              1,532              1,383
Services                                          6,984                 441              7,425              7,276
Other                                               139                   -                139                119
Total revenues                                   19,097                 675             19,772             20,943
Cost of revenue                                  12,917                 402             13,319             15,315
Gross profit                                      6,180                 273              6,453              5,628
Selling, general and administrative
expenses (including transaction costs)            7,688                 760

             8,448              6,472
Loss from operations                             (1,508 )              (487 )           (1,995 )             (844 )
Other (expense) income
Interest expense (1)                             (2,161 )              (143 )           (2,304 )             (371 )
Other (expense) income                              (13 )                13                  -                103
Total other expenses                             (2,174 )              (130 )           (2,304 )             (268 )
Loss before income taxes                         (3,682 )              (617 )           (4,299 )           (1,112 )

Benefit (provision) for income taxes                  8                  (1

)                7                (65 )
Net loss                                   $     (3,674 )   $          (618 )   $       (4,292 )   $       (1,177 )

(1) Interest expense in the Successor period includes related party interest of

$554.




Net loss

Net loss for the S/P Combined 2ndquarter of 2020 was $4.3 million compared with
$1.2 million for the 2nd quarter of 2019. Discussed below are the revenue and
expense factors that primarily contributed to the quarter over quarter net

loss
change.



Hardware revenue

Hardware revenue was $10.7 million in the S/P Combined 2nd quarter of 2020
compared with $12.2 million in the 2nd quarter of 2019, representing a decrease
of 12.2%. We attribute this decrease to the impact of COVID-19 and a sales force
transition. Hardware revenue is seasonal and tends to be higher in the first and
fourth quarters of each year. Though our hardware revenue was down in the S/P
2nd quarter of 2020 compared with the 2nd quarter of 2019, the margin was up 690
basis points due to actions by the Company to deliver improved margins.



Software and maintenance revenue


Revenues from software and maintenance services, which are recorded net of
direct expenses increased 10.8%, increasing to $1.5 million in the S/P Combined
2ndquarter of 2020 compared with $1.4 million in the 2nd quarter of 2019. Since
this revenue is recorded net, the revenue is the gross margin.



Services revenue


Services revenues was slightly up (2.0%), increasing to $7.4 million in the S/P
Combined 2nd quarter of 2020 compared with $7.3 million in the 2ndquarter of
2019. We attribute this increase to more demand for these types of services due
to COVID-19, as more customers reached out for IT help to allow them to work
from home. The margin was also up in the S/P Combined 2nd quarter of 2020,
increasing 150 basis points compared with the 2nd quarter of 2019. Improved
margins are due to actions by the Company to deliver higher margins and also as
a result of increased utilization of personnel driven by the higher customer
demand discussed previously.



                                       36





Other revenue

Other revenue, which consists primarily of freight and reimbursables, including
travel, meals and entertainment, was flat at $0.1 million, quarter over quarter.
By its nature, this type of revenue fluctuates depending on the revenue of

the
other product lines.


Total revenue, cost of revenue and gross margin



Aggregate revenue for the four product lines together was down 5.6%, decreasing
from $20.9 million in the second quarter of 2019 to $19.8 million in the S/P
Combined 2nd quarter of 2020. Though aggregate revenues were down, overall gross
profit increased 14.7% and gross margin was up 577 basis points as cost of
revenue decreased 13.0%, quarter over quarter.



Selling, general and administrative expenses


Selling, general and administrative expenses (including transaction costs) for
the S/P Combined 2nd quarter of 2020 and the 2nd quarter of 2019, consisted of
the components in the following table (in thousands):



                                                      S/P Combined
                                                     2nd Quarter of      2nd Quarter      Change Increase
                                                          2020             of 2019          (decrease)
                                                       (non-GAAP)        Predecessor
Salaries, benefits, subcontracting & personnel
administration costs                                 $        4,722     $       3,760     $           962
Commissions                                                   1,471               995                 476
Building occupancy costs, utilities, office
supplies & repairs and maintenance                              453               591                (138 )
Depreciation and amortization                                   815               540                 275
Dues, subscriptions and memberships                             186               190                  (5 )
Vendor marketing funds                                         (199 )            (223 )                25
Meals, entertainment & travel                                    50        

      311                (261 )
Management fees                                                   5                75                 (70 )
Transaction costs                                               142                 -                 142
Insurance                                                       396                49                 347
Other                                                           407               184                 223
                                                     $        8,448     $       6,472     $         1,976




Selling, general and administrative expenses increased 30.5% in the S/P Combined
2nd quarter of 2020, compared with the 2nd quarter of 2019, primarily as a
result of an increase in personnel-related costs, commissions and insurance
expenses. Personnel-related expenses increased primarily as a result of the
inclusion of AVCT salaries in the Successor period, which were not included in
the Predecessor period, and an increase in share-based compensation expenses
related to awards issued in the S/P Combined 2nd quarter of 2020, partially
offset by a reduction in salaries for employees of Computex, that took effect as
of April 1, 2020. Commissions increased as a result of improved margins. The
increased insurance expenses are related to the Company's expanded public
company activities. Meals, entertainment and travel decreased as a result of
less travel and meetings with clients due to COVID-19.



Transaction costs of $0.1 million (included in the table above) represent costs
incurred in connection with the acquisition of Computex on April 7, 2020. Such
costs consist primarily of legal and professional fees, and are net of a credit
of $0.9 million granted by a creditor whose account was settled via a
combination of cash, Debentures and common stock.



                                       37





Interest expense

Interest expense in the S/P Combined 2ndquarter of 2020 was up, compared with
the 2nd quarter of 2019, primarily as a result of interest on the Debentures and
the subordinated promissory note which were both issued on the Closing Date. The
Debentures bear interest at the rate of 10.00% and the subordinated promissory
note bears interest at the rate of 12.00%. Interest expense also includes
amortization of the discount on the Debentures.



Benefit/provision for income taxes



For all periods presented, except the Successor period, the provision for income
taxes consists primarily of provisions for state taxes, and reflect effective
tax rates that differ from what would be expected if the federal statutory rate
were applied to loss before income taxes primarily as a result of certain
expenses being deductible for financial reporting purposes that are not
deductible for tax purposes, the existence of research and development tax
credits, operating loss carryforwards, and adjustments to previously recorded
deferred tax assets and liabilities related to the enactment of the Tax Cuts and
Jobs Act in 2017. For the Successor period, the benefit for income taxes
reflects the impact of amortization of intangibles, partially offset by the
items above that impacted the Predecessor periods.



S/P Combined YTD Period Ended June 30, 2020 versus the YTD Period Ended June 30,
2019



                                                                                 S/P Combined
                                             April 7,       January 1, 2020       YTD period
                                           2020 through         through             ended           YTD period ended
                                             June 30,          April 6,            June 30,             June 30,
                                               2020              2020                2020                 2019
                                            Successor         Predecessor         (non-GAAP)          Predecessor
Revenues:
Hardware                                   $     10,442     $        10,587     $       21,029     $           28,489
Software and maintenance                          1,532               1,459              2,991                  3,029
Services                                          6,984               6,880             13,864                 13,958
Other                                               139                 111                250                    348
Total revenues                                   19,097              19,037             38,134                 45,824
Cost of revenue                                  12,917              12,426             25,343                 33,340
Gross profit                                      6,180               6,611             12,791                 12,484
Selling, general and administrative
expenses (including transaction costs)            7,688               7,835

            15,523                 13,475
Loss from operations                             (1,508 )            (1,224 )           (2,732 )                 (991 )
Other (expense) income
Interest expense                                 (2,161 )              (384 )           (2,545 )                 (670 )
Other (expense) income                              (13 )                31                 18                    145
Total other expenses                             (2,174 )              (353 )           (2,527 )                 (525 )
Loss before income taxes                         (3,682 )            (1,577 )           (5,259 )               (1,516 )

Benefit (provision) for income taxes                  8                 (12

)               (4 )                  (88 )
Net loss                                   $     (3,674 )   $        (1,589 )   $       (5,263 )   $           (1,604 )




(1) Interest expense in the Successor period includes related party interest of

$554.




Net loss

Net loss for the S/P Combined YTD period ended June 30, 2020 was $5.3 million
compared to $1.6 million for the YTD period ended June 30, 2019. Discussed below
are the revenue and expense factors that primarily contributed to the YTD change
in the net loss between the two periods.



Hardware revenue


Hardware revenue decreased 26.2% from $28.5 million in the YTD period ended June
30, 2019 to $21.0 million in the S/P Combined period ended June 30, 2020. Though
our hardware revenue was down, the margin was up 560 basis points in the S/P
Combined YTD period ended June 30, 2020 compared with the YTD period ended June
30, 2019. We attribute the decrease in hardware revenue and the increase in
margin to the same factors discussed in the quarter over quarter comparison.



                                       38




Software and maintenance revenue


Revenue from software and maintenance services was flat at $3.0 million in the
YTD periods. As discussed above, since this revenue is reported net, the revenue
is also the margin.



Services revenue

Services revenues was essentially flat at $13.9 million in the S/P Combined YTD
period ended June 30, 2020 compared with $14.0 million in the YTD period ended
June 30, 2019. The margin on our services revenue for the S/P Combined YTD
period ended June 30, 2020 was up 480 basis points compared to the YTD period
ended June 30, 2019 due to the same reason discussed in the quarter over quarter
comparison.



Other revenue

Other revenue was $0.2 million in the S/P Combined YTD period ended June 30,
2020 and $0.3 million in the YTD period ended June 30, 2019. The nature of other
revenue is discussed in the quarter over quarter comparison section above.

Total revenue, cost of revenue and gross margin



Aggregate revenue for the four product lines together was down 16.8%, decreasing
from $45.8 million in the YTD period ended June 30, 2019 to $38.1 million in the
S/P Combined YTD period ended June 30, 2020. Though aggregate revenues were
down, overall gross profit increased 2.5% and gross margin was up 630 basis
points as cost of revenue decreased 24.0%.



Selling, general and administrative expenses


Selling, general and administrative expenses (including transaction costs) for
the S/P Combined YTD period ended June 30, 2020 and the YTD period ended June
30, 2019, consisted of the components in the following table (in thousands), and
increased 15.2% primarily as a result of the same factors discussed in the
quarter over quarter discussion.



                                                      S/P Combined
                                                       YTD period
                                                         ended           YTD period ended
                                                        June 30,             June 30,           Change Increase
                                                          2020                 2019               (decrease)
                                                       (non-GAAP)          Predecessor
Salaries, benefits, subcontracting & personnel
administration costs                                 $        8,620     $            7,425     $           1,195
Commissions                                                   3,179                  2,708                   471
Building occupancy costs, utilities, office
supplies & repairs and maintenance                              946                  1,137                  (191 )
Depreciation and amortization                                 1,301                  1,066                   235
Dues, subscriptions and memberships                             394                    410                   (16 )
Vendor marketing funds                                         (479 )                 (432 )                 (47 )
Meals, entertainment & travel                                   345        

           612                  (267 )
Management fees                                                  80                    150                   (70 )
Transaction costs                                               142                      -                   142
Insurance                                                       438                     90                   348
Other                                                           557                    309                   248
                                                     $       15,523     $           13,475     $           2,048




Interest expense

Interest expense increased in the S/P Combined YTD period ended June 30, 2020,
compared with the YTD period ended June 30, 2019, for the same primary reasons
discussed above in the quarter over quarter discussion.



                                       39




Liquidity and Capital Resources

Overview



Our primary sources of liquidity are funds generated from operations and funding
under our Credit Agreement, which have been sufficient to meet our working
capital and substantially all our capital expenditure requirements. The Credit
Agreement matures on December 31, 2020, and, as amended, provides for maximum
borrowings of $22.9 million, consisting of a $16.5 million revolving note (or
LOC) and a $6.4 million term note. Availability on the revolving note is
determined weekly, based on a weekly borrowing base computation that is
primarily based on certain percentages of accounts receivable and inventory. As
of June 30, 2020, amounts outstanding under the term loan and revolving note
with Comerica Bank was $6.4 million and $8.0 million, respectively.



On or before the maturity date of the Credit Agreement, we plan to either
request an extension of the Credit Agreement or enter into a new agreement with
another lender. However, there can be no assurance that financing will be
available in the amounts we require or on terms acceptable to us, if at all.
Cash on hand was approximately $6.6 million at June 30, 2020. We may also access
the debt and equity markets to fund acquisitions and/or pursue large capital
expenditure projects or to reduce our cost of capital.



Successor cash flows

Operating activities

Net cash used in operating activities was $10.6 million in the Successor period
which was the result of an increase in receivables, due to the acquisition of
Computex, and lower current liabilities at June 30, 2020 compared with April 6,
2020, as a substantial portion of the current liabilities at April 6, 2020 was
converted to common stock and Debentures (and therefore reflected in increases
in cash provided by financing activities). Current liabilities of $2.6 million
at April 6, 2020 were converted to Debentures and $1.5 million was converted to
common stock.



Investing activities

Investing activities provided net cash of $0.1 million in the Successor period
and consisted of cash acquired from the Computex acquisition of $0.3 million,
partially offset by capital expenditures of $0.2 million.



Financing activities


Financing activities provided $15.2 million in the Successor period and was
generated from the issuance of $12.1 million in Debentures, $4.1 million in new
debt and $1.5 million from the issuance of common stock, partially offset by net
debt repayments of $1.4 million, redemption of shares held in trust of $1.0
million and payment of deferred financing fees of $0.1 million.



Predecessor cash flows

Operating activities

Net cash used in operating activities was $1.6 million for the period January 1,
2020 through April 6, 2020 and primarily consisted of funding for inventory and
the impact of changes in unearned revenue, partially offset by funds provided by
accounts receivable.


Net cash provided by operating activities was $3.4 million for the six months ended June 30, 2019 and primarily consisted of funds provided by accounts receivable, partially offset by funding for accounts payable and accruals.

Investing activities

Investing activities used $0.2 million of cash for the period January 1, 2020 through April 6, 2020, which consisted of funding for capital expenditures.





                                       40




Investing activities used $0.3 million for the six months ended June 30, 2019, which consisted of funding for capital expenditures.

Financing activities



Financing activities provided $2.0 million of cash for the period January 1,
2020 through April 6, 2020, consisting primarily of net funds from the line of
credit of $3.0 million, partially offset by debt repayments of $1.0 million.



Financing activities used $3.1 million for the six months ended June 30, 2020, consisting of net line of credit repayments of $1.7 million and other debt repayments of $1.4 million.





Capital expenditures

Capital expenditures were $0.2 million during the Successor period ended June
30, 2020 and primarily were related to the purchase of computer and other
equipment. For the remainder of fiscal year 2020, we estimate our capital
expenditures to be between $0.5 million and $0.6 million, a significant portion
of which we expect to spend on equipment to be used in our after-sales service
centers.


Off-Balance Sheet Arrangements



At June 30, 2020, we had no off-balance sheet arrangements as defined in Item
303(a)(4)(ii) of Regulation S-K and had not guaranteed any debt or commitments
of other entities or entered into any options on non-financial assets.



Critical Accounting Policies, Judgements and Estimates



This discussion of critical accounting policies, judgments and estimates should
be read in conjunction with our condensed consolidated financial statements and
other disclosures included elsewhere in this quarterly report. The preparation
of financial statements and related disclosures in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities, disclosure of contingent assets and liabilities at the
date of the financial statements, and income and expenses during the periods
reported. Actual results could differ materially from those estimates. We
believe the accounting policies that involve the most significant judgments and
estimates used in the preparation of the condensed consolidated financial
statements include those relating to revenue recognition, accounting for income
taxes, accounting for business combinations, the recognition and impairment
evaluation relating to tangible and intangible assets, including goodwill, and
accounting for share-based compensation. We discuss some of these policies
below. The ones not discussed below are discussed in Note 3 of the condensed
consolidated financial statements. Additional discussions regarding the ones
discussed below are also included in Note 3.



Revenue recognition



Revenue from contracts with customers are not recorded until the Company has the
approval and commitment from both parties, the rights of the parties are
identified, payment terms are established, the contract has commercial substance
and collectability of the consideration is probable. The Company also evaluates
the following indicators, amongst others, when determining whether it is acting
as a principal in the transaction (and therefore whether to record revenue on a
gross basis): (i) whether the Company is primarily responsible for fulfilling
the promise to provide the specified goods or service, (ii) whether the Company
has the inventory risk before the specified good or service has been transferred
to a customer or after transfer of control to the customer and (iii) whether the
Company has the discretion to establish the price for the specified good or
service. If the terms of a transaction do not indicate that the Company is
acting as a principal in the transaction, then the Company is acting as an agent
in the transaction and therefore, the associated revenue is recognized on a net
basis (that is revenue net of costs).



                                       41





Revenue is recognized once control passes to the customer. The following
indicators are evaluated in determining when control has passed to the customer:
(i) whether the Company has a right to payment for the product or service, (ii)
whether the customer has legal title to the product, (iii) whether the Company
has transferred physical possession of the product to the customer, (iv) whether
the customer has the significant risk and rewards of ownership of the product
and (v) whether the customer has accepted the product. The Company's products
can be delivered to customers in a variety of ways, including (i) physical
shipment from the Company's warehouse, (ii) via drop-shipment by the vendor or
supplier or (iii) via electronic delivery of keys for software licenses. The
Company's shipping terms typically allow for the Company to recognize revenue
when the product reaches the customer's location.



Hardware



Revenue from the sale of hardware is recognized on a gross basis, as the Company
is deemed to be acting as the principal in these transactions. The selling price
to the customer is recorded as revenue and the acquisition cost is recorded
within cost of revenue. The Company recognizes revenue from these transactions
when control has passed to the customer, which is usually upon delivery.



In some instances, the customer agrees to buy the product from the Company, but
requests delivery at a later date, commonly known as bill-and-hold arrangements.
For these transactions, the Company deems that control passes to the customer
when the product is ready for delivery. The Company classifies such products as
products ready for delivery when the customer has a signed agreement, the
significant risk and rewards for the product has passed to the customer, the
customer has the ability to direct the assets, the products have been set aside
specifically for the customer and the Company cannot redirect the product for
the benefit of another customer.



In drop-shipment arrangements, whereby the Company arranges for the vendor to
deliver products directly to its customers without the inventory first being
physically held at its warehouses, the Company considers itself to be the
principal in the transaction and therefore, recognizes the related revenue

on a
gross basis.



Software

Revenues from most software license sales are recognized as a single performance
obligation on a net basis, as the Company is deemed to be acting as an agent in
these transactions. Revenues in these instances are recognized at the point the
software license is delivered to the customer. Generally, software licenses are
sold with accompanying third-party delivered software support, which is a
product that allows customers to upgrade, at no additional cost, to the latest
technology if new capabilities are introduced during the period that the
software support is in effect. The Company evaluates whether the software
support is a separate performance obligation by assessing whether the
third-party delivered software support is critical or essential to the core
functionality of the software itself. This involves considering whether the
software provides its original intended functionality to the customer without
the updates, whether the customer would ascribe a higher value to the upgrades
versus the up-front deliverable, whether the customer would expect frequent
intelligence updates to the software (such as updates that maintain the original
functionality), and whether the customer chooses to not delay or always install
upgrades. If the Company determines that the accompanying third-party delivered
software support is critical or essential to the core functionality of the
software license, the software license and the accompanying third-party
delivered software support are recognized as a single performance obligation.
The value of the product is primarily based on the accompanying support
delivered by a third-party, and therefore the Company is acting as an agent in
these transactions and therefore, recognizes the associated revenue on a net
basis at the point that the associated software license is delivered to the

customer.



Third-party services

The Company is deemed to be the agent in the sale of third-party maintenance,
software support and services, as the third-party controls the service until it
is transferred to the customer. In these instances, the Company recognizes the
revenue on a net basis equal to the selling price to the customer less the
acquisition costs. Such revenue is recognized when the customer and vendor
accept the terms and conditions of the arrangement.



Managed and professional services



Professional services offerings include assessments, project management,
staging, configuration, and integration. Managed services offerings range from
monitoring and notification to a fully outsourced network management solution.
In these arrangements, the Company satisfies the performance obligations and
recognizes revenue over time.



                                       42





Such professional services are provided under both time and materials and fixed
price contracts. When services are provided on a time and materials basis, the
Company recognizes revenues at agreed-upon billing rates as services are
performed. When services are provided on a fixed fee basis, the Company
recognizes revenues over time in proportion to the Company's progress towards
complete satisfaction of the performance obligation.



In arrangements for managed services, the Company's arrangement is typically a
single performance obligation comprised of a series of distinct services that
are substantially the same and that have the same pattern of transfer (i.e.,
distinct days of service). The Company typically recognize revenues from these
services on a straight-line basis over the period services are provided, which
is consistent with the timing of services rendered.



Freight and sales tax

Freight billed to customers is included within revenue on the condensed consolidated statement of operations. The related freight charged to the Company is included within cost of revenue. Sales tax collected from customers is remitted to governmental authorities on a net basis.

Contract liabilities

Contract liabilities (or deferred or unearned revenue) are recognized when cash payments are received or due in advance of the Company's performance obligations.

Costs of obtaining and fulfilling a contract



The Company capitalizes costs that are incremental to obtaining customer
contracts, predominately sales commissions. Such deferrals are then amortized to
expense, in proportion to each completed contract performance obligation, on a
straight-line basis over the period during which the Company fulfills its
performance obligation.



Costs associated with contracts whereby the Company has an obligation to perform
services, are incurred specifically to assist the Company in rendering services
to its customers and are recorded as deferred customer support contract costs at
the time the costs are incurred. The costs are amortized to expense on a
straight-line basis over the period during which the Company fulfills its
performance obligation.



We consider revenue recognition to be a critical accounting policy and one that
involves critical accounting estimates because of the materiality of this item
to our financial statements and the level of judgement involved. Judgement is
required in some of the factors discussed above including whether we are acting
as a principal or an agent, the determination of when risk effectively passes to
the customer, the determination of the price expected to be collected from the
customer, the determination of whether revenue from certain software sales
should be recognized as a single performance obligation or whether certain
software support should be recognized as a separate performance obligation, and
the assessment of whether the third-party delivered software support is critical
or essential to the core functionality of the software itself.



Accounting for income taxes


Under ASC 740, income tax expense is recorded for the amount of income tax
payable or refundable for the current period and for the change in net deferred
tax assets or liabilities resulting from events that are recorded for financial
reporting purposes in a different reporting period than recorded in the tax
return. We make significant assumptions, judgments, and estimates in the
determination of our provision for income taxes and also our deferred tax assets
and liabilities and any valuation allowances.



                                       43





Our judgments, assumptions, and estimates relating to the current tax provision
take into account current tax laws, our interpretation of current tax laws,
allowable deductions, projected tax credits, and possible outcomes of current
and future tax audits. We do not recognize a tax benefit unless we conclude that
it is more likely than not that the benefit will be sustained on audit by the
taxing authority based solely on the technical merits of the associated tax
position. If the recognition threshold is met, we recognize a tax benefit
measured at the largest amount of the tax benefit that, in our judgment, is
greater than 50 percent likely to be realized. Changes in tax law or our
interpretation of tax laws and the resolution of current and future tax audits
could materially impact the amounts provided for income taxes. Our assumptions,
judgments, and estimates relative to the value of our net deferred tax assets
take into account predictions of the amount and category of future taxable
income. Actual operating results and the underlying amount and category of
income in future years could render our current assumptions, judgments, and
estimates inaccurate, thus materially impacting our financial position and

results of operations.



Purchase price allocation

The Company accounts for business combinations in accordance with ASC 805.
Accordingly, tangible and intangible assets acquired and liabilities assumed are
recorded at their estimated fair values, the excess of the purchase
consideration over the fair values of net assets acquired is recorded as
goodwill, and transaction costs are expensed as incurred. Determining fair
values of certain assets acquired and liabilities assumed requires the exercise
of judgment and often involves the use of significant estimates and assumptions.
Also, assigning useful lives to intangible assets, which determine the related
amortization expense, involves subjectivity.



Share-based compensation



The Company accounts for share-based compensation in accordance with ASC 718,
which requires the measurement and recognition of compensation expense, based on
estimated fair values, for share-based awards made to employees and directors.
Based on the grant date fair value of the award, the Company recognizes
compensation expense over the requisite service period or performance period on
a straight-line basis, and accounts for forfeitures as they occur.



Significant judgement is required in the estimation of fair values of stock
awards. For the restricted stock awards with a time-based vesting condition, the
fair value was determined by reference to the Company's stock price on the grant
date. A portion of the Company's restricted stock awards are performance-based
with a market condition that must be met for the award to vest. For those
restricted stock awards, the fair value was estimated using a Monte Carlo
simulation model, whereby the fair value of such awards is fixed at the grant
date and amortized over the shorter of the remaining performance or service
period. The Monte Carlo simulation valuation model utilizes the following
assumptions: expected stock price volatility, expected life of the awards and a
risk-free interest rate. Significant judgment is required in estimating the
expected volatility of our common stock. Due to the limited trading history of
the Company's common stock, estimated volatility was based on a peer group of
public companies and took into consideration the increased short-term volatility
in historical data due to COVID-19.



Recent Accounting Pronouncements Issued and Adopted

See Note 3 of the condensed consolidated financial statements.

© Edgar Online, source Glimpses