Financials Ampco-Pittsburgh Corporation

Equities

AP

US0320371034

Iron & Steel

Market Closed - Nyse 04:00:01 2024-04-26 pm EDT 5-day change 1st Jan Change
2.11 USD -0.47% Intraday chart for Ampco-Pittsburgh Corporation -3.21% -22.71%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 38.73 38.05 100.3 95.47 48.7 53.86
Enterprise Value (EV) 1 96.63 106.2 125.1 150.1 149 180
P/E ratio -0.56 x -1.8 x 10.1 x -7.46 x 14.2 x -1.34 x
Yield - - - - - -
Capitalization / Revenue 0.09 x 0.1 x 0.31 x 0.28 x 0.12 x 0.13 x
EV / Revenue 0.23 x 0.27 x 0.38 x 0.44 x 0.38 x 0.43 x
EV / EBITDA 10.1 x 4.76 x 5.19 x 7.67 x 5.91 x 6.27 x
EV / FCF 7.1 x 8.94 x 3.82 x -21.7 x -6.92 x -31.1 x
FCF Yield 14.1% 11.2% 26.2% -4.6% -14.5% -3.22%
Price to Book 0.44 x 0.78 x 1.31 x 1.16 x 0.47 x 0.88 x
Nbr of stocks (in thousands) 12,495 12,642 18,312 19,094 19,404 19,729
Reference price 2 3.100 3.010 5.480 5.000 2.510 2.730
Announcement Date 3/18/19 3/16/20 3/26/21 3/17/22 3/21/23 3/25/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 419.4 397.9 328.5 344.9 390.2 422.3
EBITDA 1 9.525 22.3 24.09 19.58 25.22 28.7
EBIT 1 -11.85 4.093 5.519 1.7 7.81 11.02
Operating Margin -2.83% 1.03% 1.68% 0.49% 2% 2.61%
Earnings before Tax (EBT) 1 -43.31 -8.367 8.7 -9.829 5.556 -39.28
Net income 1 -69.34 -20.99 7.97 -12.7 3.416 -39.93
Net margin -16.53% -5.27% 2.43% -3.68% 0.88% -9.45%
EPS 2 -5.570 -1.672 0.5400 -0.6700 0.1768 -2.040
Free Cash Flow 1 13.61 11.88 32.74 -6.906 -21.54 -5.788
FCF margin 3.25% 2.98% 9.97% -2% -5.52% -1.37%
FCF Conversion (EBITDA) 142.91% 53.26% 135.9% - - -
FCF Conversion (Net income) - - 410.83% - - -
Dividend per Share - - - - - -
Announcement Date 3/18/19 3/16/20 3/26/21 3/17/22 3/21/23 3/25/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 57.9 68.2 24.7 54.6 100 126
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.078 x 3.056 x 1.027 x 2.791 x 3.976 x 4.396 x
Free Cash Flow 1 13.6 11.9 32.7 -6.91 -21.5 -5.79
ROE (net income / shareholders' equity) -34.2% -14.1% 13% -13.7% 3.53% -41.2%
ROA (Net income/ Total Assets) -1.3% 0.47% 0.71% 0.22% 0.97% 1.29%
Assets 1 5,319 -4,421 1,120 -5,670 353 -3,097
Book Value Per Share 2 7.010 3.870 4.180 4.300 5.380 3.090
Cash Flow per Share 2 1.580 0.5500 0.9200 0.5400 0.4500 0.3700
Capex 1 9.72 11 8.47 15.2 16.7 20.4
Capex / Sales 2.32% 2.76% 2.58% 4.42% 4.28% 4.84%
Announcement Date 3/18/19 3/16/20 3/26/21 3/17/22 3/21/23 3/25/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. AP Stock
  4. Financials Ampco-Pittsburgh Corporation