Released on May 10 , 2024
Consolidated Financial Report
for the First Quarter 2024 (Unaudited)(Japan GAAP) AnGes, Inc.
https://www.anges.co.jp/en/
Listings: Growth of the Tokyo Stock Exchange, Code 4563
Head Office: 7-7-15,Saito-Asagi, Ibaraki, Osaka, 567-0085, Japan
(Figures are rounded down to the nearest million yen) | ||||||||
1. Business Results for the First Quarter 2024 (From Jan. 1, 2024 to Mar. 31, 2024) | ||||||||
(1) Results of Operations | (Percentages indicate changes from the same period of the previous fiscal year) | |||||||
1Q 2024 | 113 | 584.0 | (2,476) | ― | (1,527) | ― | (1,824) | ― |
1Q 2023 | 16 | 7.9 | (3,036) | ― | (2,897) | ― | (2,911) | ― |
*Comprehensive Income | 1Q 2024 : | (1,270) | million yen | 1Q 2023 : | (2,824) | million yen | |||||
Net loss per share | Diluted net loss | ||||||||||
per share | |||||||||||
Yen | Yen | ||||||||||
1Q 2024 | (9.14) | ― | |||||||||
1Q 2023 | (15.91) | ― | |||||||||
(2) Financial Position | |||||||||||
Total assets | Total net assets | Shareholders' | |||||||||
equity ratio | |||||||||||
Million yen | Million yen | % | |||||||||
Mar. 31, 2024 | 28,029 | 25,052 | 89.1 | ||||||||
Dec. 31, 2023 | 28,892 | 26,103 | 90.0 | ||||||||
*Shareholder's equity | Mar. 31, 2024 : | 24,965 | million yen | Dec. 31, 2023 : | 26,007 | million yen | |||||
. | |||||||||||
2. Dividend | |||||||||||
Dividend per share | |||||||||||
1Q | 2Q | 3Q | 4Q | Full-year | |||||||
FY 2023 | ― | 0.00 | ― | 0.00 | 0.00 | ||||||
FY 2024 (Forecast) | ― | ||||||||||
3. Earnings Forecast for the Fiscal Year 2024 (From Jan. 1, 2024 to Dec. 31, 2024) | |||||||||||
Revenues | Operating loss | Ordinary loss | Net loss | Net loss per share | |||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | |||
Full-year | 600 292.2 | (8,450) | ― | (8,450) | ― | (8,650) | ― | (43.06) | |||
*Change of earnings forecast from the most recent release: | None |
- 1 -
Notes:
- Change of reporting entities (change of condition of significant consolidated subsidiaries)
- Accounting procedure peculiar to the quarterly consolidated financial statements
- Change of significant accounting and reporting policies for consolidated financial statements
1) | Changes caused by revision of accounting standard | : | None | ||
2) | Changes in accounting policies other than 1) | : | None | ||
3) | Changes in accounting estimates | : | None | ||
4) | Restatement | : | None | ||
(4) Number of shares issued and outstanding (common stock) | |||||
1) | Number of shares issued and | Mar. 31, 2024 | 201,306,000 shares | Dec. 31, 2023 | |
outstanding (including treasury shares) | |||||
2) | Number of treasury shares | Mar. 31, 2024 | 92 shares | Dec. 31, 2023 | |
3) | Average number of shares issued and | 1Q 2024 | 199,559,728 shares | 1Q 2023 | |
outstanding | |||||
- None
- None
198,470,300 shares
92 shares
182,956,586 shares
*Performance forecasts or any other future events contained in this report are based on currently available information which are believed to be reasonable at the time of forecasts. Actual results may differ from the forecasts due to various factors.
**This financial report has been translated from Japanese original which has been prepared in accordance with generally accepted accounting principles in Japan, for reference purposes only. Also some changes are added to this report in order to present in a form more familiar to the readers outside Japan.
- 2 -
AnGes, Inc
Consolidated Balance Sheets (In thousands of yen) (Unaudited)
December 31, | March 31, | |
2023 | 2024 | |
Current assets | ||
Cash and deposits | 4,160,424 | 2,115,624 |
Accounts receivable - trade | 26,534 | 97,701 |
Merchandise | - | 299,723 |
Finished goods | 97,655 | 94,980 |
Raw materials and supplies | 1,468,481 | 1,543,928 |
Advance payments to suppliers | 49,674 | 81,189 |
Prepaid expenses | 85,906 | 67,225 |
Consumption taxes refund receivable | - | 82,044 |
Other | 32,599 | 10,772 |
Total current assets | 5,921,276 | 4,393,191 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings | 220,842 | 220,865 |
Accumulated depreciation and impairment | (135,121) | (136,934) |
Buildings, net | ||
Tools, furniture and fixtures | ||
Accumulated depreciation and impairment | (80,224) | (87,887) |
Tools, furniture and fixtures, net | ||
Right of use assets | ||
Total property, plant and equipment | ||
Intangible assets | ||
Goodwill | 21,746,086 | 22,385,934 |
Total intangible assets | ||
Investments and other assets | ||
Investment securities | 355,545 | 388,945 |
Leasehold and guarantee deposits | 102,056 | 101,090 |
Deferred tax assets | 342,944 | 341,586 |
Other | 1,509 | 1,369 |
Total investments and other assets | 802,055 | 832,991 |
Total non-current assets | 22,971,260 | 23,636,288 |
Total assets | 28,892,536 | 28,029,480 |
- 3 -
AnGes, Inc
Consolidated Balance Sheets (In thousands of yen) (Unaudited)
December 31, | March 31, | |
2023 | 2024 | |
Liabilities | ||
Current liabilities | ||
Accounts payable - trade | 426,447 | 697,791 |
Accounts payable - other | 474,522 | 450,185 |
Accrued expenses | 36,947 | 37,893 |
Provision for business restructuring | 558,129 | 568,398 |
Accrued consumption taxes | 93,258 | - |
Income taxes payable | 103,147 | 124,718 |
Advances received | 637,550 | 638,200 |
Deposits received | 15,434 | 17,599 |
Lease liabilities | 147,726 | 155,391 |
Total current liabilities | 2,493,163 | 2,690,176 |
Non-current liabilities | ||
Deferred tax liabilities | 16,827 | 25,202 |
Asset retirement obligations | 64,430 | 64,459 |
Lease liabilities | 214,949 | 196,846 |
Total non-current liabilities | 296,207 | 286,507 |
Total liabilities | 2,789,370 | 2,976,684 |
Net assets | ||
Shareholders' equity | ||
Share capital | 35,053,890 | 35,167,774 |
Capital surplus | 3,423,721 | 3,537,605 |
Retained earnings | (18,385,610) | (20,209,661) |
Treasury shares | (31) | (31) |
Total shareholders' equity | 20,091,969 | 18,495,686 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 24,757 | 43,601 |
Foreign currency translation adjustment | 5,891,202 | 6,425,806 |
Total accumulated other comprehensive income | 5,915,960 | 6,469,407 |
Share acquisition rights | 95,236 | 87,701 |
Total net assets | 26,103,166 | 25,052,795 |
Total liabilities and net assets | 28,892,536 | 28,029,480 |
- 4 -
AnGes, Inc
Consolidated Statements of Operations (In thousands of yen)
(Unaudited)
(From Jan. 1 to Mar.31) | ||
2023 | 2024 | |
Business revenues | ||
Net sales of finished goods | 31 | 3,901 |
Commission income | 16,571 | 35,350 |
Research and development revenues | - | 74,310 |
Total business revenues | 16,602 | 113,561 |
Business expenses | ||
Cost of sales | 25,153 | 41,959 |
Research and development expenses | 1,579,242 | 971,544 |
Selling, general and administrative expenses | 1,448,440 | 1,576,749 |
Total business expenses | 3,052,835 | 2,590,254 |
Operating loss | (3,036,232) | (2,476,692) |
Non-operating income | ||
Interest income | 1,078 | 1,794 |
Foreign exchange gains | 103,604 | 924,523 |
Subsidy income | 32,066 | 27,916 |
Commission income | 1,153 | 1,005 |
Gain on investments in investment partnerships | 6,511 | - |
Miscellaneous income | 0 | - |
Total non-operating income | 144,415 | 955,239 |
Non-operating expenses | ||
Share issuance costs | 5,505 | 4,922 |
Loss on investments in investment partnerships | - | 746 |
Total non-operating expenses | 5,505 | 5,668 |
Ordinary loss | (2,897,322) | (1,527,122) |
Extraordinary income | ||
Gain on reversal of share acquisition rights | - | 3,096 |
Total extraordinary income | - | 3,096 |
Extraordinary losses | ||
Loss on valuation of investment securities | 1,117 | - |
Business structural reform expenses | - | 247,085 |
Total extraordinary losses | 1,117 | 247,085 |
Loss before income taxes | (2,898,440) | (1,771,111) |
Income taxes - current | 14,374 | 32,956 |
Income taxes - deferred | (1,203) | 19,983 |
Total income taxes | 13,170 | 52,940 |
Loss | (2,911,611) | (1,824,051) |
Loss attributable to owners of parent | (2,911,611) | (1,824,051) |
- 5 -
AnGes, Inc
Consolidated Statements of Comprehensive Income (In thousands of yen)
(Unaudited)
(From Jan. 1 to Mar.31) | ||
2023 | 2024 | |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | 3,812 | 18,843 |
Foreign currency translation adjustment | 83,263 | 534,603 |
Total other comprehensive income | 87,075 | 553,446 |
Comprehensive income | (2,824,535) | (1,270,604) |
Comprehensive income attributable to: | ||
owners of parent | (2,824,535) | (1,270,604) |
non-controlling interests | - | - |
- 6 -
Main pipeline products
Conditional and time-limited approval system
Project | Area | Partner | Dosage | Indication |
Form | ||||
Mitsubishi Tanabe | ||||
HGF gene | Japan | Pharma Corporation | Injection | Chronic arterial occlusive |
therapy product | (JP) | disease with lower limb ulcer | ||
Marketing Rights |
Development stage
Application for approval
Approval process
Project Area
USA | |
HGF gene | Israel |
therapy product | |
Turkey | |
NF-κB | |
Decoy | Japan |
Oligonucleotide | |
DNA Vaccine | Australia |
DNA Vaccine | USA |
Tie2 agonists | USA |
Zokinvy | Japan |
(Lonafarnib) | |
Partner
Mitsubishi Tanabe
Pharma Corporation
(JP)
Marketing Rights
Kamada
Er-Kim
-
-
-
Vasomune
(Canada)
Eiger
(USA)
Dosage
Form
Injection
Injection
Injection
Injection
Injection
Intranasal
formulation
Injection
Capsule
Indication
Arteriosclerosis obliterans
with lower limb ulcer
Chronic arterial occlusive
disease with lower limb ulcer
Chronic arterial occlusive
disease with lower limb ulcer
Chronic disconegic lumber back pain
Hypertension
Novel coronavirus
(COVID-19)
Novel coronavirus
(COVID-19)
/ARDS
Premature aging diseases
(Hutchinson-Gilford progeria syndrome /Progeroid laminopathies)
Development stage
Phase Ⅱb
New drug application
Preparing for application
Phase Ⅱ
Phase Ⅰ /Ⅱa
Completed
Pre-clinical
Phase Ⅱa
Approved
EmendoBio's pipeline
Project | Area | Indication | Development stage |
Severe Congenital Neutropenia | IND-enabling | ||
Development of | USA | ||
genome editing | |||
Diseases in hematology, ophthalmology, immuno-oncology, etc. | Pre-clinical |
* https://www.emendobio.com/our-science/pipeline/
- 7 -
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
AnGes MG Inc. published this content on 10 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 May 2024 06:22:27 UTC.