Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.001 SGD | -.--% | -.--% | -.--% |
Feb. 29 | Annica Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Annica, Calypte Amend Terms of MOU Relating to Electricity Provision | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 16.17 | 16.67 | 16.67 | 16.67 | 16.97 | 16.97 |
Enterprise Value (EV) 1 | 15.65 | 16.2 | 17.3 | 17.68 | 17.01 | 16.66 |
P/E ratio | -3.58 x | -37 x | -14.7 x | -15.4 x | -11.2 x | -13.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.66 x | 1.84 x | 1.53 x | 2.18 x | 1.13 x | 1.06 x |
EV / Revenue | 2.58 x | 1.78 x | 1.59 x | 2.31 x | 1.13 x | 1.04 x |
EV / EBITDA | -4.65 x | -23.8 x | -11.1 x | -12.7 x | -9.97 x | 56.1 x |
EV / FCF | 8.82 x | -38.5 x | -6.38 x | -61.5 x | 14.8 x | 7.9 x |
FCF Yield | 11.3% | -2.6% | -15.7% | -1.62% | 6.75% | 12.7% |
Price to Book | 3.83 x | 3.86 x | 5.18 x | 8.2 x | 27 x | -23.3 x |
Nbr of stocks (in thousands) | 16,174,767 | 16,674,767 | 16,674,767 | 16,674,767 | 16,974,767 | 16,974,767 |
Reference price 2 | 0.001000 | 0.001000 | 0.001000 | 0.001000 | 0.001000 | 0.001000 |
Announcement Date | 4/12/19 | 4/15/20 | 4/14/21 | 6/13/22 | 4/13/23 | 4/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.077 | 9.081 | 10.91 | 7.655 | 14.99 | 16.05 |
EBITDA 1 | -3.368 | -0.681 | -1.554 | -1.389 | -1.706 | 0.297 |
EBIT 1 | -3.427 | -0.743 | -1.652 | -1.583 | -1.901 | 0.138 |
Operating Margin | -56.39% | -8.18% | -15.15% | -20.68% | -12.68% | 0.86% |
Earnings before Tax (EBT) 1 | -3.919 | -0.312 | -1.086 | -1.04 | -1.65 | -0.838 |
Net income 1 | -3.967 | -0.455 | -1.136 | -1.095 | -1.496 | -1.235 |
Net margin | -65.28% | -5.01% | -10.42% | -14.3% | -9.98% | -7.7% |
EPS 2 | -0.000279 | -0.000027 | -0.000068 | -0.000065 | -0.000089 | -0.000072 |
Free Cash Flow 1 | 1.774 | -0.4206 | -2.71 | -0.2872 | 1.148 | 2.11 |
FCF margin | 29.2% | -4.63% | -24.85% | -3.75% | 7.66% | 13.15% |
FCF Conversion (EBITDA) | - | - | - | - | - | 710.52% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/12/19 | 4/15/20 | 4/14/21 | 6/13/22 | 4/13/23 | 4/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.62 | 1 | 0.04 | - |
Net Cash position 1 | 0.52 | 0.47 | - | - | - | 0.31 |
Leverage (Debt/EBITDA) | - | - | -0.3996 x | -0.7228 x | -0.0205 x | - |
Free Cash Flow 1 | 1.77 | -0.42 | -2.71 | -0.29 | 1.15 | 2.11 |
ROE (net income / shareholders' equity) | -91.4% | -8.51% | -31.5% | -43.2% | -133% | -2,064% |
ROA (Net income/ Total Assets) | -19.2% | -4.89% | -10.4% | -9.95% | -9.75% | 0.64% |
Assets 1 | 20.67 | 9.301 | 10.93 | 11 | 15.34 | -192.8 |
Book Value Per Share 2 | 0 | 0 | 0 | 0 | 0 | -0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.2 | 0.16 | 0.5 | 0.05 | 0.11 | 0.07 |
Capex / Sales | 3.26% | 1.75% | 4.61% | 0.68% | 0.75% | 0.44% |
Announcement Date | 4/12/19 | 4/15/20 | 4/14/21 | 6/13/22 | 4/13/23 | 4/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 12.53M | |
-6.80% | 69.32B | |
+2.54% | 32.82B | |
-5.38% | 32.28B | |
+32.08% | 11.46B | |
+24.51% | 8.91B | |
-7.10% | 7.45B | |
+17.19% | 6.52B | |
+47.02% | 5.89B | |
+45.28% | 5.53B |
- Stock Market
- Equities
- 5AL Stock
- Financials Annica Holdings Limited