ANSHAN HIFICHEM CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.98 CNY | +1.84% |
|
+8.24% | -1.29% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,947 | 4,384 | 5,786 | 4,799 | 4,056 | 4,004 | - | - |
| Enterprise Value (EV) 1 | 3,947 | 4,384 | 5,786 | 4,799 | 4,056 | 4,004 | 4,004 | 4,004 |
| P/E ratio | 34.9 x | 25.1 x | 31.2 x | -1,190 x | 337 x | 49.9 x | 30.2 x | 20 x |
| Yield | 1.89% | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.68 x | 4.35 x | - | - | 3.33 x | 2.9 x | 2.58 x | 2.15 x |
| EV / Revenue | 5.68 x | 4.35 x | - | - | 3.33 x | 2.9 x | 2.58 x | 2.15 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 3.5 x | 3.57 x | - | - | 2.57 x | 2.42 x | 2.24 x | 2.02 x |
| Nbr of stocks (in thousands) | 326,441 | 326,441 | 403,180 | 403,314 | 401,181 | 401,181 | - | - |
| Reference price 2 | 12.09 | 13.43 | 14.35 | 11.90 | 10.11 | 9.980 | 9.980 | 9.980 |
| Announcement Date | 2/26/20 | 4/14/21 | 4/24/22 | 4/25/23 | 2/6/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 694.6 | 1,008 | - | - | 1,218 | 1,381 | 1,549 | 1,864 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 154.7 | 208 | - | - | 11.26 | 94 | 158 | 233 |
| Operating Margin | 22.27% | 20.63% | - | - | 0.92% | 6.81% | 10.2% | 12.5% |
| Earnings before Tax (EBT) 1 | - | 211.2 | - | - | 8.127 | 91 | 155 | 230 |
| Net income 1 | 108.1 | 175.5 | 180 | -2.774 | 11 | 79.71 | 136.4 | 202 |
| Net margin | 15.56% | 17.4% | - | - | 0.9% | 5.77% | 8.81% | 10.84% |
| EPS 2 | 0.3464 | 0.5353 | 0.4600 | -0.0100 | 0.0300 | 0.2000 | 0.3300 | 0.5000 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | 0.2288 | - | - | - | - | - | - | - |
| Announcement Date | 2/26/20 | 4/14/21 | 4/24/22 | 4/25/23 | 2/6/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 10.8% | 15% | - | - | 0.69% | 4.74% | 7.5% | 10% |
| ROA (Net income/ Total Assets) | 9.9% | 10.4% | - | - | 0.34% | 2.2% | 3.5% | 4.6% |
| Assets 1 | 1,092 | 1,687 | - | - | 3,217 | 3,623 | 3,898 | 4,391 |
| Book Value Per Share 2 | 3.450 | 3.760 | - | - | 3.930 | 4.120 | 4.460 | 4.950 |
| Cash Flow per Share 2 | 0.1500 | 0.2900 | - | - | 0 | 0.3900 | 0.4500 | 0.5300 |
| Capex 1 | 147 | 233 | - | - | 165 | 200 | 200 | 200 |
| Capex / Sales | 21.15% | 23.15% | - | - | 13.53% | 14.48% | 12.91% | 10.73% |
| Announcement Date | 2/26/20 | 4/14/21 | 4/24/22 | 4/25/23 | 2/6/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.98
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.29% | 553M | |
| +9.29% | 4B | |
| +5.18% | 1.75B | |
| +3.44% | 979M | |
| +9.13% | 966M | |
| +66.88% | 752M | |
| -2.47% | 692M | |
| +32.15% | 600M | |
| +15.68% | 499M | |
| -25.28% | 405M |
- Stock Market
- Equities
- 300758 Stock
- Financials Anshan Hifichem Co., Ltd.
