Certain statements made in this prospectus are "forward-looking statements"
regarding the plans and objectives of management for future operations. Such
statements involve known and unknown risks, uncertainties and other factors that
may cause actual results, performance or achievements of the "Company" to be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. The forward-looking
statements included herein are based on current expectations that involve
numerous risks and uncertainties. The Company's plans and objectives are based,
in part, on assumptions involving the continued expansion of business.
Assumptions relating to the foregoing involve judgments with respect to, among
other things, future economic, competitive and market conditions and future
business decisions, all of which are difficult or impossible to predict
accurately and many of which are beyond the control of the Company. Although the
Company believes its assumptions underlying the forward-looking statements are
reasonable, any of the assumptions could prove inaccurate and therefore, there
can be no assurance the forward-looking statements included in this report will
prove to be accurate. In light of the significant uncertainties inherent in the
forward-looking statements included herein, the inclusion of such information
should not be regarded as a representation by the Company or any other person
that the objectives and plans of the Company will be achieved. Our actual
results may differ materially from those anticipated in
these forward-looking statements as a result of various factors, including those
set forth under "Risk Factors" contained in our latest annual report filed with
the Securities and Exchange Commission. Our fiscal year ends on December 31

Overview



The Company was formed on February 26, 2019 for the purpose of acquiring all of
the equity of SteriLumen and Munnworks. The Company acquired all of the capital
stock of SteriLumen in March of 2019 pursuant to two exchange agreements in
which all of the stockholders of SteriLumen exchanged their shares in SteriLumen
for shares of common stock and super voting preferred stock in the Company. The
Company acquired all of the equity of Munnworks in July of 2019 pursuant to an
exchange agreement in exchange for shares of common stock in the Company. The
Company conducts all of its operations through SteriLumen and Munnworks.

  29




SteriLumen was formed to engage in the design, manufacture, assembly and
distribution of the SteriLumen Disinfecting System for use in hospitals and
other healthcare facilities. The Company has received several patent approvals
for the SteriLumen Disinfecting System from the United States and the European
Union and is in the process of receiving approval from various countries
including China, Japan, Taiwan, South Korea and the Gulf Cooperation Council.
The technology of the SteriLumen Disinfecting System uses UVC LED embedded in
various bathroom fixtures or as a stand-alone unit as a disinfection apparatus
for use in inhabited facilities for killing airborne bacteria and other
pathogens as well as killing bacteria and other pathogens residing on hard
surfaces in proximity to the apparatus.

Following the Company's initial public offering, product development efforts
were accelerated. The system's technology development roadmap, including
connected and data-enabled capabilities has been refined and the Clarity D3
application will be launched along with the updated version of the SteriLumen
Ribbon (now branded Lumicide™) in the fall of 2021. The Company has also
achieved UL certification for both the stand-alone Ribbon, and integrated Drain
products, ensuring that the Company meets requirements of commercial customers
who rely on the UL mark as evidence of safety, quality, and reliability.

The Company works with distributors to sell both SteriLumen and Munnworks
product lines, and is in the process of signing up new SteriLumen distributors
of significant breadth and scale to introduce the SteriLumen products to new
markets, including building management, commercial real estate, and
environmental health and safety.

Munnworks is a manufacturer of custom designed fine mirrors specifically for the
hospitality industry with one manufacturing facility in Mount Vernon, New York.
Our goal is to contribute to the creation of what our design industry clients
seek: manufacturing better framed mirrors on budget and on time. As part of our
long-term strategy, the Company has instituted multi-site production for
high-value items, complicated designs and finishes. Our headquarters in Mount
Vernon, NY serves as the center for multi-country manufacturing. The Company
works with a satellite network of artisans and craftsmen, including gilders,
carvers, and old-world finishers.

In addition to our domestic partners, the Company maintains overseas production
capability with on-site Munnworks employees. Moreover, as company policy, the
Company conducts on-site factory visits for all in-process and outgoing orders,
which are observed and checked by a project manager from our home office in
Mount Vernon, NY before they leave our overseas partners' facilities. The
combination of quality, innovative, stylish merchandise, and value pricing has
led us to develop a loyal customer base.

In February of 2021, the Company acquired all the assets and assumed certain
liabilities of Akida Holdings, LLC ("Akida"). At the time of the acquisition,
Akida owned the Airocide™ system of air purification technologies, originally
developed for NASA with assistance from the University of Wisconsin at Madison,
that uses a combination of UVC and a proprietary, titanium dioxide based
photocatalyst that may help to accelerate the reopening of the global economy
with applications in the hospitality, hotel, healthcare, nursing homes, grocer,
wine, commercial buildings and retail sectors. The Airocide™ system has been
used by brands such as NASA, Whole Foods, Dole, Chiquita, Opus One, Sub-Zero
Refrigerators and Robert Mondavi Wines. Akida had contracted KES Science &
Technology, Inc. ("KES") to manufacture, warehouse and distribute the Airocide™
system and Akida's contractual relationship with KES was assigned to and assumed
by the Company as part of the acquisition.

On September 28, 2021, the Company acquired all the assets and assumed certain
liabilities of KES. At the time of the acquisition, KES was principally engaged
in the manufacturing and distribution of the Airocide™ system of air
purification technologies and misting systems. KES also had the exclusive right
to the sale and distribution of the Airocide™ system in certain markets. This
acquisition consolidates all of manufacturing, sale and distribution of the
Airocide™ system under the SteriLumen brand and expands the Company's market
presence in food distribution, post-harvest produce, wineries, and retail
sectors. The Company sells its products throughout the United States, Canada,
and Europe.

  30



Principal Factors Affecting Our Financial Performance

Our operating results are primarily affected by the following factors:



•   our ability to acquire new customers or retain existing customers.


•   our ability to offer competitive product pricing.


•   our ability to broaden product offerings.


•   industry demand and competition; and


•   market conditions and our market positions

Results of Operations



Nine Months Ended September 30, 2021 Compared to the Nine Months Ended September
30, 2020 (restated)

                                                           Nine Months Ended                                                    Nine Months Ended
                                                           September 30, 2021                                             September 30, 2020 (restated)
                                    Hospitality       Disinfection      Corporate          Total          Hospitality      Disinfection      Corporate          Total
Net Sales                          $  4,282,696      $  3,465,803      $       -       $  7,748,499      $ 4,727,631      $          -       $      -       $ 4,727,631
Cost of Goods Sold                    3,269,335         1,961,820              -          5,231,155        3,825,037                 -              -         3,825,037
Gross Profit                          1,013,361         1,503,983              -          2,517,344          902,594                 -              -           902,594
Research and development                     -             53,408              -             53,408               -              65,037             -            65,037
Stock based compensation                559,698           542,911              -          1,102,609          192,594            188,720             -           381,314
Selling, General and
Administrative                        1,791,835         4,097,028              -          5,888,863        1,371,531             71,745             -         1,443,276
Total Operating expenses              2,351,533         4,693,347              -          7,044,880        1,564,125            325,502             -         1,889,627
Operating Loss                       (1,338,172 )      (3,189,364 )            -         (4,527,536 )       (661,531 )         (325,502 )           -          (987,033 )
Other (Expense) Income
Change in Fair Market Value of
Warrant Liability                            -                 -         (148,882          (148,882 )             -                  -              -                -
Forgiveness of paycheck
protection program loan                      -                 -          296,827           296,827               -                  -              -                -
Other income                                 -                 -           26,250            26,250               -                  -          11,905           11,905
Total Other (Expense) Income                 -                 -          174,195           174,195               -                  -          11,905           11,905
Loss Before Provision for
Income Taxes                         (1,338,172 )      (3,189,364 )       174,195        (4,353,341 )       (661,531 )         (325,502 )       11,905         (975,128 )
Benefit from Income Taxes                    -                 -          101,354           101,354               -                  -              -                -
Net Loss                           $ (1,338,172 )    $ (3,189,364 )    $  275,549      $ (4,251,987 )       (661,531 )    $    (325,502 )    $  11,905      $  (975,128 )


Net sales and gross profit are the most significant drivers of our operating
performance. Net sales consist of all sales to customers, net of returns. Our
net sales for the nine months ended September 30, 2021 increased by 63.9% to
$7,748,499 from $4,727,631 in the nine months ended September 30, 2020. Net
sales of our hospitality sector for the nine months ended September 30, 2021
were $4,282,696, which is 9.4% below last year, but we continue to see
improvement as the year progresses and the hospitality industry rebounds from
the COVID-19 impact. Net sales of our disinfection segment contributed
$3,465,803, primarily as a result of our Akida Holdings acquisition. that closed
on February 8, 2021. We are experiencing some delays in one of our SteriLumen
product lines that we anticipate will be resolved in the 4th quarter of this
year.

  31




Accordingly, gross profit expressed as a percentage of net sales can be
influenced by many factors including overall sales performance. For the nine
months ended September 30, 2021, gross profit increased to $2,517,344 from
$902,594 for the nine months ended September 30, 2020. Gross profit as a
percentage of net sales increased to 32.5% for the nine months ended June 30,
2021 from 19.1% in the nine months ended September 30, 2020, primarily driven by
our disinfection segment. For the nine months ended September 30, 2021, gross
profit from our hospitality segment was $1,103,361, or 23.7% vs. sales, as
compared with the gross profit from our disinfection segment of $1,501,983, or
43.3% vs. sales. Throughout the pandemic the Company continued to retain direct
labor employees in its hospitality segment to comply with payroll protection
plan loan forgiveness criteria which was forgiven on July 7, 2021, in the amount
of $296,827. Additionally, major components and cost drivers of our cost of
sales is influenced by the cost of materials, shipping, overhead, and labor
costs, which has become more of a challenge during this current supply chain
environment.

Stock based compensation has increased due to the company's adoption of its
incentive plan and issuance of options and warrants during the quarter. On March
31, 2020, the Company adopted the Applied UV, Inc. 2020 Omnibus Incentive Plan
(the "Plan") with 600,000 shares of common stock available for issuance under
the terms of the Plan. The Plan permits the granting of Nonqualified Stock
Options, Incentive Stock Options, Stock Appreciation Rights, Restricted Stock,
Restricted Stock Units, Performance Shares, Performance Units and Other Awards.
Stock based compensation increased to $1,102,609 for the nine months ended
September 30, 2021, from $381,314 for the nine months ended September 30, 2020,
primarily due to the timing of the hiring of key staff members and the new
employment agreement for the President of Applied UV effective Q2 2021.

Selling, General and Administrative expenses, including the costs of operating
our corporate office, are also an important component of our operating
performance. Compensation and benefits comprise most of our operating expenses.
Selling, General and Administrative expenses contain fixed and variable costs
and managing the operating expense ratio (operating expenses expressed as a
percentage of net sales) is an important focus of management as we seek to
increase our overall profitability. Operating expenses include cash costs as
well as non-cash costs, such as depreciation and amortization associated with
corporate property and equipment, and stock compensation expense. Operating
expenses can also include certain costs that are of a one-time or non-recurring
nature. For the nine months ended September 30, 2021, Selling, General and
Administrative expenses increased to $5,888,863 from $1,443,276 for the nine
months ended September 30, 2020. For the nine months ended September 30, 2021,
our hospitality segment and our disinfection segment increased to $1,791,835 and
$4,097,028, respectively, from the nine months ended September 30, 2020 of
$1,371,531 and $71,745, respectively. The increase in our hospitality segment
was primarily due to an allocation of corporate executive management salaries
and related corporate management expenses. The increase in our disinfection
segment was also attributable to an allocation of corporate executive management
salaries and related corporate management expenses. Additionally, the
disinfection segment incurred costs associated with the establishment of a new
line of business, including the hiring of key personnel, consulting,
advertising, legal, accounting, etc. The disinfection segment also included the
amortization of intangible assets from the Akida Holdings acquisition.

The Company recorded a loss on the change in fair value of warrant liability in
the amount of $148,882 for the nine months ended September 30, 2021. Warrants
that were issued in connection with the November 2020 public offering contained
a cash settlement feature which resulted in a warrant liability of $284,007 as
of September 30, 2021. The fair market value of the warrant liability on the
date of grant was $135,125 and was recorded as a reduction of Additional Paid in
Capital.

Other Income includes the payroll protection program loan forgiveness of $296,827.

Benefit from Income Taxes of $101,354 is due to a loss carryback that was generated in the tax year ended December 31, 2020.



We recorded net loss of $4,251,341 in the nine months ended September 30, 2021,
compared to a net loss of $975,128 in the nine months ended September 30, 2020.
The net loss in 2021 was due primarily to an increase in SG&A costs to improve
future operations and expand the disinfection segment of our business.

  32




Three Months Ended September 30, 2021 Compared to the Three Months Ended
September 30, 2020

                                                       Three Months Ended                                                                     Three Months Ended
                                                       September 30, 2021                                                                September 30, 2020 (restated)
                          Hospitality           Disinfection           Corporate              Total               Hospitality           Disinfection        Corporate                Total
Net Sales              $   1,750,227         $    1,801,337         $        -          $    3,551,564         $   1,560,633         $           -          $       -          $   1,560,633

Cost of Goods Sold         1,451,560              1,048,603                

 -               2,500,163             1,482,455                     -                  -              1,482,455
Gross Profit                 298,667                752,734                  -               1,051,401                78,178                     -                  -                 78,178
Research and                      -                      -                   -                      -                     -                  65,037                 -                 65,037
development
Stock based                  216,568                209,700                  -                 426,268               141,791                137,916                 -                279,707
compensation

Selling, General             571,605              1,685,152                  -               2,256,757               604,597                 19,631                 -                624,228
and Administrative
Total Operating              788,173              1,894,852                  -               2,683,025               746,388                222,584                 -                968,972

expenses


Operating Loss              (489,506 )           (1,142,118 )                -              (1,631,624 )            (668,210 )             (222,584 )  

            -               (890,794 )
Other Income
Change in Fair
Market Value of                   -                      -              151,570                151,570                    -                      -                  -                     -
Warrant Liability
Forgiveness of
paycheck                          -                      -              296,827                296,827                    -                      -                  -                     -
protection program
loan
Other income                      -                      -                1,068                  1,068                    -                      -                 235                   235
Total Other                       -                      -              449,465                449,465                    -                      -                 235                   235
(Expense) Income
Loss Before
Provision for               (489,506 )           (1,142,118 )           449,465             (1,182,159 )            (668,210 )             (222,584 )              235              (890,559 )
Income Taxes
Benefit from                      -                      -              101,354                101,354                    -                      -                  -                     -
Income Taxes
Net Income (Loss)      $    (489,506 )       $   (1,142,118 )       $   550,819         $   (1,080,805 )       $    (668,210 )       $     (222,584 )       $      235         $    (890,559 )


Our net sales for the three months ended September 30, 2021 increased by 127.6%
to $3,551,564 from $1,560,633 in the three months ended September 30, 2020. Due
to the current supply chain/logistics environment, the Company has experienced
delays in fulfilling orders in Q2 that have been pushed into both the 3rd and
4th quarters. The Hospitality segment increased by 12.1% to $1,750,227 in the
three months ended September 30, 2021 from $1,560,633 in the three months ended
September 30, 2020. The balance of the increase for the three months ended
September 30, 2021 is attributable to our disinfection segment in the amount of
$1,801,337, primarily as a result of our Akida Holdings acquisition. We will
begin to realize additional revenue in our disinfection segment in the fourth
quarter of 2021 from our acquisitions of KES/JJS and Scientific Air Management.

For the three months ended September 30, 2021, gross profit increased to
$1,051,401 from $78,178 for the three months ended September 30, 2020. Gross
profit as a percentage of net sales increased to 29.6% for the three months
ended September 30, 2021 as compared to 5.0% in the three months ended September
30, 2020. The low gross profit last year was primarily driven by the Company
retaining direct labor employees to comply with payroll protection plan loan
forgiveness criteria combined with lower sales, all in the hospitality segment.
The gross profit of the hospitality segment increased to $298,667, or 17.1% for
the 3 months ended September 30,2021, and the disinfection segment contributed
gross profit of $752,734, or 41.8%.

For the three months ended September 30, 2021, Selling, General and Administrative expenses increased to $2,256,757 from $624,228 in the three months ended September 30, 2020. The increase was primarily due to the inclusion of additional expenses required to build up the disinfection segment of our business, including an increase in professional and consulting fees, office salaries, and the hiring of key personnel [Chief Executive Officer, Chief Operations Officer, Vice President of Global Sales, and Vice President of Product Marketing and Corporate Development].



The Company recorded a gain on the change in fair value of warrant liability in
the amount of $151,570 for the three months ended September 30, 2021. Warrants
that were issued in connection with the November 2020 public offering contained
a cash settlement feature which resulted in a warrant liability of $284,007 as
of September 30, 2021. The fair market value of the warrant liability on the
date of grant was $135,125 and was recorded as a reduction of Additional Paid in
Capital.

Other Income includes the payroll protection program loan forgiveness of $296,827.

Benefit from Income Taxes of $101,354 is due to a loss carryback that was generated in the tax year ended December 31, 2020.


We recorded net loss of $1,080,805 in the three months ended September 30, 2021,
compared to a net loss of $890,559 in the three months ended September 30, 2020.
The net loss in 2021 was due primarily to the increase in SG&A costs to improve
future operations and expand the disinfection segment of our business.

  33



Liquidity and Capital Resources

Nine Months Ended September 30, 2021 Compared to the Nine Months Ended September 30, 2020 (restated)

Net Cash Used in Operating Activities $ (5,186,564 ) $ (126,749 ) Net Cash Used in Investing Activities (5,579,194 ) (154,058 ) Net Cash Provided by Financing Activities 11,962,154 5,148,312 Net increase in cash and cash equivalents 1,196,396 4,867,505 Cash and equivalents at beginning of year 11,757,930 1,029,936 Cash and equivalents at end of year

           12,954,326       5,897,441


For the nine months ended September 30, 2021, cash used in operating activities
was ($5,186,564) compared with cash used in operating activities of ($126,749)
for the nine months ended September 30, 2020. Cash provided by operating
activities was comprised of collections from accounts receivable. Cash provided
by operating activities was offset largely by cash used in operating activities
of cash paid primarily to our suppliers for production materials and parts used
in our manufacturing process, operation expenses, and employee compensation. Our
net loss for the nine months ended September 30, 2021 was ($4,251,987) compared
to a net loss of ($975,128) for the nine months ended September 30, 2020.
Additionally, the major operating activities that further reduced cash was an
increase in vendor deposits of ($925,366), a decrease in accounts payable and
accrued expenses of ($645,183), a decrease in deferred revenue of ($422,793),
and an increase in inventory of ($313,994), offset primarily by non-cash
expenses of $1,102,609 for stock compensation and $481,040 for depreciation and
amortization.

In the nine months ended September 30, 2021, net cash used in investing
activities was ($5,579,194) as compared to cash used in investing activities of
($154,058) in the nine months ended September 30, 2020. The increase in cash
used was mainly attributable to cash paid in connection with the Akida and
KES/JJS asset acquisitions, net of cash acquired, ($760,293) and ($4,299,900)
respectively, and a loan of ($500,000) to a related party in the form of a
secured note receivable.

In the nine months ended September 30, 2021, cash provided by financing
activities was $11,962,154, primarily due to the net proceeds from the equity
raise of $12,272,440, offset by dividends paid to the preferred shareholders of
($241,500), and a liability settlement of ($65,000), as compared to cash
provided by financing activities of $5,148,312 in the nine months ended
September 30, 2020, primarily due to the net proceeds from an equity raise of
$4,889,091 and the proceeds received from the Payroll Protection Program of
$296,827.

As reported in Note 14 - Subsequent Events, $9,500,000 of cash was paid on October 13, 2021, as part of the purchase price for substantially all of the assets of Scientific Air Management, LLC.



Working Capital. We had working capital of $13,881,351 at September 30, 2021, an
increase of $4,232,255 from a working capital of $9,649,096 as of December 31,
2020. The increase in working capital is largely attributable to increases in
cash of $1,196,396, vendor deposits of $925,366, notes receivable-related party
of $500,000, inventories of $1,127,846, and accounts receivable of $581,645. The
changes in working capital were impacted by the net working capital of Akida
acquired on February 8, 2021, which totaled ($36,225), and by the net working
capital of KES/JJS acquired on September 28, 2021, which totaled $682,351.


  34



Contractual Obligations and Other Commitments



                                                             Payment due by 

period


                                      Total          2021         2022-2024      2025-2026      Thereafter
Financing lease obligations       $    27,029        19,819           7,210            -               -
Operating lease obligations (1)     2,153,402       126,686       1,502,016

      524,700              -
Notes payable (2)                     157,500        67,500          90,000            -               -
Total                             $ 2,337,931       214,005       1,599,226       524,700              -

(1) The Company entered into a lease agreement in Mount Vernon, New York for a

term that commenced on April 1, 2019 and expires on the 31st day of March

2024 at a monthly rate of $15,000. On July 1, 2021, the Company obtained

additional lease space and rent expense was increased to $27,500 per month

through July 1, 2024 and $29,150 per month from Jul 1, 2024 through July 1,

2026. On September 28, 2021, the Company entered into a lease agreement in

Greenwood Village, Colorado for a term that commenced on September 29, 2021

and will expire on October 1, 2024, with a monthly rate of $14,729 for this

first 12 months, $15,171 from months 13-24, and $15,626 from months 25-36.

(2) In March 2020, as part of the On-Deck Capital settlement, the Company issued

a promissory note for the principal amount of $157,500 due within the next 5

years. The Company is required to pay $157,500 in five payments in the

amount of $30,000 per year, with an additional $7,500 in year two.

Off-Balance Sheet Arrangements



We have no off-balance sheet arrangements that have or are reasonably likely to
have a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources.

© Edgar Online, source Glimpses