You should read the following discussion and analysis of our financial condition
and results of operations together with the unaudited financial information and
notes thereto included in this Quarterly Report on Form 10-Q. Some of the
information contained in this discussion and analysis or set forth elsewhere in
this Quarterly Report, including information with respect to our plans and
strategy for our business and related financing, including forward-looking
statements that involve risks and uncertainties. As a result of many factors,
including those factors set forth in the "Risk Factors" section of this
Quarterly Report, on our Quarterly Report for the period ended June 30, 2022 and
in our Annual Report on Form 10-K for the year ended December 31, 2021, our
actual results could differ materially from the results described in or implied
by the forward-looking statements contained in the following discussion and
analysis.

Overview



We are a biopharmaceutical company focused on developing novel synthetic
lethality-based cancer therapeutics that target DNA damage response (DDR)
pathways. Our approach is built upon a platform of integrated discovery
technologies to enrich our pipeline with novel targets in synthetic lethality
and cancer treatment. Together with our expertise in small molecule drug
discovery, we are applying the capabilities of our discovery platform to the
development of new precision oncology therapies and the identification of
patient populations most likely to benefit.

Prior to the acquisition of Atrin, we were engaged in the clinical development
of cancer therapeutics that reactivate the mutant p53 tumor suppressor protein.
In December 2020, we announced that our pivotal Phase 3 myelodysplastic
syndromes trial failed to meet its predefined primary endpoint of complete
remission (CR) rate. Given these results, FDA feedback and the costs of
continuing the APR-246 development program, we shifted the primary focus of our
activities to the assets acquired in the May 16, 2022 acquisition of Atrin
Pharmaceuticals Inc., or Atrin, a privately held company focused on developing
next-generation cancer therapeutics that regulate the DDR, including the
ATRN-119 and ATRN-W1051 programs. Following the acquisition of Atrin, the
Company's primary focus is the discovery and development of proprietary
molecules targeting DDR pathways in oncology through synthetic lethality. This
focus leverages Atrin's development of a proprietary discovery platform to
interrogate DDR pathways that may enable identification of both potential novel
DDR targets for future development and potential biomarkers for enhanced
sensitivity and patient selection in clinical trials. The acquisition of Atrin
was the result of thorough evaluation of strategic options, which commenced in
the fourth quarter of 2021. We believe the acquisition represents a potential
opportunity to create long-term value for our stockholders.

DDR Overview


Cells are continuously exposed to endogenous and exogenous stress that can lead
to DNA damage. To counter this lethal threat, cells have mechanisms to detect
DNA damage, activate the appropriate repair pathway or, if irreparable, induce
cell cycle arrest or apoptosis. These DDR processes are vital for cell survival.

Cancer cells rely on various alternative pathways to repair and resist DNA
damage and replication stress. Many of these DDR-related genes are mutated
across cancers, as loss of the DDR pathway allows cancer cells to rapidly evolve
and grow out of control. Notably, functional loss of these pathways also creates
a vulnerability in these cancers because mutation or loss of some DDR genes
increases reliance on other DDR genes to support continued cancer cell growth.
When mutation or loss of two DDR genes leads to cell death, the interplay
between these genes is synthetic lethality. Importantly, selective targeting of
specific members of the DDR pathway represents an attractive potential
therapeutic approach for the treatment of cancer. Furthermore, because genes
that are mutated in cancers continue to function normally in healthy tissues,
this treatment approach can potentially reduce drug-induced toxicity while
maintaining anti-cancer activity.

Leveraging synthetic lethality in therapeutic targeting of DDR represents an
emerging strategy to treat a broad spectrum of cancers that currently lack
effective treatments. Our team was the first to identify ATR as a drug target
that synergistically kills cancer cells based on one of their most fundamental
characteristics, oncogene expression. Aprea's development pipeline is based on
our discovery platforms and a rationally designed series of novel molecules. We
have

                                       17

  Table of Contents

developed highly selective small molecule regulators of DDR proteins that play fundamental roles in these response pathways.

Platform of Integrated Discovery Technologies



Our drug discovery and development processes integrate three unique platforms:
Repli-Biom, ATRIZE™ and SCET™. These integrated technologies provide us with the
opportunity to enrich our pipeline with novel targets in synthetic lethality and
cancer treatment. In addition, by utilizing our integrated technologies we have
identified cancer-associated gene alterations that can lead to increased
sensitivity to Aprea's DDR inhibitors and may provide future opportunities for
improved efficacy and tolerability in cancer treatment.

Repli-Biom


Repli-Biom identifies proteins that cancer cells use to resist the effects of
drug treatment. This integrated proteomic, genomic and machine learning approach
identifies response factors that both participate in the molecular response to
drug treatment and are highly mutated in cancers.

Absence of these resistance factors predict sensitivity to drug treatment, thus
potentially promoting durable drug responses. In addition, this approach is
being used to identify novel combination therapy approaches and new drug targets
to advance Aprea's drug development programs.

ATRIZE

ATRIZE is an innovative, high-throughput system to detect disruption of DNA synthesis and DDR activation, and thus is ideal for screening DDR inhibitors. ATRIZE may significantly reduce the time required to discover active drug candidates and optimize their design for precision cancer therapy.

SCET



SCET is a medicinal chemistry cyclization approach to generate highly potent and
selective enzyme inhibitors. The SCET approach enables the design and
synthesis of novel conformationally-constrained drug candidates with potentially
higher affinity and specificity for the target enzyme. By utilizing this
approach, we believe that we have developed highly potent and specific
anticancer drug candidates with decreased off-target activities.

DDR Product Candidates

ATRN-119


Ataxia Telangiectasia and Rad3-related (ATR) and Checkpoint Kinase 1 (CHK1) are
critical DNA damage response kinases that prevent the collapse of replication
forks into DNA double strand breaks (DSBs). ATR is one of several key regulators
of the response to defective DNA replication and DNA damage, which occurs more
commonly in cancer cells than in normal cells.

In response to these cancer-associated genomic insults, ATR is activated to
inhibit progression to cellular division and prevent the assembly of the
SLX1-SLX4, MUS81-EME1 and XPF-ERCC1 (SMX) endonuclease (DNA cutting) complex.
When ATR is inhibited, the SMX complex is inappropriately activated, promoting
the cutting of replication forks into DSBs. In association with ATR's
fundamental roles in these replication responses, cells with increased oncogenic
stress, p53 mutations and deficiencies in DDR pathways are predicted to have
increased sensitivity to ATR inhibition. Accordingly, ATR inhibition is also
predicted to sensitize cells to DNA-damaging chemotherapy, radiotherapy and PARP
inhibitor treatments, making ATR inhibitors particularly attractive for the
development of novel combination therapies.

We have developed an orally bioavailable, highly potent and selective macrocyclic small molecule inhibitor of ATR (ATRN-119) that has the potential to have less toxicity to normal tissues while continuing to capitalize on cancer



                                       18

  Table of Contents

vulnerabilities due to oncogenic stress and DDR pathway defects. We are
conducting a Phase 1 clinical trial to evaluate ATRN-119 monotherapy in cancer
patients with defined genetic mutations. This trial was activated and opened for
enrollment in the third quarter of 2022 and we expect to open 1-2 additional
sites in the fourth quarter of 2022.

ATRN-119 and related second-generation candidates were discovered by Atrin. We
believe the selectivity and toxicology profiles of ATRN-119 may be
differentiated from other ATR inhibitors currently being developed by other
companies and we are planning to study ATRN-119 as both a monotherapy and in
combination with standard of care in Phase 1/2 clinical trials in solid tumor
malignancies. We currently retain worldwide development and commercialization
rights to all of our ATR inhibitor product candidates.

ATRN-W1051



WEE1 kinase is a key regulator of multiple phases of the cell cycle, most
prominently in progression from G1 to S phase and from S/G2 to M phase through
inhibitory phosphorylation of CDK2 and CDK1, respectively. Thus, when WEE1 is
inhibited, both G1-S and G2-M checkpoints are abrogated, leading to premature
S-phase and M-phase entry. Notably, the replication stress caused by cyclin E1
overexpression is transformed into toxic levels of DSBs and cancer cell death
when WEE1 is inhibited. These findings suggest cyclin E overexpression as a
cancer-associated vulnerability that may be capitalized on by WEE1 inhibitors.

We have discovered and initiated development of an orally bioavailable, highly
potent and selective small molecule WEE1 inhibitor, ATRN-W1051, that is distinct
from other WEE1 inhibitors based on its potentially superior pharmacokinetic
properties and selectivity regarding common off-targets (PLK1/2/3). ATRN-W1051
is currently in preclinical development, and we anticipate commencing
IND-enabling studies in the fourth quarter of 2022.

ATRN-W1051 was discovered by Atrin. We believe the selectivity profile of ATRN-W1051 may be differentiated from other WEE1 inhibitors currently being developed by other companies and we are planning to study ATRN-W1051 as both a monotherapy and in combination with standard of care for the treatment of multiple cancers. We currently retain worldwide development and commercialization rights to ATRN-W1051.

p53 Reactivator Programs

Eprenetapopt


APR-246, or eprenetapopt, is a small molecule p53 reactivator that has been
tested in clinical trials for solid tumors and for hematologic malignancies,
including myelodysplastic syndromes, or MDS, and acute myeloid leukemia, or AML.
Eprenetapopt has received Orphan Drug and Fast Track designations from the FDA
for MDS, Fast Track designation from the FDA for AML, and Orphan Drug
designation from the European Commission for MDS and AML, and we believe
eprenetapopt will be a first-in-class therapy if approved by applicable
regulators.

While we currently have no ongoing clinical trials of eprenetapopt, we have
received clearance from FDA to proceed under our existing INDs with new Phase 1
dose-optimization clinical trials in relapsed/refractory MDS/AML and Richter's
transformed NHL, including initial testing of a new oral formulation of
eprenetapopt.

Phase 1 Relapsed/Refractory MDS/AML Trial- In the first quarter of 2022, we

received clearance from the FDA to proceed under our existing IND of a clinical

? trial in relapsed/refractory (R/R) MDS/AML. The trial is designed to determine

the optimal pharmacologically active dose of eprenetapopt in combination with

azacitidine in relapsed/refractory (R/R) MDS/AML.

Phase 1 NHL Trial-In the first quarter of 2022 we received clearance from FDA

to proceed under our existing IND with a clinical trial in relapsed/refractory

(R/R) TP53 mutant Richter's transformed NHL. Richter's transformed NHL is a

? subset of CLL that is characterized by significantly more aggressive disease.

The trial is designed to seek to determine the optimal pharmacologically active

dose of eprenetapopt in combination with venetoclax and rituximab. The trial

includes administration of an oral formulation of eprenetapopt as part of a


   monotherapy lead-in phase. Under the trial protocol,


                                       19

  Table of Contents

pharmacokinetic data following oral administration would be collected to assess

exposure relative to intravenous administration and to inform potential future

clinical opportunities of an oral dosage form of eprenetapopt.

Prior Developments in p53 Clinical Trials

On August 4, 2021, the U.S. Food and Drug Administration (FDA) placed a partial

clinical hold on the clinical trials of eprenetapopt in combination with

azacitidine in our Phase 3 frontline MDS clinical trial, our Phase 2 MDS/AML

Post-Transplant clinical trial and our Phase 1/2 AML clinical trial. The FDA's

concerns referred to the safety and efficacy data from the Phase 3 frontline

MDS clinical trial. In particular, the FDA requested more information related

to a potential risk-reward imbalance between the combination of eprenetapopt

and azacitidine versus azacitidine alone as it relates to increased serious

adverse events in the Phase 3 frontline clinical trial in MDS. At the time of

the clinical hold announcement the MDS, AML and post-transplant maintenance

trials had all completed enrollment. Patients who were benefiting from

? treatment could continue to receive study treatment. In December 2021 we

discussed with FDA the data and analyses from the Phase 3 trial and reached

preliminary agreement on proposals for new clinical trials in myeloid

malignancies. In the first quarter of 2022, FDA informed us that it would

continue the partial clinical hold on these three clinical trials, allowing

patients currently on and benefiting from treatment to continue with treatment,

but prohibiting enrollment of new patients. As all trials had already achieved

full enrollment and primary endpoint readout, we had no plans to enroll new

patients into any of these trials. These trials have been concluded and there

are no patients receiving eprenetapopt in any of these trials. FDA has given us

clearance to proceed under our existing myeloid malignancy IND with a new

clinical trial in relapsed/refractory MDS and AML.

On August 11, 2021, FDA placed a clinical hold on our clinical trial evaluating

eprenetapopt in patients with non-Hodgkin lymphoma. The FDA's concerns referred

to the safety and efficacy data from the Phase 3 frontline MDS clinical trial

in our myeloid malignancy program. In particular, the FDA requested more

information related to a potential risk-reward imbalance between the

combination of eprenetapopt and azacitidine versus azacitidine alone as it

relates to increased serious adverse events in the Phase 3 frontline clinical

? trial in MDS. At the time of the clinical hold announcement the NHL trial had

enrolled one patient. Patients who were benefiting from treatment could

continue to receive study treatment and no additional patients could be

enrolled until the clinical hold was resolved. There are currently no patients

receiving eprenetapopt in this trial. In October 2021 we discussed with FDA the

requested data and analyses from the Phase 3 trial and proposed amendments for

clinical trials to proceed in our lymphoid malignancy program. FDA lifted the

clinical hold in December 2021.




Next Generation Programs

APR-548

APR-548 is a second generation p53 reactivator that is a unique analog of eprenetapopt. APR-548 exhibits high oral bioavailability in preclinical testing and is being developed in an oral dosage form.

Phase 1 MDS/AML Trial-We initiated a Phase 1 clinical trial testing APR-548 in

? relapsed/refractory MDS and AML. Enrollment in the first dosing cohort was

completed. There are currently no patients receiving APR-548 in this trial and

enrollment into the trial has been closed.

Corporate Background

Aprea Therapeutics AB, or Aprea AB, was originally incorporated in 2002 and
commenced principal operations in 2006. We incorporated Aprea Therapeutics, Inc.
(the "Company") in May 2019. In September 2019 we completed a corporate
reorganization and, as a result, all of the issued and outstanding stock of
Aprea AB was exchanged for common stock, preferred stock or options, as
applicable, of the Company As a result of such transactions, Aprea AB became a
wholly-

                                       20

  Table of Contents

owned subsidiary of the Company. On May 16, 2022 we completed the acquisition of Atrin as more fully described below.



We have devoted substantially all of our resources to developing our product
candidates, including eprenetapopt, building our intellectual property
portfolio, business planning, raising capital and providing general and
administrative support for these operations. To date, we have financed our
operations primarily through private placements of preferred stock and the net
proceeds received from the initial public offering (IPO) of our common stock.
Through September 30, 2022, we had received net proceeds of approximately $226.2
million from our sales of preferred and common stock.

On May 16, 2022, we acquired Atrin in accordance with the terms of the Agreement
and Plan of Merger date May 16, 2022 (the "Merger Agreement"), by and among
Aprea, ATR Merger Sub I Inc., a Delaware corporation and wholly owned subsidiary
of Aprea ("First Merger Sub"), ATR Merger Sub II LLC, a Delaware limited
liability company and wholly owned subsidiary of Aprea ("Second Merger Sub") and
Atrin. Pursuant to the Merger Agreement, First Merger Sub merged with and into
Atrin, pursuant to which Atrin was the surviving corporation and became a wholly
owned subsidiary of Aprea (the "First Merger"). Immediately following the First
Merger, Atrin merged with and into the second Merger Sub, pursuant to which
Second Merger Sub was the surviving entity (the "Second Merger", together with
the First Merger, the "Merger"). The Atrin acquisition was accounted for as an
asset acquisition for accounting purposes (see Note 3 to the financial
statements).

Under the terms of the Merger agreement, at the closing of the Merger, Aprea
issued to the securityholders of Atrin, 1,117,394 shares of the common stock of
Aprea, par value $0.001 per share (the "Common Stock") and 2,949,630 shares of
Series A Preferred Stock, each share of which is convertible into 10 shares of
common Stock. In addition, we assumed outstanding Atrin stock options, which
became options for 3,275,149 shares of our common stock.

Pursuant to the Merger Agreement, Aprea held its annual stockholders' meeting
(the "Stockholders' Meeting") on July 28, 2022 where the following matters were
approved; (i) the conversion of the Series A Preferred Stock into shares of
Common Stock in accordance with Nasdaq Listing Rule 5635(a) and (ii) the
ratification of the appointment by the Aprea Board of Directors of additional
members to the Board.

Through September 30, 2022, a total of 2,821,033 shares of Series A Preferred
Stock were converted into 28,210,330 shares of common stock. As of September 30,
2022, a total of 128,597 shares of Series A Preferred Stock remained
outstanding.

Since our inception, we have incurred significant losses on an aggregate basis.
Our ability to generate product revenue sufficient to achieve profitability will
depend on the successful development and eventual commercialization of one or
more of our product candidates. Our net losses were $4.0 million and $110.2
million for the three and nine months ended September 30, 2022, respectively,
$9.5 million and $29.4 million for the three and nine months ended September 30,
2021, respectively and $37.1 million, $53.5 million and $28.1 million for the
years ended December 31, 2021, 2020 and 2019, respectively. As of September 30,
2022, we had an accumulated deficit of $291.4 million. These losses have
resulted primarily from costs incurred in connection with research and
development activities, patent investment, and general and administrative costs
associated with our operations and the acquisition of in process research and
development associated with the acquisition of Atrin. We expect to continue to
incur significant expenses and increasing operating losses for at least the next
several years.

We anticipate that our expenses will increase substantially if and as we:

? conduct our planned clinical trials and additional preclinical research;

? initiate and continue research and preclinical and clinical development of our

other product candidates;

? seek to identify and develop additional product candidates;

? seek marketing approvals for any of our product candidates that successfully

complete clinical trials, if any;




                                       21

  Table of Contents

? establish a sales, marketing, manufacturing and distribution infrastructure to

commercialize any products for which we may obtain marketing approval;

? require the manufacture of larger quantities of our product candidates for

clinical development and potential commercialization;

? maintain, expand, protect and enforce our intellectual property portfolio;

? acquire or in-license other drugs and technologies;

? defend against any claims of infringement, misappropriation or other violation

of third-party intellectual property;

? hire and retain additional clinical, quality control and scientific personnel;

and

add operational, financial and management information systems and personnel, ? including personnel to support our drug development, any future

commercialization efforts and our operation as a public company.




Furthermore, if we obtain marketing approval for any of our product candidates,
we expect to incur significant commercialization expenses related to product
manufacturing, marketing, sales and distribution.

As a result, we will need additional financing to support our continuing
operations. Until such time as we can generate significant revenue from product
sales, if ever, we expect to finance our operations through a combination of
public or private equity or debt financings or other sources, which may include
collaborations with third parties. We may be unable to raise additional funds or
enter into other agreements or arrangements when needed on favorable terms, or
at all. If we fail to raise capital or enter into such agreements as and when
needed, we may have to significantly delay, scale back or discontinue the
development or commercialization of one or more of our product candidates.

Because of the numerous risks and uncertainties associated with product
development, we are unable to predict the timing or amount of increased expenses
or when or if we will be able to achieve or maintain profitability. Even if we
are able to generate revenue from product sales, we may not become profitable.
If we fail to become profitable or are unable to sustain profitability on a
continuing basis, then we may be unable to continue our operations at planned
levels and be forced to reduce or terminate our operations.

As of September 30, 2022, we had cash and cash equivalents of $33.1 million. We
believe that our existing cash and cash equivalents will enable us to fund our
operating expenses and capital expenditure requirements through the end of 2023.
We have based this estimate on assumptions that may prove to be wrong, and we
could exhaust our available capital resources sooner than we expect. See
"-Liquidity and Capital Resources."

The COVID-19 pandemic



The novel coronavirus outbreak (COVID-19) has been declared a "Public Health
Emergency of International Concern" by the World Health Organization. COVID-19
has spread to the countries in which we, our suppliers, and our other business
partners conduct business. Governments in affected regions have implemented, and
may continue to implement or re-implement, safety precautions, including
quarantines, travel restrictions, business closures, cancellations of public
gatherings, and other measures they deem necessary. Like many other
organizations and individuals, the Company and our employees are taking
additional steps to avoid or reduce infection, including limiting travel and
implementing remote work arrangements. We will continue to actively monitor the
situation and may take further actions that could alter our business operations
as may be required by national, state, or local authorities, or that we
determine are in the best interests of our employees and stockholders.

There are many uncertainties regarding the COVID-19 pandemic, and we are closely
monitoring the impact of the pandemic on all aspects of our business, including
how it will impact our clinical trials, employees, suppliers, vendors and
business partners. While the pandemic did not materially affect our financial
results and business operations for the

                                       22

Table of Contents



three and nine months ended September 30, 2022, we are unable to predict the
impact that COVID-19 will have on our financial position and operating results
at this time due to numerous uncertainties such as the duration and spread of
the outbreak. We will continue to assess the evolving impact of the COVID-19
pandemic and will make adjustments to our operations if necessary.

Components of our results of operations

Revenue



We have not generated any revenue from product sales and do not expect to
generate any revenue from the sale of products in the near future. If our
development efforts for any of our product candidates are successful and result
in marketing approval or collaboration or license agreements with third parties,
we may generate revenue in the future from a combination of product sales or
payments from collaboration or license agreements that we may enter into with
third parties.

Operating expenses

Our expenses since inception have consisted solely of research and development costs and general and administrative costs.

Research and development expenses



Research and development expenses consist primarily of costs incurred for our
research activities, including our discovery efforts, and the development of our
product candidates, and include:

expenses incurred under agreements with third parties, including contract

research organizations, or CROs, that conduct research, preclinical activities ? and clinical trials on our behalf as well as contract manufacturing

organizations, or CMOs, that manufacture our product candidates for use in our

preclinical and clinical trials;

? salaries, benefits and other related costs, including stock-based compensation

expense, for personnel engaged in research and development functions;

? costs of outside consultants, including their fees, stock-based compensation

and related travel expenses;

? costs of laboratory supplies and acquiring, developing and manufacturing

preclinical study and clinical trial materials;

? expenses related to compliance with regulatory requirements; and

facility-related expenses, which include direct depreciation costs and ? allocated expenses for rent and maintenance of facilities and other operating

costs.




We expense research and development costs as incurred. We recognize costs for
certain development activities, such as clinical trials, based on an evaluation
of the progress to completion of specific tasks using data such as patient
enrollment, clinical site activations, or information provided to us by our
vendors and our clinical investigative sites. Payments for these activities are
based on the terms of the individual agreements, which may differ from the
pattern of costs incurred, and are reflected in our financial statements as
prepaid or accrued research and development expenses.

We typically use our employee and infrastructure resources across our
development programs. We track outsourced development costs and payments made to
our research partners by product candidate or development program, but we do not
allocate personnel costs or other internal costs to specific development
programs or product candidates.

                                       23

Table of Contents



Research and development activities are central to our business model. Product
candidates in later stages of clinical development generally have higher
development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials.
We expect that our research and development expenses will continue to increase
for the foreseeable future as we initiate clinical trials for ATRN-119 and other
product candidates and continue to discover and develop additional product
candidates.

We cannot determine with certainty the duration and costs of planned clinical
trials of our product candidates or if, when, or to what extent we will generate
revenue from the commercialization and sale of any our product candidates for
which we obtain marketing approval. We may never succeed in obtaining marketing
approval for any of our product candidates. The duration, costs and timing of
clinical trials and development of our product candidates will depend on a
variety of factors, including:

the scope, rate of progress, expense and results of any future clinical trials ? of our product candidates and other research and development activities that we

may conduct;

? uncertainties in clinical trial design and patient enrollment rates;

? significant and changing government regulation and regulatory guidance;

? the timing and receipt of, and any limitations imposed by regulatory bodies on,

any marketing approvals; and

? the expense of filing, prosecuting, defending and enforcing any patent claims

and other intellectual property rights.




A change in the outcome of any of these variables with respect to the
development of a product candidate could mean a significant change in the costs
and timing associated with the development of that product candidate. For
example, if the U.S. Food and Drug Administration, or FDA, or another regulatory
authority in a foreign jurisdiction were to require us to conduct clinical
trials beyond the scope we currently anticipate, or additional clinical trials
beyond those that we anticipate will be required for the completion of clinical
development of a product candidate, or if we experience significant trial delays
due to patient enrollment or other reasons, we would be required to expend
significant additional financial resources and time on the completion of
clinical development.

General and administrative expenses


General and administrative expenses consist primarily of salaries and other
related costs, including stock-based compensation, for personnel in our
executive, finance, corporate and business development and administrative
functions. General and administrative expenses also include legal fees relating
to patent and corporate matters; professional fees for accounting, auditing, tax
and consulting services; insurance costs; travel expenses; and facility-related
expenses, which include direct depreciation costs and allocated expenses for
rent and maintenance of facilities and other operating costs.

We expect that our general and administrative expenses will increase in the
future as a result of the costs associated with the Merger as well as the
expansion of operations subsequent to the Merger, as we increase our headcount
to support personnel in research and development and to support our operations
generally, and as we increase our research and development activities and
activities related to the potential commercialization of our product candidates.
We also expect to continue to incur increased expenses associated with being a
public company, including costs of accounting, audit, legal, regulatory and
tax-related services associated with maintaining compliance with exchange
listing and SEC requirements; director and officer insurance costs; and investor
and public relations costs.

Acquired In-Process Research and Development Expense



Acquired in-process research and development ("IPR&D") expense resulted from the
Atrin acquisition in May 2022 which was accounted for as an asset acquisition.
The acquisition cost allocated to acquire IPR&D with no alternative future use
was recorded as an expense at the acquisition date and no additional IPR&D
expense relating to the Atrin acquisition is expected to be reported in future
periods.

                                       24

  Table of Contents

Other income and expense

Interest income and expense


Interest income consists of income earned on our cash and cash equivalents.
Interest expense consists of the interest component associated with our facility
leases. Our interest income initially increased as our cash and cash equivalents
were higher due to the cash proceeds received from our IPO. Such interest income
is subsequently decreasing as (i) our cash balance decreases as we continue to
fund operations and (ii) a change in interest rates.

Foreign currency gain


Our consolidated financial statements are presented in U.S. dollars, which is
our reporting currency. The financial position and results of operations of our
subsidiary Aprea AB is measured using the foreign subsidiary's local currency as
the functional currency. Aprea AB cash accounts holding U.S. dollars are
remeasured based upon the exchange rate at the date of remeasurement with the
resulting gain or loss included in the consolidated statement of operations and
comprehensive loss. Expenses of such subsidiaries have been translated into U.S.
dollars at average exchange rates prevailing during the period. Assets and
liabilities have been translated at the rates of exchange on the consolidated
balance sheet date. The resulting translation gain and loss adjustments are
recorded directly as a separate component of stockholders' equity and as other
comprehensive loss on the consolidated statement of operations and comprehensive
loss.

Income taxes

We have not recorded any U.S. federal, state or foreign income tax expense or
benefits for the net losses we have incurred in any year, due to our uncertainty
of realizing a benefit from those items. We have provided a valuation allowance
for the full amount of the net deferred tax assets as, based on all available
evidence, it is considered more likely than not that all the recorded deferred
tax assets will not be realized in a future period.

Critical accounting policies and use of estimates


Our management's discussion and analysis of financial condition and results of
operations is based on our financial statements, which have been prepared in
accordance with generally accepted accounting principles in the United States.
The preparation of our financial statements and related disclosures requires us
to make estimates and assumptions that affect the reported amounts of assets and
liabilities, costs and expenses in our financial statements. We base our
estimates on historical experience, known trends and events and various other
factors that we believe are reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. We evaluate
our estimates and assumptions on an ongoing basis. Our actual results may differ
from these estimates under different assumptions or conditions.

While our significant accounting policies are described in more detail in the notes to our financial statements, we believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial statements.

Accrued research and development expenses



As part of the process of preparing our financial statements, we are required to
estimate our accrued research and development expenses at each balance sheet.
This process involves reviewing open contract and purchase orders, communicating
with our personnel to identify services that have been performed on our behalf
and estimating the level of service performed and the associated costs incurred
for the services when we have not yet been invoiced or otherwise notified of the
actual costs. The majority of our service providers invoice us in arrears for
services performed, on a pre-determined schedule or when contractual milestones
are met; however, some require advanced payments. We make estimates of our
accrued expenses as of each balance sheet date in our financial statements

based
on facts and

                                       25

  Table of Contents

circumstances known to us at that time. Examples of estimated accrued research and development expenses include fees paid to:

? CROs in connection with performing research activities on our behalf and

conducting preclinical studies and clinical trials on our behalf;

? investigative sites or other service providers in connection with clinical

trials;

? vendors in connection with preclinical and clinical development activities; and

? vendors related to product manufacturing and development and distribution of

preclinical and clinical supplies.


We base our expenses related to preclinical studies and clinical trials on our
estimates of the services received and efforts expended pursuant to quotes and
contracts with CROs that conduct and manage preclinical studies and clinical
trials on our behalf. The financial terms of these agreements are subject to
negotiation, vary from contract to contract and may result in uneven payment
flows. There may be instances in which payments made to our vendors will exceed
the level of services provided and result in a prepayment of the expense.
Payments under some of these contracts depend on factors such as the successful
enrollment of patients and the completion of clinical trial milestones. In
accruing fees, we estimate the time period over which services will be
performed, enrollment of patients, number of sites activated and the level of
effort to be expended in each period. If the actual timing of the performance of
services or the level of effort varies from our estimate, we adjust the accrual
or amount of prepaid expense accordingly. Although we do not expect our
estimates to be materially different from amounts actually incurred, our
understanding of the status and timing of services performed relative to the
actual status and timing of services performed may vary and may result in us
reporting amounts that are too high or too low in any particular period. To
date, we have not made any material adjustments to our prior estimates of
accrued research and development expenses.

Stock-based compensation


We measure stock options and other stock-based awards granted to employees and
directors based on their fair value on the date of the grant and recognize
compensation expense of those awards, over the requisite service period, which
is generally the vesting period of the respective award. We apply the
straight-line method of expense recognition to all awards with only
service-based vesting conditions and apply the graded-vesting method to all
awards with performance-based vesting conditions or to awards with both
service-based and performance-based vesting conditions.

For stock-based awards granted to non-employees, compensation expense is
recognized over the period during which services are rendered by such
non-employees until completed in accordance with the FASB issued
ASU No. 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to
Nonemployee Share-Based Payment Accounting. The new standard largely aligns the
accounting for share-based payment awards issued to employees and nonemployees
by expanding the scope of ASC 718 to apply to nonemployee share-based
transactions, as long as the transaction is not effectively a form of financing.

We estimate the fair value of each stock option grant on the date of grant using
the Black-Scholes option-pricing model, which uses as inputs the fair value of
our common stock and assumptions we make for the volatility of our common stock,
the expected term of our stock options, the risk-free interest rate for a period
that approximates the expected term of our stock options and our expected
dividend yield.

We also award restricted stock units ("RSUs") to employees and directors. RSUs
are generally subject to forfeiture if employment terminates prior to completion
of the vesting restrictions. We expense the cost of the RSUs, which is
determined to be the fair market value of the shares of common stock underlying
the RSUs at the date of grant, ratably over the period during which the vesting
restrictions lapse.

                                       26

  Table of Contents

Emerging growth company and smaller reporting company status


We are an emerging growth company (EGC), as defined in the JOBS Act. Under this
act, emerging growth companies are permitted to delay adopting new or revised
accounting standards applicable to public companies until those standards would
otherwise apply to private companies. We have irrevocably elected not to avail
ourselves of this exemption from new or revised accounting standards and,
therefore, will be subject to the same new or revised accounting standards as
other public companies that are not emerging growth companies.

We may remain classified as an EGC until the end of the fiscal year in which the
fifth anniversary of our IPO occurs, although if the market value of our common
stock that is held by non-affiliates exceeds $700 million as of the last trading
day of the second quarter before that time or if we have annual gross revenues
of $1.235 billion or more in any fiscal year, we would cease to be an EGC as of
December 31 of the applicable year. We also would cease to be an EGC if we issue
more than $1 billion of non-convertible debt over a three-year period.

We are also a "smaller reporting company," as such term is defined in Rule 12b-2
of the Exchange Act, meaning that the market value of our common stock held by
non-affiliates is less than $700 million and our annual revenue is less than
$100 million during the most recently completed fiscal year. We may continue to
be a smaller reporting company if either (i) the market value of our common
stock held by non-affiliates is less than $250 million or (ii) our annual
revenue is less than $100 million during the most recently completed fiscal year
and the market value of our common stock held by non-affiliates is less than
$700 million. If we are a smaller reporting company at the time we cease to be
an emerging growth company, we may continue to rely on exemptions from certain
disclosure requirements that are available to smaller reporting companies.
Specifically, as a smaller reporting company we may choose to present only the
two most recent fiscal years of audited financial statements in our Annual
Report on Form 10-K and, similar to emerging growth companies, smaller reporting
companies have reduced disclosure obligations regarding executive compensation.

Results of operations

Comparison of the three months ended September 30, 2022 and 2021



                                                    Three Months Ended September 30,
                                                       2022                  2021              Change
Operating expenses:
Research and development                         $       1,117,576     $       6,015,616    $ (4,898,040)
General and administrative                               3,082,618             3,414,795        (332,177)
Total operating expenses                                 4,200,194             9,430,411      (5,230,217)
Other income (expense):
Interest expense                                           151,123                  (33)          151,156
Foreign currency gain                                       24,353              (21,907)           46,260
Total other income (expense)                               175,476         

    (21,940)          197,416
Net loss                                         $     (4,024,718)     $     (9,452,351)    $   5,427,633

Research and development expenses



                                                    Three Months Ended September 30,
                                                       2022                  2021              Change
APR-246                                          $          57,885     $       3,378,188    $ (3,320,303)
ATRN-119                                                   396,608                     -          396,608

Other early-stage development programs                     137,662             1,067,960        (930,298)
Unallocated research and development expenses              525,421             1,569,468      (1,044,047)
Total research and development expenses          $       1,117,576     $   

   6,015,616    $ (4,898,040)


                                       27

  Table of Contents

Research and development expenses for the three months ended September 30, 2022
were $1.1 million, compared to $6.0 million for the three months ended September
30, 2021. The overall decrease of $4.9 million was primarily due to the overall
activity in connection with the wrap up and close out of the clinical trials of
eprenetapopt as follows:

a decrease of $1.4 million related to the close out of our pivotal Phase 3

? clinical trial of eprenetapopt with azacitidine for frontline treatment of TP53

mutant MDS;

? a decrease of $0.7 million related to the close out of our Phase 1/2 solid

tumor trial;

a decrease of $0.7 million in non-cash stock-based compensation expense. The

decrease in non-cash stock-based compensation expense was related to the

? accelerated vesting of all outstanding and unvested stock options and RSUs in

connection with the Atrin acquisition which occurred in the second quarter of

2022.

? a decrease of $0.4 million in pre-clinical development activities;

? a decrease of $0.3 million related to the close out of our Phase 2

post-transplant MDS/AML clinical trial;

? a decrease of $0.2 million related to the close out of our Phase 1 AML clinical

trial;

a decrease of $0.2 million related to the close out of our Phase 1/2 clinical

trial in relapsed/refractory TP53 mutant chronic lymphoid leukemia (CLL)

? assessing eprenetapopt with venetoclax and rituximab and eprenetapopt with

ibrutinib in order to further assess eprenetapopt in hematological

malignancies;

? a decrease of $0.2 million related to the close out of our Phase 1

dose-escalation clinical trial of APR-548, a next generation p53 reactivator;

General and administrative expenses

General and administrative expenses for the three months ended September 30, 2022 were $3.1 million, compared to $3.4 million for the three months ended September 30, 2021. The decrease of $0.3 million was primarily related to

a decrease of $1.3 million in non-cash stock-based compensation expense. The

decrease in non-cash stock-based compensation expense was related to the

? accelerated vesting of all outstanding and unvested stock options and RSUs in

connection with the Atrin acquisition which occurred in the second quarter of

2022.

The above decrease was offset, in part by the following:

? an increase in professional of $0.6 million primarily associated with post


   acquisition activities.


Other income and expense

Foreign currency gain for the three months ended September 30, 2022 was $24,353
compared to a foreign currency loss of $21,907 for the three months ended
September 30, 2021. The change in the foreign currency of $46,260 was primarily
due to a strengthening of the U.S. dollar against the Swedish Krona during the
three months ended September 30, 2022 as compared to the three months ended
September 30, 2021. Interest income, net for the three months ended September
30, 2022 consisted of interest income on our cash and cash equivalents, offset
in part, by interest expense associated with our facility leases. Interest
expense, net for the three months ended September 30, 2021 consisted of interest
expense associated with our facility leases, offset in part, by interest income
on our cash and cash equivalents.

                                       28

Table of Contents

Comparison of the nine months ended September 30, 2022 and 2021



                                                  Nine months ended September 30,
                                                       2022                2021             Change
Operating expenses:
Research and development                        $       15,870,867    $   19,433,721    $  (3,562,854)
General and administrative                              18,849,549        10,183,953         8,665,596
Acquired in-process research and development            76,020,184                 -        76,020,184
Total operating expenses                               110,740,600        29,617,674        81,122,926
Other income (expense):
Interest expense                                           205,585           (1,678)           207,263
Foreign currency gain                                      315,130           247,233            67,897

Total other income (expense)                               520,715         

 245,555           275,160
Net loss                                        $    (110,219,885)    $ (29,372,119)    $ (80,847,766)

Research and development expenses



                                                    Nine months ended September 30,
                                                       2022                  2021              Change
APR-246                                          $       4,538,350     $      10,843,510    $ (6,305,160)
ATRN-119                                                   415,916                     -          415,916

Other early-stage development programs                   1,171,987             3,493,027      (2,321,040)
Unallocated research and development expenses            9,744,614             5,097,184        4,647,430
Total research and development expenses          $      15,870,867     $   

19,433,721 $ (3,562,854)




Research and development expenses for the nine months ended September 30, 2022
were $15.9 million, compared to $19.4 million for the nine months ended
September 30, 2021. The overall decrease of $3.5 million was primarily due to
the decreased activity in connection with the wrap up of the clinical trials of
eprenetapopt as follows:

a decrease of $3.2 million in non-cash stock-based compensation expense. The

decrease in non-cash stock-based compensation expense was related to the

? accelerated vesting of all outstanding and unvested stock options and RSUs in

connection with the Atrin acquisition which occurred in the second quarter of

2022; and

? a decrease of $0.5 million related to the close out of our Phase 1/2 solid

tumor trial;

General and administrative expenses

General and administrative expenses for the nine months ended September 30, 2022 were $18.9 million, compared to $10.2 million for the nine months ended September 30, 2021. The increase of $8.7 million was primarily related to:

an increase of $7.3 million in non-cash stock-based compensation expense. The

increase in non-cash stock-based compensation expense was related to the

? accelerated vesting of all outstanding and unvested stock options and RSUs in

connection with the Atrin acquisition which occurred in the second quarter of

2022; and

? an increase in professional of $0.8 million primarily associated with post

acquisition activities.

Acquired In-process Research and Development (IPR&D) Expense



Acquired IPR&D expense was $76.0 million for the nine months ended September 30,
2022. Acquired IPR&D resulted from the Atrin Acquisition in May 2022 which was
accounted for as an asset acquisition. The acquisition cost allocated

                                       29

Table of Contents

to acquired IPR&D with no alternative future use was recorded as an expense as of the closing date of the Atrin Acquisition. No acquired IPR&D expense was incurred in the nine months ended September 30, 2021.

Other income and expense


Foreign currency gain for the nine months ended September 30, 2022 was $0.3
million compared to a foreign currency gain of $0.2 million the nine months
ended September 30, 2021. Interest income, net for the nine months ended
September 30, 2022 consisted of interest income on our cash and cash
equivalents, offset in part, by interest expense associated with our facility
leases. Interest expense, net for the nine months ended September 30, 2021
consisted of interest expense associated with our facility leases, offset in
part, by interest earned on our cash and cash equivalents.

Liquidity and capital resources



Since our inception, we have incurred significant losses on an aggregate basis.
We have not yet commercialized any of our product candidates, which are in
various phases of preclinical and clinical development, and we do not expect to
generate revenue from sales of any products for several years, if at all. To
date, we have financed our operations primarily through private placements of
our preferred and common stock and the net proceeds received from the initial
public offering (IPO) of our common stock. Through September 30, 2022, we had
received net proceeds of $226.2 million from our sales of preferred and common
stock. As of September 30, 2022, we had cash and cash equivalents of
$33.1 million.

Cash flows



The following table summarizes our sources and uses of cash for each of the
periods presented:

                                               Nine months ended September 30,
                                                   2022                 2021
Net cash provided by (used in):
Operating activities                         $    (20,990,624)     $ (27,507,392)
Investing activities                                         -                  -
Financing activities                                   584,447             86,970

Net increase in cash and cash equivalents $ (20,406,177) $ (27,420,422)




Operating activities.

Cash used in operating activities resulted primarily from our net losses
adjusted for non-cash charges and changes in components of working capital. Net
cash used in operating activities was $21.0 million for the nine months ended
September 30, 2022 compared to $27.5 million for the nine months ended September
30, 2021. The decrease in cash used in operating activities of $6.5 million was
primarily attributable to an increase in our net loss of $80.8 million, which
was largely due to acquired IPR&D associated with the Atrin acquisition of $76.0
million and a decrease in operating assets and liabilities of $3.7 million,
partially offset by an increase in non-cash stock-based compensation of $11.2
million.

Investing activities.

No cash was used in investing activities for the nine months ended September 30, 2022 or 2021.



Financing activities.

Net cash provided by financing activities was $0.6 million for the nine months
ended September 30, 2022 compared to $0.1 million for the nine months ended
September 30, 2021. Cash provided by financing activities for the nine months
ended September 30, 2022 was attributable to the net proceeds received from
sales of common stock under our ATM program. Cash provided by financing
activities for the nine months ended September 30, 2021 represented proceeds
received from the exercise of stock options.

                                       30

  Table of Contents

Funding requirements

We expect our expenses to increase in connection with our ongoing and planned
development activities. In addition, we have incurred and continue to incur
additional costs associated with operating as a public company. We expect that
our expenses will increase substantially if and as we:

? initiate and conduct clinical trials and additional preclinical research for

our product candidates;

? seek to identify and develop additional product candidates;

? seek marketing approvals for any of our product candidates that successfully

complete clinical trials, if any;

? establish a sales, marketing, manufacturing and distribution infrastructure to

commercialize any products for which we may obtain marketing approval;

? require the manufacture of larger quantities of our product candidates for

clinical development and potentially commercialization;

? maintain, expand, protect and enforce our intellectual property portfolio;

? acquire or in-license other drugs and technologies;

? defend against any claims of infringement, misappropriation or other violation

of third-party intellectual property;

? hire and retain additional clinical, quality control and scientific personnel;

? build out new facilities or expand existing facilities to support our ongoing

development activity;

add operational, financial and management information systems and personnel, ? including personnel to support our drug development, any future

commercialization efforts and our transition to a public company; and

? continue to operate as a public company.




As of September 30, 2022, we had cash and cash equivalents of $33.1 million. We
believe that our existing cash and cash equivalents will enable us to fund our
operating expenses and capital expenditure requirements through the end of 2023.
We have based this estimate on assumptions that may prove to be wrong, and we
could exhaust our available capital resources sooner than we expect.

Because of the numerous risks and uncertainties associated with the development
of our product candidates and programs and because the extent to which we may
enter into collaborations with third parties for development of our product
candidates is unknown, we are unable to estimate the timing and amounts of
increased capital outlays and operating expenses associated with completing the
research and development of our product candidates. Our future capital
requirements will depend on many factors, including:

? the scope, progress, results and costs of our planned clinical trials, drug

discovery and preclinical research for our product candidates;

? the number of future product candidates that we pursue and their development

requirements;

? the costs, timing and outcome of regulatory review of our product candidates;




                                       31

  Table of Contents

the extent to which we acquire or invest in assets or businesses, products and

technologies, including entering into or maintaining licensing or collaboration ? arrangements for product candidates on favorable terms, and although we

recently completed the Merger and may continue to explore such opportunities

from time to time during the normal course of business, we currently have no

commitments or agreements to complete any such transactions];

the costs and timing of future commercialization activities, including drug

sales, marketing, manufacturing and distribution, for any of our product ? candidates for which we receive marketing approval, to the extent that such

sales, marketing, manufacturing and distribution are not the responsibility of

any collaborator that we may have at such time;

? the amount of revenue, if any, received from commercial sales of our product

candidates, should any of our product candidates receive marketing approval;

? the impact of COVID-19 on the financial markets in general and on our business

in particular;

the costs of preparing, filing and prosecuting patent applications, ? maintaining, protecting and enforcing our intellectual property rights and

defending intellectual property-related claims;

? our headcount growth and associated costs as we expand our business operations

and our research and development activities; and

? the costs of operating as a public company.




Developing drug products, including conducting preclinical studies and clinical
trials, is a time-consuming, expensive and uncertain process that takes years to
complete, and we may never generate the necessary data or results required to
obtain marketing approval for any product candidates or generate revenue from
the sale of any products for which we may obtain marketing approval. In
addition, our product candidates, if approved, may not achieve commercial
success. Our commercial revenues, if any, will be derived from sales of drugs
that we do not expect to be commercially available for many years, if ever.
Accordingly, we will need to obtain substantial additional funds to achieve our
business objectives.

Adequate additional funds may not be available to us on acceptable terms, or at
all. We do not currently have any committed external source of funds. To the
extent that we raise additional capital through the sale of equity or
convertible debt securities, ownership interests in our securities may be
diluted, and the terms of these securities may include liquidation or other
preferences and anti-dilution protections that could adversely affect the rights
of our common stockholders. Additional debt or preferred equity financing, if
available, may involve agreements that include restrictive covenants that may
limit our ability to take specific actions, such as incurring debt, making
capital expenditures or declaring dividends, which could adversely impact our
ability to conduct our business, and may require the issuance of warrants, which
could potentially dilute existing ownership interest.

If we raise additional funds through collaborations, strategic alliances or
licensing arrangements with third parties, we may have to relinquish valuable
rights to our technology, future revenue streams, research programs, or product
candidates or grant licenses on terms that may not be favorable to us. If we are
unable to raise additional funds through equity or debt financings or
collaborations, strategic alliances or licensing arrangements with third parties
when needed, we may be required to delay, limit, reduce and/or terminate our
product development programs or any future commercialization efforts or grant
rights to develop and market product candidates that we would otherwise prefer
to develop and market ourselves.

Contractual obligations and commitments

For additional details regarding our contractual obligations, see Note 3 "Leases" to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.



                                       32

  Table of Contents

Shelf Registration Statement

On November 12, 2020, we filed a universal shelf registration statement with the
SEC for the issuance of common stock, preferred stock, warrants, rights and debt
securities and units up to an aggregate of $350.0 million. On November 30, 2020,
the Shelf Registration Statement was declared effective by the SEC. The
universal shelf registration statement includes an at-the-market offering
program and we filed a Prospectus Supplement dated September 2, 2022 for the
sale of up to $14,744,728 of shares of our common stock pursuant to our ATM
offering program. During the three and nine months ended September 30, 2022, the
Company issued and sold 625,709 shares of common stock under the ATM offering
program resulting in net proceeds to the Company of approximately $0.6 million.
The Company did not sell any stock under the ATM offering program during the
three and nine months ended September 30, 2021.

Recent accounting pronouncements



From time to time, new accounting pronouncements are issued by the Financial
Accounting Standards Board ("FASB") or other standard setting bodies that we
adopt as of the specified effective date.

We do not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material impact on our financial statements.

Off-balance sheet arrangements


We did not have during the periods presented, and we do not currently have, any
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.

© Edgar Online, source Glimpses