Stock AIEI ARAB INTERNATIONAL COMPANY FOR EDUCATION AND INVESTMENT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Arab International Company for Education and Investment

Equities

AIEI

JO3105211010

Miscellaneous Educational Service Providers

End-of-day quote Amman S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
2.58 JOD -0.39% Intraday chart for Arab International Company for Education and Investment +2.38% +4.03%
Mar. 18 Arab International Company for Education and Investment Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Arab International Company for Education and Investment Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 102.1 98.42 109.8 112.2 113 100.4
Enterprise Value (EV) 1 107.8 104.8 116.7 115.2 119.8 110.1
P/E ratio 16.9 x 16.3 x 20.5 x 25.6 x 31.3 x 20.9 x
Yield 5.95% 5.14% - 3.61% 3.58% 4.03%
Capitalization / Revenue 4.61 x 4.75 x 3.56 x 3.46 x 3.49 x 3.98 x
EV / Revenue 4.87 x 5.06 x 3.78 x 3.55 x 3.7 x 4.36 x
EV / EBITDA 11.8 x 12.3 x 10.4 x 12.2 x 13.3 x 11.3 x
EV / FCF 33.1 x 25.8 x 30.8 x 20.4 x 75.4 x -25.7 x
FCF Yield 3.02% 3.88% 3.25% 4.89% 1.33% -3.9%
Price to Book 1.34 x 1.32 x 1.49 x 1.5 x 1.53 x 1.31 x
Nbr of stocks (in thousands) 40,500 40,500 40,500 40,500 40,500 40,500
Reference price 2 2.520 2.430 2.710 2.770 2.790 2.480
Announcement Date 3/13/19 6/14/20 4/5/22 4/5/22 3/26/23 3/18/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 22.13 20.73 30.86 32.42 32.36 25.26
EBITDA 1 9.121 8.491 11.26 9.405 8.983 9.768
EBIT 1 6.688 6.168 7.378 5.412 5.018 7.832
Operating Margin 30.22% 29.76% 23.91% 16.69% 15.51% 31%
Earnings before Tax (EBT) 1 7.225 7.223 7.627 5.334 3.687 6.395
Net income 1 6.037 6.056 5.354 4.387 3.609 4.802
Net margin 27.28% 29.22% 17.35% 13.53% 11.15% 19.01%
EPS 2 0.1491 0.1495 0.1322 0.1083 0.0891 0.1186
Free Cash Flow 1 3.261 4.067 3.792 5.633 1.588 -4.289
FCF margin 14.73% 19.62% 12.29% 17.38% 4.91% -16.98%
FCF Conversion (EBITDA) 35.75% 47.9% 33.67% 59.9% 17.68% -
FCF Conversion (Net income) 54.02% 67.16% 70.83% 128.41% 44% -
Dividend per Share 2 0.1500 0.1250 - 0.1000 0.1000 0.1000
Announcement Date 3/13/19 6/14/20 4/5/22 4/5/22 3/26/23 3/18/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5.78 6.41 6.98 2.99 6.82 9.64
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6336 x 0.7551 x 0.6196 x 0.3181 x 0.7598 x 0.9868 x
Free Cash Flow 1 3.26 4.07 3.79 5.63 1.59 -4.29
ROE (net income / shareholders' equity) 7.6% 8.04% 7.69% 4.81% 2.71% 6.23%
ROA (Net income/ Total Assets) 4.49% 4.25% 4.54% 3.02% 2.88% 5.15%
Assets 1 134.5 142.5 118 145.1 125.5 93.25
Book Value Per Share 2 1.880 1.830 1.820 1.850 1.820 1.890
Cash Flow per Share 2 0 0.0100 0.1400 0.1600 0.0200 0.1400
Capex 1 1.13 1.35 1.25 1.21 3.68 6.18
Capex / Sales 5.1% 6.5% 4.04% 3.73% 11.38% 24.47%
Announcement Date 3/13/19 6/14/20 4/5/22 4/5/22 3/26/23 3/18/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
ARAB INTERNATIONAL COMPANY FOR EDUCATION AND INVESTMENT Stock Arab International Company for Education and Investment
+4.03% 147M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+12.53% 13.78B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+0.23% 3.93B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+26.91% 2.95B
STRIDE, INC. Stock Stride, Inc.
+13.45% 2.85B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+9.45% 2.33B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
-16.13% 1.95B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+84.67% 1.73B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.63% 1.59B
TIANLI INTERNATIONAL HOLDINGS LIMITED Stock Tianli International Holdings Limited
+63.16% 1.29B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. AIEI Stock
  4. Financials Arab International Company for Education and Investment