Stock ARRJ ARCELORMITTAL S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ArcelorMittal S.A. Deutsche Boerse AG

Equities

ARRJ

US03938L2034

Iron & Steel

Market Closed - Deutsche Boerse AG
Other stock markets
 02:04:24 2024-04-26 am EDT 		5-day change 1st Jan Change
23.4 EUR 0.00% Intraday chart for ArcelorMittal S.A. -0.85% -9.30%
Apr. 26 The BHP-Anglo takeover saga takes an interesting turn Alphavalue
Apr. 25 BHP is pursuing a slice and dice strategy for Anglo American Alphavalue

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,748 24,596 29,165 21,461 23,748 20,773 - -
Enterprise Value (EV) 1 27,093 30,976 33,195 23,697 26,646 24,596 24,359 24,353
P/E ratio -7.25 x -36 x 2.37 x 2.58 x 26 x 6.13 x 4.97 x 4.44 x
Yield 1.71% 1.3% 1.19% 1.52% 1.76% 2.03% 2.26% 2.43%
Capitalization / Revenue 0.25 x 0.46 x 0.38 x 0.27 x 0.35 x 0.32 x 0.31 x 0.31 x
EV / Revenue 0.38 x 0.58 x 0.43 x 0.3 x 0.39 x 0.37 x 0.37 x 0.36 x
EV / EBITDA 5.22 x 7.2 x 1.71 x 1.67 x 3.53 x 3.37 x 2.99 x 2.76 x
EV / FCF 11.1 x 18.9 x 4.81 x 3.52 x 8.79 x 19.9 x 15.1 x 10.1 x
FCF Yield 9.02% 5.3% 20.8% 28.4% 11.4% 5.02% 6.61% 9.94%
Price to Book 0.46 x 0.69 x 0.59 x 0.4 x 0.43 x 0.36 x 0.33 x 0.32 x
Nbr of stocks (in thousands) 1,012,004 1,066,637 911,415 816,000 838,000 819,272 - -
Reference price 2 17.54 23.06 32.00 26.30 28.34 25.35 25.35 25.35
Announcement Date 2/6/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 70,615 53,270 76,571 79,844 68,275 65,715 66,545 66,851
EBITDA 1 5,195 4,301 19,404 14,161 7,558 7,308 8,140 8,835
EBIT 1 -627 2,110 16,881 11,581 2,340 4,434 5,070 5,566
Operating Margin -0.89% 3.96% 22.05% 14.5% 3.43% 6.75% 7.62% 8.33%
Earnings before Tax (EBT) 1 -1,932 1,088 18,025 11,255 1,260 4,231 5,005 5,317
Net income 1 -2,454 -733 14,956 9,302 919 3,330 3,904 4,222
Net margin -3.48% -1.38% 19.53% 11.65% 1.35% 5.07% 5.87% 6.32%
EPS 2 -2.420 -0.6400 13.49 10.18 1.090 4.137 5.097 5.716
Free Cash Flow 1 2,445 1,643 6,897 6,735 3,032 1,234 1,609 2,421
FCF margin 3.46% 3.08% 9.01% 8.44% 4.44% 1.88% 2.42% 3.62%
FCF Conversion (EBITDA) 47.06% 38.2% 35.54% 47.56% 40.12% 16.88% 19.77% 27.4%
FCF Conversion (Net income) - - 46.12% 72.4% 329.92% 37.06% 41.22% 57.34%
Dividend per Share 2 0.3000 0.3000 0.3800 0.4000 0.5000 0.5138 0.5723 0.6154
Announcement Date 2/6/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 20,229 20,806 21,836 22,142 18,975 16,891 18,501 18,606 16,616 14,552 16,454 16,539 15,683 15,719 17,132
EBITDA 1 6,058 5,052 5,080 5,163 2,660 1,258 1,822 2,605 1,865 1,266 1,713 1,781 1,774 1,876 1,971
EBIT 1 5,468 4,340 4,433 4,494 2,032 622 1,192 1,925 1,203 -1,980 888.6 940.9 1,027 1,113 1,285
Operating Margin 27.03% 20.86% 20.3% 20.3% 10.71% 3.68% 6.44% 10.35% 7.24% -13.61% 5.4% 5.69% 6.55% 7.08% 7.5%
Earnings before Tax (EBT) 1 5,722 4,781 4,801 4,836 1,426 192 1,329 2,138 1,233 -3,440 870.6 1,011 936.6 1,310 1,281
Net income 1 4,621 4,045 4,125 3,923 993 261 1,096 1,860 929 -2,966 710.7 803.4 777.4 853.7 1,013
Net margin 22.84% 19.44% 18.89% 17.72% 5.23% 1.55% 5.92% 10% 5.59% -20.38% 4.32% 4.86% 4.96% 5.43% 5.91%
EPS 2 4.160 3.920 4.270 4.240 1.110 0.3000 1.270 2.200 1.100 -3.570 0.8871 1.006 0.9846 1.085 1.274
Dividend per Share 2 - 0.3800 - - - 0.4000 - - - 0.5000 - - - 0.4620 -
Announcement Date 11/11/21 2/10/22 5/5/22 7/28/22 11/10/22 2/9/23 5/4/23 7/27/23 11/9/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,345 6,380 4,030 2,236 2,898 3,824 3,587 3,581
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.799 x 1.483 x 0.2077 x 0.1579 x 0.3834 x 0.5232 x 0.4406 x 0.4053 x
Free Cash Flow 1 2,445 1,643 6,897 6,735 3,032 1,234 1,609 2,421
ROE (net income / shareholders' equity) -6.09% -1.91% 34.2% 18.2% 8.9% 5.98% 6.67% 6.83%
ROA (Net income/ Total Assets) -2.74% -0.86% 17.3% 10.1% 5.16% 3.38% 4.15% 4.68%
Assets 1 89,578 84,936 86,282 92,530 17,793 98,651 94,068 90,167
Book Value Per Share 2 38.00 33.60 53.90 66.00 65.90 70.00 76.20 80.30
Cash Flow per Share 2 5.940 3.580 8.940 11.20 9.050 6.250 7.820 10.20
Capex 1 3,572 2,439 3,008 3,468 4,613 4,858 4,680 4,645
Capex / Sales 5.06% 4.58% 3.93% 4.34% 6.76% 7.39% 7.03% 6.95%
Announcement Date 2/6/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ArcelorMittal S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
25.35 USD
Average target price
34.22 USD
Spread / Average Target
+34.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
NUCOR CORPORATION Stock Nucor Corporation
+0.79% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.89% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-21.02% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.50% 21.17B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.81% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.44% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-23.08% 8.41B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+36.31% 8.35B
SEVERSTAL Stock Severstal
-.--% 7.47B
Other Steel
  1. Stock Market
  2. Equities
  3. MT Stock
  4. ARRJ Stock
  5. Financials ArcelorMittal S.A.