Financials Arcus Development Group Inc.

Equities

ADG.H

CA03968J1021

Diversified Mining

Market Closed - Toronto S.E. 12:57:41 2024-04-16 pm EDT 5-day change 1st Jan Change
0.015 CAD 0.00% Intraday chart for Arcus Development Group Inc. 0.00% 0.00%

Valuation

Fiscal Period: Luglio 2018 2019 2020 2021 2022 2023
Capitalization 1 3.433 2.288 1.856 1.547 1.847 1.108
Enterprise Value (EV) 1 3.305 2.26 1.905 1.642 1.729 1.029
P/E ratio -3.17 x -21.3 x -27.2 x -30.6 x -29.2 x -25.8 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -3.22 x -38.5 x -39.9 x -62.5 x -35.9 x -36.1 x
FCF Yield -31.1% -2.6% -2.51% -1.6% -2.79% -2.77%
Price to Book 26.5 x 105 x -32.8 x -14.4 x 16 x 15.3 x
Nbr of stocks (in thousands) 76,278 76,278 61,878 61,878 73,878 73,878
Reference price 2 0.0450 0.0300 0.0300 0.0250 0.0250 0.0150
Announcement Date 11/22/18 11/22/19 11/25/20 11/26/21 11/28/22 11/27/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Luglio 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -1.359 -0.1072 -0.0781 -0.0502 -0.0604 -0.0527
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.082 -0.1076 -0.0785 -0.0505 -0.0608 -0.043
Net income 1 -1.082 -0.1076 -0.0785 -0.0505 -0.0608 -0.043
Net margin - - - - - -
EPS 2 -0.0142 -0.001410 -0.001103 -0.000816 -0.000855 -0.000582
Free Cash Flow 1 -1.028 -0.0588 -0.0478 -0.0263 -0.0482 -0.0285
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/22/18 11/22/19 11/25/20 11/26/21 11/28/22 11/27/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.05 0.09 - -
Net Cash position 1 0.13 0.03 - - 0.12 0.08
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.03 -0.06 -0.05 -0.03 -0.05 -0.03
ROE (net income / shareholders' equity) -166% -142% 450% 61.6% -1,458% -45.7%
ROA (Net income/ Total Assets) -104% -81% -317% -477% -44.6% -27.5%
Assets 1 1.041 0.1328 0.0248 0.0106 0.1362 0.1564
Book Value Per Share 2 0 0 -0 -0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/22/18 11/22/19 11/25/20 11/26/21 11/28/22 11/27/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ADG.H Stock
  4. Financials Arcus Development Group Inc.