Stock 3627 ARIMA LASERS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Arima Lasers Corporation

Equities

3627

TW0003627006

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
9.75 TWD +0.52% Intraday chart for Arima Lasers Corporation -.--% -57.79%
Mar. 29 Arima Lasers Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Arima Lasers Corporation Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 738.7 512.8 588.8 1,048 819.7 715.9
Enterprise Value (EV) 1 397.4 446.6 414.8 774.9 511.1 481
P/E ratio 8.89 x 33.1 x 22 x 9.25 x 10.3 x -37.9 x
Yield 9.53% 5.49% 4.78% 8.06% 7.56% -
Capitalization / Revenue 0.86 x 0.73 x 0.75 x 1.06 x 1.05 x 1.14 x
EV / Revenue 0.46 x 0.64 x 0.52 x 0.78 x 0.65 x 0.77 x
EV / EBITDA 2.26 x 4.11 x 2.96 x 3.12 x 3.49 x 12.7 x
EV / FCF 3.28 x 3.41 x 3.37 x 6.68 x 5.47 x -22.3 x
FCF Yield 30.5% 29.3% 29.7% 15% 18.3% -4.49%
Price to Book 0.87 x 0.65 x 0.75 x 1.2 x 0.94 x 0.9 x
Nbr of stocks (in thousands) 30,991 30,991 30,991 30,991 30,991 30,991
Reference price 2 23.84 16.55 19.00 33.82 26.45 23.10
Announcement Date 4/12/19 4/7/20 4/16/21 3/31/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 859 700.1 790.1 993.1 784.1 625.2
EBITDA 1 175.5 108.6 139.9 248.6 146.3 37.72
EBIT 1 83.11 15.97 45.58 159.4 59.49 -46.82
Operating Margin 9.68% 2.28% 5.77% 16.05% 7.59% -7.49%
Earnings before Tax (EBT) 1 95.44 13.36 26.46 141.9 85.03 -26.85
Net income 1 83.93 15.63 26.89 114.4 80.2 -18.84
Net margin 9.77% 2.23% 3.4% 11.52% 10.23% -3.01%
EPS 2 2.682 0.5000 0.8636 3.654 2.560 -0.6100
Free Cash Flow 1 121.1 131 123.1 116 93.45 -21.6
FCF margin 14.1% 18.71% 15.58% 11.69% 11.92% -3.45%
FCF Conversion (EBITDA) 69.01% 120.59% 87.96% 46.68% 63.89% -
FCF Conversion (Net income) 144.31% 838.26% 457.72% 101.47% 116.52% -
Dividend per Share 2 2.273 0.9091 0.9091 2.727 2.000 -
Announcement Date 4/12/19 4/7/20 4/16/21 3/31/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 341 66.2 174 273 309 235
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 121 131 123 116 93.4 -21.6
ROE (net income / shareholders' equity) 10.1% 1.91% 3.4% 13.7% 9.17% -2.26%
ROA (Net income/ Total Assets) 5.29% 0.93% 2.45% 8.11% 3.03% -2.62%
Assets 1 1,586 1,689 1,100 1,410 2,648 719.4
Book Value Per Share 2 27.30 25.50 25.50 28.30 28.20 25.60
Cash Flow per Share 2 11.00 10.90 12.90 14.90 15.10 9.710
Capex 1 38.2 25.4 32.8 65 86 97.9
Capex / Sales 4.44% 3.63% 4.15% 6.55% 10.97% 15.65%
Announcement Date 4/12/19 4/7/20 4/16/21 3/31/22 3/30/23 3/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
ARIMA LASERS CORPORATION Stock Arima Lasers Corporation
-57.79% 9.31M
NVIDIA CORPORATION Stock NVIDIA Corporation
+144.11% 2,971B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+48.23% 703B
BROADCOM INC. Stock Broadcom Inc.
+26.01% 652B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+13.88% 271B
QUALCOMM, INC. Stock Qualcomm, Inc.
+42.86% 231B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.75% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+53.43% 145B
ARM HOLDINGS PLC Stock Arm Holdings plc
+81.74% 142B
INTEL CORPORATION Stock Intel Corporation
-38.83% 131B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 3627 Stock
  4. Financials Arima Lasers Corporation