Financials Asante Incorporated

Equities

6073

JP3117350003

Construction & Engineering

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
1,638 JPY +0.37% Intraday chart for Asante Incorporated +1.30% -1.03%

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 19,702 15,996 18,130 18,019 - -
Enterprise Value (EV) 1 13,674 9,821 11,896 18,019 18,019 18,019
P/E ratio 20.1 x 27.6 x 20.7 x 22 x 18.3 x 16.5 x
Yield 3.34% 4.25% 3.76% 3.79% 3.79% 3.79%
Capitalization / Revenue 1.42 x 1.17 x 1.28 x 1.24 x 1.19 x 1.15 x
EV / Revenue 1.42 x 1.17 x 1.28 x 1.24 x 1.19 x 1.15 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.69 x 1.39 x 1.55 x - - -
Nbr of stocks (in thousands) 10,964 10,964 10,988 11,001 - -
Reference price 2 1,797 1,459 1,650 1,638 1,638 1,638
Announcement Date 5/7/21 5/10/22 5/9/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2021 2022 2023 2024 2025 2026
Net sales 1 13,872 13,699 14,141 14,570 15,150 15,700
EBITDA - - - - - -
EBIT 1 1,602 1,324 1,380 1,416 1,705 1,890
Operating Margin 11.55% 9.66% 9.76% 9.72% 11.25% 12.04%
Earnings before Tax (EBT) 1,689 1,073 1,390 - - -
Net income 1 1,063 579 875 919 1,104 1,222
Net margin 7.66% 4.23% 6.19% 6.31% 7.29% 7.78%
EPS 2 89.52 52.82 79.74 74.40 89.40 99.00
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 60.00 62.00 62.00 62.00 62.00 62.00
Announcement Date 5/7/21 5/10/22 5/9/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 7,452 7,524 3,181 4,264 7,818 3,280 4,239 7,618 3,066
EBITDA - - - - - - - - -
EBIT 1 1,166 1,092 185 734 1,140 187 652 869 -10
Operating Margin 15.65% 14.51% 5.82% 17.21% 14.58% 5.7% 15.38% 11.41% -0.33%
Earnings before Tax (EBT) 1 1,265 1,121 184 731 1,158 185 657 902 -3
Net income 1 825 735 104 487 760 108 433 577 -19
Net margin 11.07% 9.77% 3.27% 11.42% 9.72% 3.29% 10.21% 7.57% -0.62%
EPS 2 66.84 67.08 9.490 44.43 69.25 9.830 39.46 52.53 -1.700
Dividend per Share 30.00 31.00 - - 31.00 - - 31.00 -
Announcement Date 11/6/20 11/2/21 2/8/22 8/3/22 11/8/22 2/7/23 8/8/23 11/7/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position 6,028 6,175 6,234 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.1% 5% 7.5% - - -
ROA (Net income/ Total Assets) - 9.46% 9.78% - - -
Assets 1 - 6,121 8,948 - - -
Book Value Per Share 1,064 1,053 1,068 - - -
Cash Flow per Share 103.0 63.70 90.70 - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 5/7/21 5/10/22 5/9/23 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1,638
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. 6073 Stock
  4. Financials Asante Incorporated