ATHENA BITCOIN GLOBAL |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.08 USD | -7.51% |
|
-30.43% | -52.94% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 364.4 | 13,444 | 1,500 | 696.1 |
| Enterprise Value (EV) 1 | 370.5 | 13,456 | 1,508 | 708.3 |
| P/E ratio | 2,250 x | -3,689 x | 365 x | 66.5 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 5.29 x | 164 x | 20.4 x | 3.63 x |
| EV / Revenue | 5.38 x | 165 x | 20.5 x | 3.69 x |
| EV / EBITDA | 111 x | 13,283 x | 173 x | 31.6 x |
| EV / FCF | 814,445,856 x | -18,019,597,399 x | 912,729,515 x | 54,628,643 x |
| FCF Yield | 0% | -0% | 0% | 0% |
| Price to Book | -111 x | -1,775 x | -7,478 x | 63.9 x |
| Nbr of stocks (in thousands) | 4,049,393 | 4,049,393 | 4,094,460 | 4,094,460 |
| Reference price 2 | 0.0900 | 3.320 | 0.3664 | 0.1700 |
| Announcement Date | 8/16/21 | 5/16/22 | 5/18/23 | 4/6/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 22.64 | 68.94 | 81.75 | 73.69 | 191.8 |
| EBITDA 1 | -1.959 | 3.333 | 1.013 | 8.717 | 22.42 |
| EBIT 1 | -2.189 | 3.05 | 0.439 | 7.058 | 20.28 |
| Operating Margin | -9.67% | 4.42% | 0.54% | 9.58% | 10.57% |
| Earnings before Tax (EBT) 1 | -3.805 | 0.588 | -2.761 | 5.909 | 15.88 |
| Net income 1 | -3.805 | 0.16 | -3.644 | 4.139 | 11.16 |
| Net margin | -16.8% | 0.23% | -4.46% | 5.62% | 5.82% |
| EPS 2 | -0.003049 | 0.000040 | -0.000900 | 0.001005 | 0.002556 |
| Free Cash Flow | - | 0.455 | -0.7468 | 1.652 | 12.97 |
| FCF margin | - | 0.66% | -0.91% | 2.24% | 6.76% |
| FCF Conversion (EBITDA) | - | 13.65% | - | 18.95% | 57.83% |
| FCF Conversion (Net income) | - | 284.35% | - | 39.91% | 116.15% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 8/16/21 | 8/16/21 | 5/16/22 | 5/18/23 | 4/6/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 6.73 | 6.1 | 12.2 | 7.39 | 12.3 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -3.435 x | 1.83 x | 11.99 x | 0.8479 x | 0.5482 x |
| Free Cash Flow | - | 0.45 | -0.75 | 1.65 | 13 |
| ROE (net income / shareholders' equity) | - | -2.06% | 67.2% | -106% | 209% |
| ROA (Net income/ Total Assets) | - | 47% | 2.56% | 30.9% | 40.9% |
| Assets 1 | - | 0.3405 | -142.6 | 13.38 | 27.31 |
| Book Value Per Share 2 | -0.0100 | -0 | -0 | -0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.02 | 0.86 | 2.22 | 3.34 | 5.48 |
| Capex / Sales | 0.07% | 1.25% | 2.72% | 4.53% | 2.86% |
| Announcement Date | 8/16/21 | 8/16/21 | 5/16/22 | 5/18/23 | 4/6/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -52.94% | 328M | |
| +15.59% | 6.97B | |
| -11.18% | 864M | |
| -28.95% | 717M | |
| +126.67% | 614M | |
| +229.89% | 484M | |
| -6.78% | 131M | |
| -.--% | 118M | |
| -12.22% | 105M | |
| -18.03% | 61.88M |
- Stock Market
- Equities
- ABIT Stock
- Financials Athena Bitcoin Global
