Athene Life Re Ltd.

Statutory Financial Statements (Unaudited)

June 30, 2023

The accompanying unconsolidated statements of ALRe have been prepared by management

based on the financial reporting provisions of The Insurance Act 1978, amendments thereto and the Insurance Account Rules 2016 (the "Bermuda Legislation"). These statutory financial statements reflect the ALRe parent company activity plus its investment in subsidiaries.

Cover Sheet ALRe

Page 1

STATUTORY BALANCE SHEET

Athene Life Re Ltd.

June 30, 2023 and June 30, 2022

As at

June 30, 2023 and December 31, 2022

Expressed in ['000s]

United States Dollars

Long-Term Business

A STMT.

Unconsolidated

LINE No.

2023

2022

These statutory financial statements are presented on an unconsolidated basis.

('000s)

('000s)

1.

CASH AND CASH EQUIVALENTS

1,508,215

820,932

2.

QUOTED INVESTMENTS:

(a)

Bonds and debentures

i. Held to maturity

8,198,670

6,991,303

ii. Other

-

-

(b)

Total Bonds and Debentures

8,198,670

6,991,303

(c)

Equities

i. Common Stocks

463,395

472,629

ii. Preferred Stocks

17,567

17,480

iii. Mutual Funds

-

-

(d)

Total Equity Investments

480,962

490,109

(e)

Other Quoted Investments

-

-

(f)

Total Quoted Investments

8,679,632

7,481,412

3.

UNQUOTED INVESTMENTS:

(a)

Bonds and debentures

i. Held to maturity

-

-

ii. Other

-

-

(b)

Bonds and Debentures

-

-

(c)

Equities

i. Common Stocks

-

-

ii. Preferred Stocks

-

-

iii. Mutual Funds

-

-

(d)

Total Equity Investments

-

-

(e)

Other Unquoted Investments

1,408,515

1,639,121

(f)

Total Unquoted Investments

1,408,515

1,639,121

4.

INVESTMENTS IN AND ADVANCES TO AFFILIATES (EQUITY METHOD):

(a)

Unregulated entities that conduct ancillary services

-

-

(b)

Unregulated non-financial operating entities

6,508

6,246

(c)

Unregulated financial operating entities

484,649

473,289

(d)

Regulated non-insurance financial operating entities

-

-

(e)

Regulated insurance financial operating entities

3,900,260

2,988,754

(f)

Total investments in affiliates (equity method)

4,391,417

3,468,289

(g)

Advances to affiliates

3,225,486

2,352,771

(h)

Total investments in and advances to affiliates (equity method)

7,616,903

5,821,060

5.

INVESTMENTS IN MORTGAGE LOANS ON REAL ESTATE:

(a)

First Liens

325,795

320,251

(b)

Other than First Liens

-

-

(c)

Total Investments in Mortgage Loans on Real Estate

325,795

320,251

6.

POLICY LOANS

(1)

(1)

7.

REAL ESTATE:

(a)

Occupied by the company (less encumbrances)

-

-

(b)

Other properties (less encumbrances)

-

-

(c)

Total real estate

-

-

8.

COLLATERAL LOANS

-

-

9.

INVESTMENT INCOME DUE AND ACCRUED

81,116

61,822

10.

ACCOUNTS AND PREMIUMS RECEIVABLE

(a)

In course of collection

978

2,387

Form 1 SFS ALRe

Page 2

(b)

Deferred - not yet due

-

-

(c)

Receivables from retrocessional contracts

-

-

(d)

Total accounts and premiums receivable

978

2,387

11.

REINSURANCE BALANCES RECEIVABLE

(a)

Foreign affiliates

-

-

(b)

Domestic affiliates

439,828

66,566

(c)

Pools & associations

-

-

(d)

All other insurers

-

-

(e)

Total reinsurance balances receivable

439,828

66,566

12.

FUNDS HELD BY CEDING COMPANIES

31,897,028

37,317,295

13.

SUNDRY ASSETS:

(a)

Derivative instruments

129,455

167,619

(b)

Segregated accounts companies - long-term business - variable annuities

-

-

(c)

Segregated accounts companies - long-term business - others

-

-

(d)

Segregated accounts companies - general business

-

-

(e)

Deposit assets

-

-

(f)

Deferred acquisition costs

-

-

(g)

Net receivables for investments sold

129,551

3,222

(h)

Fixed assets

-

-

(i)

Other Sundry Assets

255

490

(j)

Income tax receivable

997

997

(k)

Total sundry assets

260,258

172,328

Form 1 SFS ALRe

Page 3

14.

LETTERS OF CREDIT, GUARANTEES AND OTHER INSTRUMENTS

(a)

Letters of credit

-

-

(b)

Guarantees

-

-

(c)

Other instruments

-

-

(d)

Total letters of credit, guarantees and other instruments

-

-

15.

TOTAL

52,218,267

53,703,173

20.

RESERVES FOR REPORTED CLAIMS

33,267

42,746

21.

RESERVES FOR UNREPORTED CLAIMS

-

-

22.

POLICY RESERVES - LIFE

12,956,417

13,467,461

23.

POLICY RESERVES - ACCIDENT AND HEALTH

-

-

24.

POLICYHOLDER'S FUNDS ON DEPOSIT

-

-

25.

LIABILITY FOR FUTURE POLICYHOLDER DIVIDENDS

-

-

26.

OTHER LONG-TERM BUSINESS INSURANCE RESERVES

-

-

27.

TOTAL LONG-TERM BUSINESS - INSURANCE RESERVES

(a)

Total Gross Long-Term Business Insurance Reserves

36,756,417

39,223,105

(b)

Less: Reinsurance Recoverable Balance:

(i) Foreign Affiliates

-

-

(ii) Domestic Affiliates

23,766,733

25,712,898

(iii) Pools and Associations

-

-

(iv) All Other Insurers

-

-

(c)

Total Reinsurance Recoverable Balance

23,766,733

25,712,898

(d)

Net Long-Term Business Insurance Reserves

12,989,684

13,510,207

OTHER LIABILITIES

28.

INSURANCE AND REINSURANCE BALANCES PAYABLE

1,047

16,753

29.

COMMISSIONS, EXPENSES, FEES AND TAXES PAYABLE

-

-

30.

LOANS AND NOTES PAYABLE

614,605

445,712

31.

(a) INCOME TAXES PAYABLE

-

-

(b) DEFERRED INCOME TAXES

-

-

32.

AMOUNTS DUE TO AFFILIATES

-

-

33.

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

181,371

10,709

34.

FUNDS HELD UNDER REINSURANCE CONTRACTS

24,121,054

26,162,134

35.

DIVIDENDS PAYABLE

-

-

36.

SUNDRY LIABILITIES:

(a)

Derivative instruments

222,705

63,903

(b)

Segregated accounts

-

-

(c)

Deposit liabilities

-

-

(d)

Net payable for investments purchased

954,340

233,794

Form 1 SFS ALRe

Page 4

(e)

Other sundry liabilities

767

176,248

(f)

-

-

(g)

-

-

(h)

Total sundry liabilities

1,177,812

473,945

37.

LETTERS OF CREDIT, GUARANTEES AND OTHER INSTRUMENTS

(a)

Letters of credit

-

-

(b)

Guarantees

-

-

(c)

Other instruments

-

-

(d)

Total letters of credit, guarantees and other instruments

-

-

38.

TOTAL OTHER LIABILITIES

26,095,889

27,109,253

39.

TOTAL INSURANCE PROVISIONS AND OTHER LIABILITIES

39,085,573

40,619,460

STATUTORY CAPITAL AND SURPLUS

40.

TOTAL STATUTORY CAPITAL AND SURPLUS

13,132,694

13,083,713

41.

TOTAL

52,218,267

53,703,173

TRUE

TRUE

Difference

-

-

Line 11(e)

Collateralized balances

Line 27(c)

Collateral placed in favor of the insurer

Form 1 SFS ALRe

Page 5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Athene Holding Ltd. published this content on 18 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 August 2023 19:26:09 UTC.