Financials Atlas Financial Holdings, Inc.

Equities

AFHIF

KYG062071157

Property & Casualty Insurance

Market Closed - OTC Markets 09:30:20 2024-04-22 am EDT 5-day change 1st Jan Change
0.0011 USD +175.00% Intraday chart for Atlas Financial Holdings, Inc. 0.00% +175.00%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 217 247.2 96.57 5.152 1.439 5.327
Enterprise Value (EV) 1 206.3 225.6 85.92 30.22 33.46 36.38
P/E ratio 95 x -6.38 x -1.21 x -0.25 x -0.11 x -0.82 x
Yield - - - - - -
Capitalization / Revenue 1.22 x 1.11 x 0.44 x 0.04 x 0.22 x 0.45 x
EV / Revenue 1.16 x 1.02 x 0.39 x 0.25 x 5.03 x 3.09 x
EV / EBITDA -54.7 x -5.56 x -1.51 x -7.95 x -2.73 x -5.18 x
EV / FCF 81.5 x 7.68 x -3.4 x -0.19 x -3.71 x -1.79 x
FCF Yield 1.23% 13% -29.4% -519% -27% -56%
Price to Book 1.7 x 2.76 x 16.9 x -0.61 x -0.07 x -0.21 x
Nbr of stocks (in thousands) 12,023 12,031 11,937 11,937 11,993 14,797
Reference price 2 18.05 20.55 8.090 0.4316 0.1200 0.3600
Announcement Date 3/13/17 4/3/18 2/12/20 12/3/20 4/15/21 3/31/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 177.6 222 221.8 120.6 6.646 11.79
EBITDA 1 -3.77 -40.55 -56.82 -3.803 -12.26 -7.028
EBIT 1 -4.759 -42.31 -60.13 -6.143 -14.42 -7.976
Operating Margin -2.68% -19.06% -27.11% -5.09% -216.99% -67.65%
Earnings before Tax (EBT) 1 0.512 -44.15 -64.2 -12.78 -13.45 -5.833
Net income 1 2.646 -38.81 -80.01 -20.43 -12.73 -5.668
Net margin 1.49% -17.48% -36.08% -16.94% -191.54% -48.07%
EPS 2 0.1900 -3.220 -6.672 -1.711 -1.065 -0.4373
Free Cash Flow 1 2.532 29.39 -25.3 -156.9 -9.028 -20.37
FCF margin 1.43% 13.24% -11.41% -130.08% -135.85% -172.81%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 95.71% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/13/17 4/3/18 2/12/20 12/3/20 4/15/21 3/31/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - 25.1 32 31.1
Net Cash position 1 10.7 21.6 10.6 - - -
Leverage (Debt/EBITDA) - - - -6.592 x -2.612 x -4.418 x
Free Cash Flow 1 2.53 29.4 -25.3 -157 -9.03 -20.4
ROE (net income / shareholders' equity) 2.06% -35.6% -166% 941% 88.4% 25.1%
ROA (Net income/ Total Assets) -0.71% -5.84% -7.89% -1.24% -6.66% -5.94%
Assets 1 -371.4 664.9 1,014 1,652 191.1 95.44
Book Value Per Share 2 10.60 7.450 0.4800 -0.7100 -1.740 -1.720
Cash Flow per Share 2 2.490 3.750 2.920 0.7600 0.4400 0.1500
Capex 1 10.2 14.1 9.83 2.55 0.2 0
Capex / Sales 5.73% 6.33% 4.43% 2.11% 3.01% 0.03%
Announcement Date 3/13/17 4/3/18 2/12/20 12/3/20 4/15/21 3/31/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AFHIF Stock
  4. Financials Atlas Financial Holdings, Inc.