ATOMERA INCORPORATED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.45 USD | -17.13% |
|
-21.93% | -36.52% |
| Apr. 25 | Transcript : Atomera Incorporated, Q1 2024 Earnings Call, Apr 25, 2024 | |
| Apr. 25 | Atomera Incorporated Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 52.72 | 345.2 | 465.9 | 148.4 | 180.9 | 119.6 | - |
| Enterprise Value (EV) 1 | 52.72 | 345.2 | 465.9 | 148.4 | 180.9 | 119.6 | 119.6 |
| P/E ratio | -3.67 x | -20.4 x | -28.7 x | -8.29 x | -8.76 x | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 98.9 x | 5,568 x | 1,165 x | 388 x | 329 x | 109 x | 13.6 x |
| EV / Revenue | 98.9 x | 5,568 x | 1,165 x | 388 x | 329 x | 109 x | 13.6 x |
| EV / EBITDA | -4,949,239 x | -29,513,156 x | - | - | - | - | - |
| EV / FCF | - | - | - | - | -12.4 x | -7.48 x | -10.4 x |
| FCF Yield | - | - | - | - | -8.07% | -13.4% | -9.61% |
| Price to Book | - | - | 15.9 x | 7.09 x | - | - | - |
| Nbr of stocks (in thousands) | 17,117 | 21,455 | 23,158 | 23,854 | 25,799 | 26,885 | - |
| Reference price 2 | 3.080 | 16.09 | 20.12 | 6.220 | 7.010 | 4.450 | 4.450 |
| Announcement Date | 2/12/20 | 2/10/21 | 2/15/22 | 2/15/23 | 2/13/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.533 | 0.062 | 0.4 | 0.382 | 0.55 | 1.1 | 8.8 |
| EBITDA | -10.65 | -11.7 | - | - | - | - | - |
| EBIT 1 | -10.7 | -11.74 | -15.53 | -17.53 | -20.68 | -16.4 | -11.2 |
| Operating Margin | -2,006.75% | -18,932.26% | -3,882.25% | -4,587.96% | -3,759.45% | -1,490.91% | -127.27% |
| Earnings before Tax (EBT) | -13.3 | -14.88 | -15.65 | -17.44 | -19.79 | - | - |
| Net income 1 | -13.3 | -14.88 | -15.71 | -17.44 | -19.79 | -19.2 | -14.2 |
| Net margin | -2,495.31% | -23,996.77% | -3,928.5% | -4,565.71% | -3,598.18% | -1,745.45% | -161.36% |
| EPS | -0.8400 | -0.7900 | -0.7000 | -0.7500 | -0.8000 | - | - |
| Free Cash Flow 1 | - | - | - | - | -14.59 | -16 | -11.5 |
| FCF margin | - | - | - | - | -2,652.36% | -1,454.55% | -130.68% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/12/20 | 2/10/21 | 2/15/22 | 2/15/23 | 2/13/24 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 0.375 | - | - | 0.005 | - | - | - | 0.55 | 0.018 | 0.1 | 0.1 | 1 | 1 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -4.136 | -4.073 | -4.018 | -4.447 | - | -4.406 | -5.167 | -5.36 | -5.353 | -4.797 | -5.034 | -4.1 | -4.1 | -4 | -3.8 |
| Operating Margin | - | - | -1,071.47% | - | - | -88,120% | - | - | - | -872.18% | -27,966.67% | -4,100% | -4,100% | -400% | -380% |
| Earnings before Tax (EBT) 1 | -4.186 | -4.147 | -4.086 | -3.622 | - | -4.272 | -5.019 | -5.152 | -5.039 | -4.58 | -4.822 | - | - | - | - |
| Net income 1 | -4.203 | -4.165 | -4.086 | -4.481 | -4.602 | -4.272 | -5.019 | -5.152 | -5.039 | -4.58 | -4.822 | -4.8 | -4.8 | -4.7 | -4.5 |
| Net margin | - | - | -1,089.6% | - | - | -85,440% | - | - | - | -832.73% | -26,788.89% | -4,800% | -4,800% | -470% | -450% |
| EPS 2 | -0.1900 | -0.1800 | -0.1800 | -0.2000 | -0.2000 | -0.1800 | -0.2100 | -0.2100 | -0.2000 | -0.1800 | -0.1900 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/28/21 | 2/15/22 | 4/27/22 | 8/2/22 | 11/9/22 | 2/15/23 | 4/26/23 | 8/2/23 | 11/1/23 | 2/13/24 | 4/25/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | -14.6 | -16 | -11.5 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | 1.260 | 0.8800 | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | - | - | 0.03 | - | - |
| Capex / Sales | - | - | - | - | 5.64% | - | - |
| Announcement Date | 2/12/20 | 2/10/21 | 2/15/22 | 2/15/23 | 2/13/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.45
USD
Average target price
13
USD
Spread / Average Target
+192.13%
| 1st Jan change | Capi. | |
|---|---|---|
| -36.52% | 120M | |
| +77.16% | 2,159B | |
| +20.41% | 623B | |
| +31.87% | 622B | |
| +6.78% | 254B | |
| +14.54% | 185B | |
| +4.12% | 162B | |
| +34.57% | 127B | |
| +35.67% | 105B | |
| +1.72% | 100B |
- Stock Market
- Equities
- ATOM Stock
- Financials Atomera Incorporated
