Financial Results 9M19

P&L (million €)

Balance Sheet (million €)

9M19

9M18

%var

9M19

FY18

Net Revenues

723.7

747.6

-3.2%

Goodwill

163.2

163.2

OPEX

597.3

623.6

-4.2%

Other intangible assets

149.7

147.3

EBITDA

126.4

124.0

1.9%

Property pland and equipment

102.0

81.2

Amortization

14.6

13.9

5.3%

Deferred tax assets

219.5

216.7

Impairment and disposals

0.0

0.0

n.a

Non current assets

634.5

608.5

EBIT

111.8

110.1

1.5%

Programming rights and inventories

317.0

352.4

Financial results

-6.9

-3.5

-96.9%

Trade and other receivables

190.3

275.1

Net Income from investing in other entities

-1.8

2.1

n.a

Other current assets

31.9

31.4

PBT

103.1

108.7

-5.2%

Current tax assets

10.9

5.6

Taxes

22.9

22.7

1.0%

Cash and cash equivalents

90.8

85.6

Minorities

0.0

0.0

n.a

Net Profit

80.3

86.1

-6.8%

Current assets

640.9

750.2

TOTAL ASSETS

1,275.3

1,358.6

P&L by division (million €)

Equity

444.1

420.5

9M19

9M18

%var

Debentures and notes

183.7

170.8

Net Revenues Audiovisual

671.6

696.0

-3.5%

Debt to financial institutions

103.4

137.9

Net Revenues Radio

59.1

58.7

0.6%

Other non-current liabilities

43.7

5.8

Eliminations

-7.0

-7.1

Deferred tax liabilities

30.1

30.3

Total Net Revenues

723.7

747.6

-3.2%

Non current liabilities

360.8

344.7

OPEX Audiovisual

554.9

582.1

-4.7%

Debentures and notes

2.0

3.9

OPEX Radio

49.3

48.6

1.6%

Debt to financial institutions

1.2

12.0

Eliminations

-7.0

-7.1

Trade and otther creditors

334.9

430.9

Total OPEX

597.3

623.6

-4.2%

Other current liabiliites

107.7

146.5

EBITDA Audiovisual

116.6

113.8

2.4%

Current tax liabilities

24.7

0.0

EBITDA Radio

9.8

10.2

-4.0%

Current liabilities

470.4

593.4

Total EBITDA

126.4

124.0

1.9%

TOTAL LIABILTIES

1,275.3

1,358.6

EBITDA Mg Audiovisual (%)

17.4%

16.4%

EBITDA Mg Radio (%)

16.5%

17.3%

Cash Flow (million €)

Total EBITDA Mg (%)

17.5%

16.6%

9M19

9M18

PBT

103.1

108.7

KPI's

Adjustments

23.3

18.1

9M19

9M18

var

Change in working capital

21.0

23.8

TV

Income tax (paid)/refunded

-7.4

-5.6

Market share (%) - Infoadex

41.2%

40.9%

0.3

Net Cash Flows from operating activities

140.0

145.1

Audience Share (%) - Kantar Media

26.5%

26.6%

0.0

Investments

-33.6

-53.8

- Antena 3

12.0%

12.2%

-0.2

Divestitures

7.9

22.1

- laSexta

6.9%

6.8%

0.2

Net Cash Flows from investing activities

-25.7

-31.7

- Neox

2.5%

2.4%

0.2

Lease payments

-0.9

0.0

- Nova

2.1%

2.4%

-0.3

Financial results collected (paid)

-5.9

-3.5

- Mega

1.6%

1.6%

0.0

Dividens paid

-56.3

-67.5

- Atreseries

1.4%

1.2%

0.2

Financing of associates and related parties

0.0

-1.8

Power Ratio (x)

1.55

1.54

Financial Debt

-46.3

40.2

Radio

Net Cash Flows from financing activities

-109.5

-32.6

No. Listeners (thousands) - EGM

3,470

3,875

Net increase / decrease in cash

4.8

80.8

Digital

Cash and cash equivalents, beginning of the period

85.6

25.0

Unique Users (mill) - Comscore (end of period:

september)

26.1

19.8

Changes in the scope of consolidation

0.3

0.0

Cash and cash equivalents, beginning of the period

85.9

25.0

Financial and market data

Cash and cash equivalents, end of the period

90.8

105.8

9M19

9M18

%var

Net Financial Debt (mill €)

179.4

199.0

-9.8%

No. Of outstanding shares

225,732,800

225,732,800

0.0%

Price / Share end of period (€)

3.53

5.35

-33.9%

Market Cap end of period (mill €)

798

1,208

-33.9%

Attachments

  • Original document
  • Permalink

Disclaimer

Atresmedia Corporación de Medios de Comunicación SA published this content on 24 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 October 2019 07:09:15 UTC