Stock AST AUSNET SERVICES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ausnet Services

Equities

AST

AU000000AST5

Delayed Australian S.E.
Other stock markets
 12:10:51 2022-02-04 am EST 		5-day change 1st Jan Change
2.59 AUD -.--% Intraday chart for Ausnet Services -.--% -.--%
2023 AusNet Pty Ltd Reports Earnings Results for the Nine Months Ended December 31, 2022 CI
2023 AusNet Pty Ltd Reports Earnings Results for the Nine Months Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 6,513 5,677 6,332 6,664 9,836 9,930
Enterprise Value (EV) 1 13,157 12,853 14,283 16,416 17,992 19,837
P/E ratio 25.3 x 19.2 x 24.2 x 22.3 x 32 x -
Yield 4.88% 5.95% 5.72% 5.81% 3.7% 1.83%
Capitalization / Revenue 3.46 x 2.97 x 3.4 x 3.37 x 5.11 x 4.79 x
EV / Revenue 6.99 x 6.73 x 7.67 x 8.3 x 9.35 x 9.57 x
EV / EBITDA 12.7 x 11.6 x 12.9 x 14.2 x 15.9 x 16.7 x
EV / FCF -50.5 x 352 x -48.3 x -65.9 x 88.5 x -300 x
FCF Yield -1.98% 0.28% -2.07% -1.52% 1.13% -0.33%
Price to Book 1.76 x 1.58 x 1.89 x 2.17 x 2.84 x -
Nbr of stocks (in thousands) 3,608,388 3,650,763 3,724,939 3,797,405 3,827,179 3,833,965
Reference price 2 1.805 1.555 1.700 1.755 2.570 2.590
Announcement Date 5/15/17 5/13/18 5/12/19 5/11/20 5/11/21 8/4/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,882 1,910 1,862 1,978 1,924 2,073
EBITDA 1 1,037 1,107 1,105 1,156 1,134 1,184
EBIT 1 660.3 716.7 701 748.8 736.1 771.1
Operating Margin 35.09% 37.53% 37.66% 37.86% 38.25% 37.2%
Earnings before Tax (EBT) 1 363.3 416.6 371.9 415.4 424.1 393.9
Net income 1 255.1 291.4 253.9 290.7 302.1 2,357
Net margin 13.56% 15.26% 13.64% 14.7% 15.7% 113.73%
EPS 2 0.0715 0.0808 0.0701 0.0788 0.0804 -
Free Cash Flow 1 -260.3 36.47 -295.6 -249 203.3 -66.06
FCF margin -13.83% 1.91% -15.88% -12.59% 10.56% -3.19%
FCF Conversion (EBITDA) - 3.29% - - 17.92% -
FCF Conversion (Net income) - 12.52% - - 67.28% -
Dividend per Share 2 0.0880 0.0925 0.0972 0.1020 0.0950 0.0475
Announcement Date 5/15/17 5/13/18 5/12/19 5/11/20 5/11/21 8/4/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 6,644 7,176 7,951 9,751 8,156 9,907
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.406 x 6.481 x 7.196 x 8.439 x 7.191 x 8.365 x
Free Cash Flow 1 -260 36.5 -296 -249 203 -66.1
ROE (net income / shareholders' equity) 7.03% 8.03% 7.42% 9.24% 9.38% 8.19%
ROA (Net income/ Total Assets) 3.52% 3.69% 3.46% 3.45% 3.18% 2.72%
Assets 1 7,242 7,896 7,340 8,417 9,493 86,560
Book Value Per Share 2 1.030 0.9900 0.9000 0.8100 0.9000 -
Cash Flow per Share 2 0.0900 0.1800 0.0900 0.0400 0.2200 -
Capex 1 888 733 893 900 745 787
Capex / Sales 47.21% 38.37% 47.98% 45.52% 38.72% 37.96%
Announcement Date 5/15/17 5/13/18 5/12/19 5/11/20 5/11/21 8/4/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AST Stock
  4. Financials Ausnet Services