The following discussion should be read in conjunction with the Unaudited
Condensed Consolidated Financial Statements and notes thereto included under
Part I, Item 1 of this Quarterly Report on Form 10-Q. In addition, reference
should be made to our audited Consolidated Financial Statements and notes
thereto and related "Management's Discussion and Analysis of Financial Condition
and Results of Operations" included in our most recent Annual Report on Form
10-K.
Overview
AutoNation, Inc., through its subsidiaries, is the largest automotive retailer
in the United States. As of September 30, 2021, we owned and operated 331 new
vehicle franchises from 239 stores located in the United States, predominantly
in major metropolitan markets in the Sunbelt region. Our stores, which we
believe include some of the most recognizable and well known in our key markets,
sell 33 different new vehicle brands. The core brands of new vehicles that we
sell, representing approximately 90% of the new vehicles that we sold during the
nine months ended September 30, 2021, are manufactured by Toyota (including
Lexus), Honda, General Motors, Ford, Stellantis, Mercedes-Benz, BMW, and
Volkswagen (including Audi and Porsche). As of September 30, 2021, we also owned
and operated 72 AutoNation-branded collision centers, 7 AutoNation USA used
vehicle stores, 4 AutoNation-branded automotive auction operations, and 3 parts
distribution centers.
We offer a diversified range of automotive products and services, including new
vehicles, used vehicles, "parts and service," which includes automotive repair
and maintenance services as well as wholesale parts and collision businesses,
and automotive "finance and insurance" products, which include vehicle service
and other protection products, as well as the arranging of financing for vehicle
purchases through third-party finance sources. We believe that the significant
scale of our operations and the quality of our managerial talent allow us to
achieve efficiencies in our key markets by, among other things, leveraging the
AutoNation retail brand and advertising, implementing standardized processes,
and increasing productivity across all of our stores.
At September 30, 2021, we had three reportable segments: (1) Domestic,
(2) Import, and (3) Premium Luxury. Our Domestic segment is comprised of retail
automotive franchises that sell new vehicles manufactured by Ford, General
Motors, and Stellantis. Our Import segment is comprised of retail automotive
franchises that sell new vehicles manufactured primarily by Toyota, Honda,
Subaru, and Nissan. Our Premium Luxury segment is comprised of retail automotive
franchises that sell new vehicles manufactured primarily by Mercedes-Benz, BMW,
Lexus, Audi, and Jaguar Land Rover. The franchises in each segment also sell
used vehicles, parts and automotive repair and maintenance services, and
automotive finance and insurance products.
For the nine months ended September 30, 2021, new vehicle sales accounted for
48% of our total revenue and 23% of our total gross profit. Used vehicle sales
accounted for 33% of our total revenue and 14% of our total gross profit. Our
parts and service operations, while comprising 14% of our total revenue,
contributed 34% of our total gross profit. Our finance and insurance sales,
while comprising 5% of our total revenue, contributed 28% of our total gross
profit.

Market Conditions
In the third quarter of 2021, U.S. industry retail new vehicle unit sales
decreased 14% as compared to the third quarter of 2020, primarily as a result of
the limited supply of new vehicles to sell. During 2021, the demand for vehicles
has been strong and exceeded supply. While market demand for new and used
vehicles remains high primarily due to low interest rates and a consumer desire
for personal transportation, there continues to be a shortage of available new
vehicles for sale driven largely by certain component shortages in the
manufacturers' supply chains. This demand and supply imbalance has resulted in
higher levels of profitability for available new and used vehicles. The reduced
levels of new vehicle availability is currently expected to continue well into
2022; however, there is still significant uncertainty as to when new vehicle
availability will improve, as well as duration and/or degree of the higher
levels of profitability being realized during this time.
Results of Operations
During the three months ended September 30, 2021, we had net income from
continuing operations of $361.7 million and diluted earnings per share of $5.12,
as compared to net income from continuing operations of $182.6 million and
diluted earnings per share of $2.05 during the same period in 2020.
Our total gross profit increased 30.9% during the third quarter of 2021 compared
to the third quarter of 2020, driven by increases in new vehicle gross profit of
91.1%, used vehicle gross profit of 20.5%, finance and insurance gross profit of
24.1%, and parts and service gross profit of 13.2%, each as compared to the
third quarter of 2020. New and used vehicle gross profit benefited from an
increase in gross profit per vehicle retailed ("PVR") resulting from strong
demand and historically low new

                                       22
--------------------------------------------------------------------------------
  Table of Contents
vehicle inventory levels due to certain component shortages in the
manufacturers' supply chains. Used vehicle gross profit also benefited from an
increase in used vehicle unit volume. Finance and insurance gross profit
benefited from an increase in finance and insurance gross profit PVR and the
increase in used vehicle unit volume. Parts and service gross profit benefited
primarily from increases in gross profit from customer-pay service, wholesale
parts sales, and collision business due to increases in repair order volume,
which was adversely impacted by the COVID-19 pandemic in the prior year.
SG&A expenses increased largely due to performance-driven increases in
compensation expense. With improvements in gross profit and our continued focus
on cost control, SG&A expenses as a percentage of gross profit decreased to
56.9% during the three months ended September 30, 2021, from 66.0% in the same
period in 2020.
Net income from continuing operations during the three months ended
September 30, 2020, was adversely impacted by $27.7 million of after-tax charges
in connection with the closure of our aftermarket collision parts ("ACP")
business.
Chief Executive Officer Transition
On September 9, 2021, our Board of Directors appointed Mike Manley as Chief
Executive Officer and as a member of the Board of Directors, effective as of
November 1, 2021. Mr. Manley, age 57, has served since January 2021 as Head of
Americas and as a member of the Group Executive Council for Stellantis N.V., one
of the largest automotive original equipment manufacturers in the world. Mr.
Manley also previously served as Chief Executive Officer of Fiat Chrysler
Automobiles N.V. ("FCA"), a predecessor to Stellantis N.V. Prior to becoming
FCA's Chief Executive Officer, he served in a number of management-level roles
with increasing responsibility overseeing various aspects of FCA's operations.
Michael J. Jackson, the current Chief Executive Officer of the Company and a
member of the Board, will retire from both roles, effective November 1, 2021, in
accordance with the terms of his employment agreement with the Company.
Strategic Initiatives
We plan to expand our AutoNation USA used vehicle stores and are targeting to
have over 130 stores by the end of 2026. We opened one AutoNation USA store in
each of the second and third quarters of 2021 and one store in October 2021. We
expect to open two additional new stores before the end of 2021 and 12
additional new stores in 2022. We anticipate that the initial capital investment
will be approximately $10 million to $11 million for each new store on average.
The planned expansion may be impacted by a number of variables, including
customer adoption, market conditions, availability of used vehicle inventory,
and our ability to identify, acquire, and build out suitable locations in a
timely manner.
Inventory Management
Our new and used vehicle inventories are stated at the lower of cost or net
realizable value on our consolidated balance sheets. We monitor our vehicle
inventory levels based on current economic conditions and seasonal sales trends.
Our new vehicle inventory units at September 30, 2021 and 2020, were 8,041 and
40,615, respectively. By historical standards, our inventory unit levels were
significantly lower at September 30, 2021, driven by strong demand and the
component shortages in the manufacturers' supply chains. Inadequate levels of
new vehicle availability could adversely affect our financial results.
We have typically not experienced significant losses on the sale of new vehicle
inventory, in part due to incentives provided by manufacturers to promote sales
of new vehicles and our inventory management practices. We monitor our new
vehicle inventory values as compared to net realizable values, and had no new
vehicle inventory write-downs at September 30, 2021, or at December 31, 2020.
We recondition the majority of used vehicles acquired for retail sale in our
parts and service departments and capitalize the related costs to the used
vehicle inventory. We monitor our used vehicle inventory values as compared to
net realizable values. Typically, used vehicles that are not sold on a retail
basis are sold at wholesale auctions. Our used vehicle inventory balance was net
of cumulative write-downs of $2.8 million at September 30, 2021, and $3.4
million at December 31, 2020.
Parts, accessories, and other inventory are carried at the lower of cost or net
realizable value. We estimate the amount of potentially damaged and/or excess
and obsolete inventory based upon historical experience, manufacturer return
policies, and industry trends. Our parts, accessories, and other inventory
balance was net of cumulative write-downs of $5.7 million at September 30, 2021,
and $6.5 million at December 31, 2020.

                                       23
--------------------------------------------------------------------------------
  Table of Contents
Impact of the COVID-19 Pandemic
Although economic conditions have improved subsequent to the first half of 2020,
we cannot predict the duration or scope of the COVID-19 pandemic. Negative
financial impacts on our financial results and performance could be material in
future periods.
Critical Accounting Estimates
We prepare our Unaudited Condensed Consolidated Financial Statements in
conformity with U.S. generally accepted accounting principles ("GAAP"), which
require us to make estimates and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities as
of the date of the financial statements, and the reported amounts of revenue and
expenses during the reporting period. We evaluate our estimates on an ongoing
basis, and we base our estimates on historical experience and various other
assumptions we believe to be reasonable. Actual outcomes could differ materially
from those estimates in a manner that could have a material effect on our
Unaudited Condensed Consolidated Financial Statements. For additional discussion
of our critical accounting estimates, please see "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in our most recent
Annual Report on Form 10-K.
Goodwill
Goodwill for our reporting units is tested for impairment annually as of April
30 or more frequently when events or changes in circumstances indicate that the
carrying value of a reporting unit more likely than not exceeds its fair value.
Under accounting standards, we chose to make a qualitative evaluation about the
likelihood of goodwill impairment for our annual impairment testing as of April
30, 2021, and we determined that it was not more likely than not that the fair
values of our reporting units were less than their carrying amounts.
As of September 30, 2021, we have $228.7 million of goodwill related to the
Domestic reporting unit, $517.9 million related to the Import reporting unit,
and $477.4 million related to the Premium Luxury reporting unit.
Other Intangible Assets
Our principal identifiable intangible assets are individual store rights under
franchise agreements with vehicle manufacturers, which have indefinite lives and
are tested for impairment annually as of April 30 or more frequently when events
or changes in circumstances indicate that impairment may have occurred.
We elected to perform quantitative tests for our annual franchise rights
impairment testing as of April 30, 2021, and no impairment charges resulted from
these quantitative tests. The quantitative franchise rights impairment test is
dependent on many variables used to determine the fair value of each store's
franchise rights. See Note 12 of the Notes to Unaudited Condensed Consolidated
Financial Statements for a description of the valuation method and related
estimates and assumptions used in our quantitative impairment testing. If the
fair value of each of our franchise rights had been determined to be a
hypothetical 10% lower as of the valuation date of April 30, 2021, no impairment
would have resulted. The effect of a hypothetical 10% decrease in fair value
estimates is not intended to provide a sensitivity analysis of every potential
outcome.


                                       24

--------------------------------------------------------------------------------
  Table of Contents
Reported Operating Data
Historical operating results include the results of acquired businesses from the
date of acquisition.
                                                            Three Months Ended September 30,                                                      

Nine Months Ended September 30,


      Variance                                                                              Variance
($ in millions, except per vehicle                                               Favorable /                %                                                          Favorable /                %
data)                                      2021                2020             (Unfavorable)           Variance               2021                 2020              (Unfavorable)           Variance
Revenue:
New vehicle                           $   2,753.8          $ 2,748.4          $          5.4               0.2            $    9,164.4          $  7,291.6          $      1,872.8              25.7
Retail used vehicle                       2,158.2            1,421.0                   737.2              51.9                 5,888.1             3,845.5                 2,042.6              53.1
Wholesale                                   165.0               95.9                    69.1              72.1                   407.1               244.6                   162.5              66.4
Used vehicle                              2,323.2            1,516.9                   806.3              53.2                 6,295.2             4,090.1                 2,205.1              53.9
Finance and insurance, net                  348.9              281.2                    67.7              24.1                 1,030.9               763.4                   267.5              35.0
Total variable operations(1)              5,425.9            4,546.5                   879.4              19.3                16,490.5            12,145.1                 4,345.4              35.8
Parts and service                           943.7              852.8                    90.9              10.7                 2,745.5             2,419.0                   326.5              13.5
Other                                         9.9                5.6                     4.3                                      25.7                40.8                   (15.1)
Total revenue                         $   6,379.5          $ 5,404.9          $        974.6              18.0            $   19,261.7          $ 14,604.9          $      4,656.8              31.9
Gross profit:
New vehicle                           $     319.6          $   167.2          $        152.4              91.1            $      830.1          $    383.2          $        446.9             116.6
Retail used vehicle                         163.1              128.8                    34.3              26.6                   468.7               318.1                   150.6              47.3
Wholesale                                    13.9               18.1                    (4.2)                                     51.2                36.8                    14.4
Used vehicle                                177.0              146.9                    30.1              20.5                   519.9               354.9                   165.0              46.5
Finance and insurance                       348.9              281.2                    67.7              24.1                 1,030.9               763.4                   267.5              35.0
Total variable operations(1)                845.5              595.3                   250.2              42.0                 2,380.9             1,501.5                   879.4              58.6
Parts and service                           424.8              375.2                    49.6              13.2                 1,246.3             1,075.4                   170.9              15.9
Other                                         1.6                1.0                     0.6                                       3.8                 2.8                     1.0
Total gross profit                        1,271.9              971.5                   300.4              30.9                 3,631.0             2,579.7                 1,051.3              40.8
Selling, general, and administrative
expenses                                    723.7              641.4                   (82.3)            (12.8)                2,120.5             1,790.0                  (330.5)            (18.5)
Depreciation and amortization                47.6               51.8                     4.2                                     143.4               149.0                     5.6
Goodwill impairment                             -                  -                       -                                         -               318.3                   318.3
Franchise rights impairment                     -                  -                       -                                         -                57.5                    57.5
Other (income) expense, net                  (2.7)               6.6                     9.3                                      (3.3)               11.1                    14.4
Operating income                            503.3              271.7                   231.6              85.2                 1,370.4               253.8                 1,116.6             440.0
Non-operating income (expense) items:
Floorplan interest expense                   (4.9)             (11.1)                    6.2                                     (20.9)              (52.9)                   32.0
Other interest expense                      (24.1)             (23.6)                   (0.5)                                    (66.2)              (70.3)                    4.1
Other income (loss), net                     (0.8)               6.5                    (7.3)                                     19.1               218.2                  (199.1)
Income from continuing operations
before income taxes                   $     473.5          $   243.5          $        230.0              94.5            $    1,302.4          $    348.8          $        953.6             273.4
Retail vehicle unit sales:
New vehicle                                58,277             65,998                  (7,721)            (11.7)                204,802             177,250                  27,552              15.5
Used vehicle                               77,553             64,587                  12,966              20.1                 229,922             179,656                  50,266              28.0
                                          135,830            130,585                   5,245               4.0                 434,724             356,906                  77,818              21.8
Revenue per vehicle retailed:
New vehicle                           $    47,254          $  41,644          $        5,610              13.5            $     44,748          $   41,137          $        3,611               8.8
Used vehicle                          $    27,829          $  22,001          $        5,828              26.5            $     25,609          $   21,405          $        4,204              19.6
Gross profit per vehicle retailed:
New vehicle                           $     5,484          $   2,533          $        2,951             116.5            $      4,053          $    2,162          $        1,891              87.5
Used vehicle                          $     2,103          $   1,994          $          109               5.5            $      2,039          $    1,771          $          268              15.1
Finance and insurance                 $     2,569          $   2,153          $          416              19.3            $      2,371          $    2,139          $          232              10.8

Total variable operations(2) $ 6,122 $ 4,420

   $        1,702              38.5            $      5,359          $    4,104          $        1,255              30.6

(1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results. (2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.





                                       25

--------------------------------------------------------------------------------


  Table of Contents
                                                            Three Months Ended                                Nine Months Ended
                                                              September 30,                                     September 30,
                                                    2021 (%)                  2020 (%)               2021 (%)                  2020 (%)

Revenue mix percentages:
New vehicle                                             43.2                      50.9                   47.6                       49.9
Used vehicle                                            36.4                      28.1                   32.7                       28.0
Parts and service                                       14.8                      15.8                   14.3                       16.6
Finance and insurance, net                               5.5                       5.2                    5.4                        5.2
Other                                                    0.1                         -                      -                        0.3
Total                                                  100.0                     100.0                  100.0                      100.0
Gross profit mix percentages:
New vehicle                                             25.1                      17.2                   22.9                       14.9
Used vehicle                                            13.9                      15.1                   14.3                       13.8
Parts and service                                       33.4                      38.6                   34.3                       41.7
Finance and insurance                                   27.4                      28.9                   28.4                       29.6
Other                                                    0.2                       0.2                    0.1                          -
Total                                                  100.0                     100.0                  100.0                      100.0
Operating items as a percentage of revenue:
Gross profit:
New vehicle                                             11.6                       6.1                    9.1                        5.3
Used vehicle - retail                                    7.6                       9.1                    8.0                        8.3
Parts and service                                       45.0                      44.0                   45.4                       44.5
Total                                                   19.9                      18.0                   18.9                       17.7
Selling, general, and administrative expenses           11.3                      11.9                   11.0                       12.3
Operating income                                         7.9                       5.0                    7.1                        1.7
Other operating items as a percentage of total
gross profit:
Selling, general, and administrative expenses           56.9                      66.0                   58.4                       69.4
Operating income                                        39.6                      28.0                   37.7                        9.8

                                                              September 30,
                                                      2021                      2020
Inventory days supply:
New vehicle (industry standard of selling days)     10 days                   43 days
Used vehicle (trailing calendar month days)         35 days                   39 days




                                       26

--------------------------------------------------------------------------------
  Table of Contents
Same Store Operating Data
We have presented below our operating results on a same store basis, which
reflect the results of our stores for the identical months in each period
presented in the comparison, commencing with the first full month in which the
store was owned by us. Results from divested stores are excluded from both
current and prior periods. Therefore, the amounts presented in the 2020 columns
may differ from the same store amounts presented for 2020 in the prior year. We
believe the presentation of this information provides a meaningful comparison of
period-over-period results of our operations.
                                                             Three Months Ended September 30,                                                       

Nine Months Ended September 30,


                                                                                    Variance                                                                              Variance
($ in millions, except per vehicle                                                 Favorable /                %                                                          Favorable /                %
data)                                       2021                 2020             (Unfavorable)           Variance               2021                 2020              (Unfavorable)           Variance
Revenue:
New vehicle                           $     2,753.8          $ 2,743.2          $         10.6               0.4            $    9,156.7          $  7,278.0          $      1,878.7              25.8
Retail used vehicle                         2,146.6            1,418.3                   728.3              51.4                 5,867.2             3,837.2                 2,030.0              52.9
Wholesale                                     164.6               95.7                    68.9              72.0                   406.3               244.1                   162.2              66.4
Used vehicle                                2,311.2            1,514.0                   797.2              52.7                 6,273.5             4,081.3                 2,192.2              53.7
Finance and insurance, net                    348.3              280.8                    67.5              24.0                 1,029.3               762.0                   267.3              35.1
Total variable operations(1)                5,413.3            4,538.0                   875.3              19.3                16,459.5            12,121.3                 4,338.2              35.8
Parts and service                             942.4              836.9                   105.5              12.6                 2,740.8             2,364.6                   376.2              15.9
Other                                          10.0                5.4                     4.6                                      25.8                40.4                   (14.6)
Total revenue                         $     6,365.7          $ 5,380.3          $        985.4              18.3            $   19,226.1          $ 14,526.3          $      4,699.8              32.4
Gross profit:
New vehicle                           $       319.6          $   166.9          $        152.7              91.5            $      829.5          $    382.7          $        446.8             116.7
Retail used vehicle                           162.2              128.5                    33.7              26.2                   466.9               317.7                   149.2              47.0
Wholesale                                      13.9               18.1                    (4.2)                                     51.2                36.8                    14.4
Used vehicle                                  176.1              146.6                    29.5              20.1                   518.1               354.5                   163.6              46.1
Finance and insurance                         348.3              280.8                    67.5              24.0                 1,029.3               762.0                   267.3              35.1
Total variable operations(1)                  844.0              594.3                   249.7              42.0                 2,376.9             1,499.2                   877.7              58.5
Parts and service                             424.3              391.5                    32.8               8.4                 1,244.4             1,084.2                   160.2              14.8
Other                                           1.4                0.7                     0.7                                       3.7                 2.3                     1.4
Total gross profit                    $     1,269.7          $   986.5          $        283.2              28.7            $    3,625.0          $  2,585.7          $      1,039.3              40.2
Retail vehicle unit sales:
New vehicle                                  58,276             65,838                  (7,562)            (11.5)                204,569             176,796                  27,773              15.7
Used vehicle                                 77,073             64,393                  12,680              19.7                 228,944             179,051                  49,893              27.9
                                            135,349            130,231                   5,118               3.9                 433,513             355,847                  77,666              21.8
Revenue per vehicle retailed:
New vehicle                           $      47,254          $  41,666          $        5,588              13.4            $     44,761          $   41,166          $        3,595               8.7
Used vehicle                          $      27,852          $  22,026          $        5,826              26.5            $     25,627          $   21,431          $        4,196              19.6
Gross profit per vehicle retailed:
New vehicle                           $       5,484          $   2,535          $        2,949             116.3            $      4,055          $    2,165          $        1,890              87.3
Used vehicle                          $       2,104          $   1,996          $          108               5.4            $      2,039          $    1,774          $          265              14.9
Finance and insurance                 $       2,573          $   2,156          $          417              19.3            $      2,374          $    2,141          $          233              10.9

Total variable operations(2) $ 6,133 $ 4,424

     $        1,709              38.6            $      5,365          $    4,110          $        1,255              30.5

(1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results. (2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales.





                                       27

--------------------------------------------------------------------------------


  Table of Contents
                                                          Three Months Ended                                Nine Months Ended
                                                            September 30,                                     September 30,
                                                  2021 (%)                  2020 (%)               2021 (%)                  2020 (%)

Revenue mix percentages:
New vehicle                                           43.3                      51.0                   47.6                       50.1
Used vehicle                                          36.3                      28.1                   32.6                       28.1
Parts and service                                     14.8                      15.6                   14.3                       16.3
Finance and insurance, net                             5.5                       5.2                    5.4                        5.2
Other                                                  0.1                       0.1                    0.1                        0.3
Total                                                100.0                     100.0                  100.0                      100.0
Gross profit mix percentages:
New vehicle                                           25.2                      16.9                   22.9                       14.8
Used vehicle                                          13.9                      14.9                   14.3                       13.7
Parts and service                                     33.4                      39.7                   34.3                       41.9
Finance and insurance                                 27.4                      28.5                   28.4                       29.5
Other                                                  0.1                         -                    0.1                        0.1
Total                                                100.0                     100.0                  100.0                      100.0
Operating items as a percentage of revenue:
Gross profit:
New vehicle                                           11.6                       6.1                    9.1                        5.3
Used vehicle - retail                                  7.6                       9.1                    8.0                        8.3
Parts and service                                     45.0                      46.8                   45.4                       45.9
Total                                                 19.9                      18.3                   18.9                       17.8




                                       28

--------------------------------------------------------------------------------

  Table of Contents
New Vehicle
                                                        Three Months Ended September 30,                                                        Nine Months Ended September 30,
                                                                               Variance                                                                                Variance
($ in millions, except per                                                    Favorable /                %                                                            Favorable /                %
vehicle data)                          2021                 2020             (Unfavorable)           Variance                 2021                  2020             (Unfavorable)           Variance
Reported:
Revenue                          $     2,753.8          $ 2,748.4          $          5.4               0.2            $    9,164.4             $ 7,291.6          $      1,872.8              25.7
Gross profit                     $       319.6          $   167.2          $        152.4              91.1            $      830.1             $   383.2          $        446.9             116.6
Retail vehicle unit sales               58,277             65,998                  (7,721)            (11.7)                204,802               177,250                  27,552              15.5

Revenue per vehicle retailed $ 47,254 $ 41,644 $ 5,610

              13.5            $     44,748             $  41,137          $        3,611               8.8
Gross profit per vehicle
retailed                         $       5,484          $   2,533          $        2,951             116.5            $      4,053             $   2,162          $        1,891              87.5
Gross profit as a percentage of
revenue                               11.6%                 6.1%                                                              9.1%                  

5.3%


Inventory days supply (industry
standard of selling days)            10 days              43 days

                                                        Three Months Ended September 30,                                                        Nine Months Ended September 30,
                                                                               Variance                                                                                Variance
                                                                              Favorable /                %                                                            Favorable /                %
                                       2021                 2020             (Unfavorable)           Variance                 2021                  2020             (Unfavorable)           Variance
Same Store:
Revenue                          $     2,753.8          $ 2,743.2          $         10.6               0.4            $    9,156.7             $ 7,278.0          $      1,878.7              25.8
Gross profit                     $       319.6          $   166.9          $        152.7              91.5            $      829.5             $   382.7          $        446.8             116.7
Retail vehicle unit sales               58,276             65,838                  (7,562)            (11.5)                204,569               176,796                  27,773              15.7

Revenue per vehicle retailed $ 47,254 $ 41,666 $ 5,588

              13.4            $     44,761             $  41,166          $        3,595               8.7
Gross profit per vehicle
retailed                         $       5,484          $   2,535          $        2,949             116.3            $      4,055             $   2,165          $        1,890              87.3
Gross profit as a percentage of
revenue                               11.6%                 6.1%                                                              9.1%                  5.3%


The following discussion of new vehicle results is on a same store basis. The
difference between reported amounts and same store amounts in the above tables
of $5.2 million in new vehicle revenue and $0.3 million in new vehicle gross
profit for the three months ended September 30, 2020, and $7.7 million and $13.6
million in new vehicle revenue and $0.6 million and $0.5 million in new vehicle
gross profit for the nine months ended September 30, 2021 and 2020,
respectively, is related to divestiture activity.
Third Quarter 2021 compared to Third Quarter 2020
Same store new vehicle revenue increased during the three months ended
September 30, 2021, as compared to the same period in 2020, due to an increase
in same store revenue PVR, largely offset by a decrease in same store unit
volume. The decrease in same store unit volume was primarily due to historically
low inventory levels due to manufacturer supply shortages.
Same store revenue PVR and gross profit PVR both increased during the three
months ended September 30, 2021, as compared to the same period in 2020,
primarily due to strong demand and reduced availability of new vehicle
inventory.
First Nine Months 2021 compared to First Nine Months 2020
Same store new vehicle revenue increased during the nine months ended
September 30, 2021, as compared to the same period in 2020, due to increases in
same store unit volume and same store revenue PVR. Same store unit volume in the
prior year was significantly adversely impacted by the COVID-19 pandemic,
particularly during the last two weeks of March 2020 through April 2020. Same
store unit volume in the current year benefited from an increase in customer
demand, partially offset by historically low inventory levels due to
manufacturer supply shortages.
Same store revenue PVR and gross profit PVR both increased during the nine
months ended September 30, 2021, as compared to the same period in 2020,
primarily due to strong demand and reduced availability of new vehicle
inventory.

                                       29
--------------------------------------------------------------------------------
  Table of Contents
New Vehicle Inventory Carrying Benefit
The following table details net new vehicle inventory carrying benefit,
consisting of new vehicle floorplan interest expense, net of floorplan
assistance earned (amounts received from manufacturers specifically to support
store financing of new vehicle inventory). Floorplan assistance is accounted for
as a component of new vehicle gross profit in accordance with GAAP.
                                             Three Months Ended September 30,                         Nine Months Ended September 30,
($ in millions)                          2021               2020            Variance              2021               2020            Variance
Floorplan assistance                $      27.1          $  28.9          $

(1.8) $ 93.9 $ 77.1 $ 16.8 New vehicle floorplan interest expense

                                    (3.8)           (10.4)               6.6                (18.7)           (47.6)              28.9
Net new vehicle inventory carrying
benefit                             $      23.3          $  18.5          $ 

4.8 $ 75.2 $ 29.5 $ 45.7




Third Quarter 2021 compared to Third Quarter 2020
The net new vehicle inventory carrying benefit increased during the three months
ended September 30, 2021, as compared to the same period in 2020, due to a
decrease in floorplan interest expense, partially offset by a decrease in
floorplan assistance. Floorplan interest expense decreased primarily due to
lower average floorplan balances. Floorplan assistance decreased primarily due
to a decrease in unit volume partially offset by an increase in the average
floorplan assistance rate per unit.
First Nine Months 2021 compared to First Nine Months 2020
The net new vehicle inventory carrying benefit increased during the nine months
ended September 30, 2021, as compared to the same period in 2020, due to a
decrease in floorplan interest expense and an increase in floorplan assistance.
Floorplan interest expense decreased due to lower average floorplan balances and
lower average interest rates. Floorplan interest rates are variable and,
therefore, increase and decrease with changes in the underlying benchmark
interest rates. Floorplan assistance increased due to increases in unit volume
and the average floorplan assistance rate per unit.

                                       30
--------------------------------------------------------------------------------

  Table of Contents
Used Vehicle
                                                        Three Months Ended September 30,                                                        Nine Months Ended September 30,
                                                                               Variance                                                                                Variance
($ in millions, except per                                                    Favorable /                %                                                            Favorable /                %
vehicle data)                          2021                 2020             (Unfavorable)           Variance                 2021                  2020             (Unfavorable)           Variance
Reported:
Retail revenue                   $     2,158.2          $ 1,421.0          $        737.2              51.9            $    5,888.1             $ 3,845.5          $      2,042.6              53.1
Wholesale revenue                        165.0               95.9                    69.1              72.1                   407.1                 244.6                   162.5              66.4
Total revenue                    $     2,323.2          $ 1,516.9          $        806.3              53.2            $    6,295.2             $ 4,090.1          $      2,205.1              53.9
Retail gross profit              $       163.1          $   128.8          $         34.3              26.6            $      468.7             $   318.1          $        150.6              47.3
Wholesale gross profit                    13.9               18.1                    (4.2)                                     51.2                  36.8                    14.4
Total gross profit               $       177.0          $   146.9          $         30.1              20.5            $      519.9             $   354.9          $        165.0              46.5
Retail vehicle unit sales               77,553             64,587                  12,966              20.1                 229,922               179,656                  50,266              28.0

Revenue per vehicle retailed $ 27,829 $ 22,001 $ 5,828

              26.5            $     25,609             $  21,405          $        4,204              19.6
Gross profit per vehicle
retailed                         $       2,103          $   1,994          $          109               5.5            $      2,039             $   1,771          $          268              15.1
Retail gross profit as a
percentage of retail revenue           7.6%                 9.1%                                                              8.0%                  8.3%
Inventory days supply (trailing
calendar month days)                 35 days              39 days

                                                        Three Months Ended September 30,                                                        Nine Months Ended September 30,
                                                                               Variance                                                                                Variance
                                                                              Favorable /                %                                                            Favorable /                %
                                       2021                 2020             (Unfavorable)           Variance                 2021                  2020             (Unfavorable)           Variance
Same Store:
Retail revenue                   $     2,146.6          $ 1,418.3          $        728.3              51.4            $    5,867.2             $ 3,837.2          $      2,030.0              52.9
Wholesale revenue                        164.6               95.7                    68.9              72.0                   406.3                 244.1                   162.2              66.4
Total revenue                    $     2,311.2          $ 1,514.0          $        797.2              52.7            $    6,273.5             $ 4,081.3          $      2,192.2              53.7
Retail gross profit              $       162.2          $   128.5          $         33.7              26.2            $      466.9             $   317.7          $        149.2              47.0
Wholesale gross profit                    13.9               18.1                    (4.2)                                     51.2                  36.8                    14.4
Total gross profit               $       176.1          $   146.6          $         29.5              20.1            $      518.1             $   354.5          $        163.6              46.1
Retail vehicle unit sales               77,073             64,393                  12,680              19.7                 228,944               179,051                  49,893              27.9

Revenue per vehicle retailed $ 27,852 $ 22,026 $ 5,826

              26.5            $     25,627             $  21,431          $        4,196              19.6
Gross profit per vehicle
retailed                         $       2,104          $   1,996          $          108               5.4            $      2,039             $   1,774          $          265              14.9
Retail gross profit as a
percentage of retail revenue           7.6%                 9.1%                                                              8.0%                  8.3%


The following discussion of used vehicle results is on a same store basis. The
difference between reported amounts and same store amounts in the above tables
of $12.0 million and $21.7 million in total used vehicle revenue and $0.9
million and $1.8 million in total used vehicle gross profit for the three and
nine months ended September 30, 2021, respectively, is related to divestiture
activity and the opening of new AutoNation USA stores. The difference between
reported amounts and same store amounts in the above tables of $2.9 million and
$8.8 million in total used vehicle revenue and $0.3 million and $0.4 million in
total used vehicle gross profit for the three and nine months ended
September 30, 2020, respectively, is related to divestiture activity.
Third Quarter 2021 compared to Third Quarter 2020
Same store retail used vehicle revenue increased during the three months ended
September 30, 2021, as compared to the same period in 2020, due to increases in
same store revenue PVR and same store unit volume. The increase in same store
unit volume was primarily due to an increase in market demand due in part to
decreased availability of new vehicles.
Same store revenue PVR and gross profit PVR both increased during the three
months ended September 30, 2021, as compared to the same period in 2020,
primarily due to increased demand for used vehicles and reduced availability of
new vehicle inventory. In addition, same store gross profit PVR benefited from a
shift in mix to trade-ins and used vehicles acquired through our "We'll Buy Your
Car" program, which both have relatively higher average gross profit PVR.

                                       31
--------------------------------------------------------------------------------
  Table of Contents
First Nine Months 2021 compared to First Nine Months 2020
Same store retail used vehicle revenue increased during the nine months ended
September 30, 2021, as compared to the same period in 2020 due to increases in
same store unit volume and same store revenue PVR. Same store unit volume in the
prior year was significantly adversely impacted by the COVID-19 pandemic,
particularly during the last two weeks of March 2020 through April 2020. Market
demand for used vehicles in the current year continued to increase due in part
to decreased availability of new vehicles.
Same store revenue PVR and gross profit PVR both increased during the nine
months ended September 30, 2021, as compared to the same period in 2020,
primarily due to increased demand for used vehicles and reduced availability of
new vehicle inventory. In addition, same store gross profit PVR benefited from a
shift in mix to trade-ins and used vehicles acquired through our "We'll Buy Your
Car" program, which both have relatively higher average gross profit PVR.

                                       32
--------------------------------------------------------------------------------

  Table of Contents
Parts and Service
                                                      Three Months Ended September 30,                                                      Nine Months Ended September 30,
                                                                            Variance                                                                                 Variance
                                                                           Favorable /               %                                                              Favorable /               %
($ in millions)                       2021                2020           

(Unfavorable)           Variance                 2021                   2020             (Unfavorable)           Variance
Reported:
Revenue                          $      943.7          $ 852.8          $         90.9             10.7            $    2,745.5               $ 2,419.0          $        326.5             13.5
Gross Profit                     $      424.8          $ 375.2          $         49.6             13.2            $    1,246.3               $ 1,075.4          $        170.9             15.9
Gross profit as a percentage of
revenue                               45.0%              44.0%                                                            45.4%                  44.5%
Same Store:
Revenue                          $      942.4          $ 836.9          $        105.5             12.6            $    2,740.8               $ 2,364.6          $        376.2             15.9
Gross Profit                     $      424.3          $ 391.5          $         32.8              8.4            $    1,244.4               $ 1,084.2          $        160.2             14.8
Gross profit as a percentage of
revenue                               45.0%              46.8%                                                            45.4%                  45.9%


Parts and service revenue is primarily derived from vehicle repairs paid
directly by customers or via reimbursement from manufacturers and others under
warranty programs, as well as from wholesale parts sales, collision services,
and the preparation of vehicles for sale.
The following discussion of parts and service results is on a same store basis.
The difference between reported amounts and same store amounts in the above
tables of $1.3 million and $4.7 million in parts and service revenue and $0.5
million and $1.9 million in parts and service gross profit for the three and
nine months ended September 30, 2021, respectively, is related to divestiture
activity and the opening of new AutoNation USA stores. The difference between
reported amounts and same store amounts in the above tables of $15.9 million and
$54.4 million in parts and service revenue and $16.3 million and $8.8 million in
parts and service gross profit for the three and nine months ended September 30,
2020, respectively, is due to the closure of our ACP business and other
divestiture activity.
Third Quarter 2021 compared to Third Quarter 2020
During the three months ended September 30, 2021, same store parts and service
gross profit increased compared to the same period in 2020, primarily due to
increases in gross profit associated with customer-pay service of $20.6 million,
wholesale parts sales of $8.2 million, collision business of $6.3 million, and
the preparation of vehicles for sale of $4.3 million, partially offset by a
decrease in gross profit associated with warranty service of $12.1 million.
Gross profit associated with customer-pay service and collision business both
benefited from an increase in repair order volume compared to the prior year,
which was adversely impacted by the COVID-19 pandemic. Gross profit associated
with customer-pay service and the preparation of vehicles for sale also
benefited from higher value repair orders. Gross profit associated with
wholesale parts sales benefited from an increase in volume. Gross profit
associated with manufacturer warranty service was adversely impacted by a
decrease in repair order volume, partially driven by a decline in units in our
primary service base as a result of lower new vehicle unit sales in the current
and prior year. To the extent that units in our primary service base continue to
decline, we believe that gross profit associated with manufacturer warranty
service will continue to be adversely impacted.
First Nine Months 2021 compared to First Nine Months 2020
During the nine months ended September 30, 2021, same store parts and service
gross profit increased compared to the same period in 2020, primarily due to
increases in gross profit associated with customer-pay service of $71.6 million,
the preparation of vehicles for sale of $43.9 million, and wholesale parts sales
of $18.4 million, as well as smaller increases in gross profit associated with
service work outsourced to third parties and collision business, partially
offset by a decrease in gross profit associated with warranty service of $13.4
million.
Gross profit associated with customer-pay service and the preparation of
vehicles for sale both benefited from an increase in repair order volume
compared to the prior year, which was adversely impacted by the COVID-19
pandemic, as well as improved margin performance and higher value repair orders.
Gross profit associated with wholesale parts sales benefited from an increase in
volume. Gross profit associated with manufacturer warranty service was adversely
impacted by a decrease in repair order volume, partially driven by a decline in
units in our primary service base as a result of lower new vehicle unit sales in
the current and prior year.

                                       33
--------------------------------------------------------------------------------
  Table of Contents
Finance and Insurance
                                                                                             Three Months Ended September 30,                                                     Nine Months Ended September 30,
                                                                                                                  Variance                                                                             Variance
                                                                                                                 Favorable /                %                                                         Favorable /                %
($ in millions, except per vehicle data)                                    2021                2020            (Unfavorable)            Variance                2021                2020            (Unfavorable)            

Variance

Reported:


Revenue and gross profit                                               $      348.9          $ 281.2          $         67.7               24.1            $     1,030.9          $ 763.4          $        267.5

35.0


Gross profit per vehicle retailed                                      $      2,569          $ 2,153          $          416               19.3            $       2,371          $ 2,139          $          232               

10.8


Same Store:
Revenue and gross profit                                               $      348.3          $ 280.8          $         67.5               24.0            $     1,029.3          $ 762.0          $        267.3

35.1


Gross profit per vehicle retailed                                      $      2,573          $ 2,156          $          417               19.3            $       2,374          $ 2,141          $          233               10.9


Revenue on finance and insurance products represents commissions earned by us
for the placement of: (i) loans and leases with financial institutions in
connection with customer vehicle purchases financed, (ii) vehicle service
contracts with third-party providers, and (iii) other vehicle protection
products with third-party providers. We sell these products on a commission
basis, and we also participate in the future underwriting profit on certain
products pursuant to retrospective commission arrangements with the issuers of
those products.
The following discussion of finance and insurance results is on a same store
basis. The difference between reported amounts and same store amounts in finance
and insurance revenue and gross profit in the above tables of $0.6 million and
$1.6 million for the three and nine months ended September 30, 2021,
respectively, is related to divestiture activity and the opening of new
AutoNation USA stores. The difference between reported amounts and same store
amounts in finance and insurance revenue and gross profit in the above tables of
$0.4 million and $1.4 million for the three and nine months ended September 30,
2020, respectively, is related to divestiture activity.
Third Quarter 2021 compared to Third Quarter 2020
Same store finance and insurance revenue and gross profit increased during the
three months ended September 30, 2021, as compared to the same period in 2020,
due to increases in finance and insurance gross profit PVR and used vehicle unit
volume, partially offset by a decrease in new vehicle unit volume. The increase
in finance and insurance gross profit PVR was primarily due to higher realized
margins on vehicle service contracts, including our AutoNation Vehicle
Protection Plan product, and an increase in product penetration. Finance and
insurance gross profit PVR also benefited from increases in gross profit per
transaction associated with arranging customer financing and amounts financed
per transaction.
First Nine Months 2021 compared to First Nine Months 2020
Same store finance and insurance revenue and gross profit increased during the
nine months ended September 30, 2021, as compared to the same period in 2020,
due to increases in vehicle unit volume and finance and insurance gross profit
PVR. The increase in finance and insurance gross profit PVR was primarily due to
higher realized margins on vehicle service contracts, including our AutoNation
Vehicle Protection Plan product, and an increase in product penetration. Finance
and insurance gross profit PVR also benefited from increases in gross profit per
transaction associated with arranging customer financing and amounts financed
per transaction.

                                       34
--------------------------------------------------------------------------------
  Table of Contents
Segment Results
In the following table, revenue and segment income of our reportable segments
are reconciled to consolidated revenue and consolidated operating income (loss),
respectively. The following discussions of segment results are on a reported
basis.
                                                           Three Months Ended September 30,                                                       

Nine Months Ended September 30,


                                                                                  Variance                                                                              Variance
                                                                                 Favorable /                %                                                          Favorable /                %
($ in millions)                           2021                 2020             (Unfavorable)           Variance               2021                 2020              (Unfavorable)           Variance
Revenue:
Domestic                            $     1,955.2          $ 1,734.5          $        220.7              12.7            $    5,926.7          $  4,704.0          $      1,222.7              26.0
Import                                    1,983.3            1,621.5                   361.8              22.3                 5,927.9             4,308.9                 1,619.0              37.6
Premium Luxury                            2,218.0            1,870.0                   348.0              18.6                 6,790.0             5,051.6                 1,738.4              34.4
Total                                     6,156.5            5,226.0                   930.5              17.8                18,644.6            14,064.5                 4,580.1              32.6
Corporate and other                         223.0              178.9                    44.1              24.7                   617.1               540.4                    76.7              14.2

Total consolidated revenue $ 6,379.5 $ 5,404.9

  $        974.6              18.0            $   19,261.7          $ 14,604.9          $      4,656.8              31.9
Segment income(1):
Domestic                            $       149.1          $   111.9          $         37.2              33.2            $      436.6          $    248.1          $        188.5              76.0
Import                                      200.7              123.5                    77.2              62.5                   530.3               277.7                   252.6              91.0
Premium Luxury                              206.1              143.9                    62.2              43.2                   590.3               313.3                   277.0              88.4
Total                                       555.9              379.3                   176.6              46.6                 1,557.2               839.1                   718.1              85.6
Corporate and other                         (57.5)            (118.7)                   61.2                                    (207.7)             (638.2)                  430.5
Floorplan interest expense                    4.9               11.1                     6.2                                      20.9                52.9                    32.0
Operating income                    $       503.3          $   271.7          $        231.6              85.2            $    1,370.4          $    253.8          $      1,116.6             440.0

Retail new vehicle unit sales:
Domestic                                   15,878             21,620                  (5,742)            (26.6)                 59,006              57,995                   1,011               1.7
Import                                     27,968             29,356                  (1,388)             (4.7)                 94,947              78,248                  16,699              21.3
Premium Luxury                             14,431             15,022                    (591)             (3.9)                 50,849              41,007                   9,842              24.0
                                           58,277             65,998                  (7,721)            (11.7)                204,802             177,250                  27,552              15.5

Retail used vehicle unit sales:
Domestic                                   26,989             22,095                   4,894              22.1                  79,524              63,025                  16,499              26.2
Import                                     26,450             22,281                   4,169              18.7                  78,679              61,414                  17,265              28.1
Premium Luxury                             21,031             18,075                   2,956              16.4                  62,935              49,013                  13,922              28.4
                                           74,470             62,451                  12,019              19.2                 221,138             173,452                  47,686              27.5

(1) Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.









                                       35

--------------------------------------------------------------------------------
  Table of Contents
Domestic
The Domestic segment operating results included the following:

                                                          Three Months Ended September 30,                                                         

Nine Months Ended September 30,


                                                                                   Variance                                                                                Variance
                                                                                  Favorable /                %                                                            Favorable /                %
($ in millions)                          2021                   2020       

     (Unfavorable)           Variance                 2021                  2020             (Unfavorable)           Variance
Revenue:
New vehicle                      $      791.3               $   923.4          $       (132.1)            (14.3)           $    2,718.0             $ 2,424.0          $        294.0              12.1
Used vehicle                            789.0                   478.0                   311.0              65.1                 2,101.8               1,319.4                   782.4              59.3
Parts and service                       257.2                   233.2                    24.0              10.3                   749.2                 662.1                    87.1              13.2
Finance and insurance, net              116.7                    97.8                    18.9              19.3                   351.8                 268.9                    82.9              30.8
Other                                     1.0                     2.1                    (1.1)                                      5.9                  29.6                   (23.7)
Total Revenue                    $    1,955.2               $ 1,734.5          $        220.7              12.7            $    5,926.7             $ 4,704.0          $      1,222.7              26.0
Segment income                   $      149.1               $   111.9          $         37.2              33.2            $      436.6             $   248.1          $        188.5              76.0
Retail new vehicle unit sales          15,878                  21,620                  (5,742)            (26.6)                 59,006                57,995                   1,011               1.7
Retail used vehicle unit sales         26,989                  22,095                   4,894              22.1                  79,524                63,025                  16,499              26.2


Third Quarter 2021 compared to Third Quarter 2020
Domestic revenue increased during the three months ended September 30, 2021, as
compared to the same period in 2020, primarily due to increases in used vehicle
unit volume and new and used vehicle revenue PVR, partially offset by a decrease
in new vehicle unit volume. Used vehicle unit volume and new and used vehicle
revenue PVR benefited from an increase in customer demand and historically low
new vehicle inventory levels due to manufacturer supply shortages, which also
negatively impacted new vehicle unit volume.
Domestic segment income increased during the three months ended September 30,
2021, as compared to the same period in 2020, primarily due to increases in new
and used vehicle gross profit, which both benefited from increased demand and
reduced availability of new vehicle inventory, and an increase in finance and
insurance gross profit, which benefited from an increase in finance and
insurance gross profit PVR. Domestic segment income also benefited from an
increase in parts and service gross profit associated with customer-pay service
and wholesale parts sales driven by increased volume. Increases to Domestic
segment income were partially offset by an increase in performance-driven SG&A
expenses.
First Nine Months 2021 compared to First Nine Months 2020
Domestic revenue increased during the nine months ended September 30, 2021, as
compared to the same period in 2020, primarily due to increases in new and used
vehicle revenue PVR and new and used vehicle unit volume. Unit volume in the
prior year was significantly adversely impacted by the COVID-19 pandemic,
particularly during the last two weeks of March 2020 through April 2020. Unit
volume and vehicle revenue PVR in the current year benefited from an increase in
customer demand, partially offset by historically low new vehicle inventory
levels due to manufacturer supply shortages.
Domestic segment income increased during the nine months ended September 30,
2021, as compared to the same period in 2020, primarily due to increases in new
and used vehicle gross profit, which both benefited from increased demand and
reduced availability of new vehicle inventory, and an increase in finance and
insurance gross profit, which benefited from an increase in finance and
insurance gross profit PVR and higher unit volume. Increases to Domestic segment
income were partially offset by an increase in performance-driven SG&A expenses.

                                       36
--------------------------------------------------------------------------------
  Table of Contents
Import
The Import segment operating results included the following:

                                                        Three Months Ended September 30,                                                        Nine Months Ended September 30,
                                                                               Variance                                                                                Variance
                                                                              Favorable /                %                                                            Favorable /                %
($ in millions)                        2021                 2020             (Unfavorable)           Variance                 2021                  2020             (Unfavorable)           Variance
Revenue:
New vehicle                      $       967.9          $   887.7          $         80.2               9.0            $    3,110.1             $ 2,334.2          $        775.9              33.2
Used vehicle                             638.0              415.0                   223.0              53.7                 1,727.2               1,105.3                   621.9              56.3
Parts and service                        243.5              220.4                    23.1              10.5                   706.1                 598.3                   107.8              18.0
Finance and insurance, net               127.1               95.2                    31.9              33.5                   369.4                 261.6                   107.8              41.2
Other                                      6.8                3.2                     3.6                                      15.1                   9.5                     5.6
Total Revenue                    $     1,983.3          $ 1,621.5          $        361.8              22.3            $    5,927.9             $ 4,308.9          $      1,619.0              37.6
Segment income                   $       200.7          $   123.5          $         77.2              62.5            $      530.3             $   277.7          $        252.6              91.0
Retail new vehicle unit sales           27,968             29,356                  (1,388)             (4.7)                 94,947                78,248                  16,699              21.3
Retail used vehicle unit sales          26,450             22,281                   4,169              18.7                  78,679                61,414                  17,265              28.1


Third Quarter 2021 compared to Third Quarter 2020
Import revenue increased during the three months ended September 30, 2021, as
compared to the same period in 2020, primarily due to increases in new and used
vehicle revenue PVR and used vehicle unit volume, partially offset by a decrease
in new vehicle unit volume. Used vehicle unit volume and new and used vehicle
revenue PVR benefited from an increase in customer demand and historically low
new vehicle inventory levels due to manufacturer supply shortages, which also
negatively impacted new vehicle unit volume.
Import segment income increased during the three months ended September 30,
2021, as compared to the same period in 2020, primarily due to increases in new
and used vehicle gross profit, which both benefited from increased demand and
reduced availability of new vehicle inventory, and an increase in finance and
insurance gross profit, which benefited from an increase in finance and
insurance gross profit PVR and higher used vehicle unit volume. Increases to
Import segment income were partially offset by an increase in performance-driven
SG&A expenses.
First Nine Months 2021 compared to First Nine Months 2020
Import revenue increased during the nine months ended September 30, 2021, as
compared to the same period in 2020, primarily due to increases in new and used
vehicle unit volume and new and used vehicle revenue PVR. Unit volume in the
prior year was significantly adversely impacted by the COVID-19 pandemic,
particularly during the last two weeks of March 2020 through April 2020. Unit
volume and vehicle revenue PVR in the current year benefited from an increase in
customer demand, partially offset by historically low new vehicle inventory
levels due to manufacturer supply shortages.
Import segment income increased during the nine months ended September 30, 2021,
as compared to the same period in 2020, primarily due to increases in new and
used vehicle gross profit, which both benefited from increased demand and
reduced availability of new vehicle inventory, and an increase in finance and
insurance gross profit, which benefited from higher unit volume and an increase
in finance and insurance gross profit PVR. Increases to Import segment income
were partially offset by an increase in performance-driven SG&A expenses.

                                       37
--------------------------------------------------------------------------------
  Table of Contents
Premium Luxury
The Premium Luxury segment operating results included the following:

                                                        Three Months Ended September 30,                                                        Nine Months Ended September 30,
                                                                               Variance                                                                                Variance
                                                                              Favorable /                %                                                            Favorable /                %
($ in millions)                        2021                 2020             (Unfavorable)           Variance                 2021                  2020             (Unfavorable)           Variance
Revenue:
New vehicle                      $       994.6          $   937.3          $         57.3               6.1            $    3,336.3             $ 2,533.4          $        802.9              31.7
Used vehicle                             810.9              576.7                   234.2              40.6                 2,242.0               1,534.3                   707.7              46.1
Parts and service                        312.4              278.4                    34.0              12.2                   915.2                 779.0                   136.2              17.5
Finance and insurance, net                98.7               77.5                    21.2              27.4                   293.5                 204.8                    88.7              43.3
Other                                      1.4                0.1                     1.3                                       3.0                   0.1                     2.9
Total Revenue                    $     2,218.0          $ 1,870.0          $        348.0              18.6            $    6,790.0             $ 5,051.6          $      1,738.4              34.4
Segment income                   $       206.1          $   143.9          $         62.2              43.2            $      590.3             $   313.3          $        277.0              88.4
Retail new vehicle unit sales           14,431             15,022                    (591)             (3.9)                 50,849                41,007                   9,842              24.0
Retail used vehicle unit sales          21,031             18,075                   2,956              16.4                  62,935                49,013                  13,922              28.4


Third Quarter 2021 compared to Third Quarter 2020
Premium Luxury revenue increased during the three months ended September 30,
2021, as compared to the same period in 2020, primarily due to increases in new
and used vehicle revenue PVR and used vehicle unit volume, partially offset by a
decrease in new vehicle unit volume. Used vehicle unit volume and new and used
vehicle revenue PVR benefited from an increase in customer demand and
historically low new vehicle inventory levels due to manufacturer supply
shortages, which also negatively impacted new vehicle unit volume.
Premium Luxury segment income increased during the three months ended
September 30, 2021, as compared to the same period in 2020, primarily due to
increases in new and used vehicle gross profit, which both benefited from
increased demand and reduced availability of new vehicle inventory, and an
increase in finance and insurance gross profit due to an increase in finance and
insurance gross profit PVR and higher used vehicle unit volume. Premium Luxury
segment income also benefited from an increase in parts and service gross profit
associated with customer-pay service. Increases to Premium Luxury segment income
were partially offset by an increase in performance-driven SG&A expenses.
First Nine Months 2021 compared to First Nine Months 2020
Premium Luxury revenue increased during the nine months ended September 30,
2021, as compared to the same period in 2020, primarily due to increases in new
and used vehicle unit volume and new and used vehicle revenue PVR. Unit volume
in the prior year was significantly adversely impacted by the COVID-19 pandemic,
particularly during the last two weeks of March 2020 through April 2020. Unit
volume and vehicle revenue PVR in the current year benefited from an increase in
customer demand, partially offset by historically low new vehicle inventory
levels due to manufacturer supply shortages.
Premium Luxury segment income increased during the nine months ended
September 30, 2021, as compared to the same period in 2020, primarily due to
increases in new and used vehicle gross profit, which both benefited from
increased demand and reduced availability of new vehicle inventory, and an
increase in finance and insurance gross profit, which benefited from higher unit
volume and an increase in finance and insurance gross profit PVR. Premium Luxury
segment income also benefited from an increase in parts and service gross profit
associated with customer-pay service and the preparation of vehicles for sale.
Increases to Premium Luxury segment income were partially offset by an increase
in performance-driven SG&A expenses.

                                       38
--------------------------------------------------------------------------------
  Table of Contents
Corporate and other
Corporate and other results included the following:

                                                      Three Months Ended September 30,                                                   Nine Months Ended September 30,
                                                                            Variance                                                                           Variance
                                                                           Favorable /               %                                                        Favorable /               %
($ in millions)                      2021                2020             (Unfavorable)           Variance              2021                2020             (Unfavorable)           Variance
Revenue:
Used vehicle                    $       85.3          $   47.2          $         38.1             80.7            $      224.2          $  131.1          $         93.1             71.0
Parts and service                      130.6             120.8                     9.8              8.1            $      375.0          $  379.6          $         (4.6)            (1.2)
Finance and insurance, net               6.4              10.7                    (4.3)           (40.2)                   16.2              28.1                   (11.9)           (42.3)
Other                                    0.7               0.2                     0.5                                      1.7               1.6                     0.1
Revenue                         $      223.0          $  178.9          $         44.1             24.7            $      617.1          $  540.4          $         76.7             14.2
Income (loss)                   $      (57.5)         $ (118.7)         $         61.2                             $     (207.7)         $ (638.2)         $        430.5


"Corporate and other" is comprised of our other businesses, including collision
centers, AutoNation USA used vehicle stores, auction operations, and parts
distribution centers, all of which generate revenues but do not meet the
quantitative thresholds for reportable segments, as well as unallocated
corporate overhead expenses and other income items.
As of September 30, 2021, we had 72 AutoNation-branded collision centers, 7
AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction
operations, and 3 parts distribution centers that service our wholesale parts
sales markets for the sale of original equipment manufacturer parts. We plan to
expand our AutoNation USA used vehicle stores and are targeting to have over 130
stores by the end of 2026. We opened one AutoNation USA store in each of the
second and third quarters of 2021 and one store in October 2021. We expect to
open two additional new stores before the end of 2021 and 12 additional new
stores in 2022. The planned expansion may be impacted by a number of variables,
including customer adoption, market conditions, availability of used vehicle
inventory, and our ability to identify, acquire, and build out suitable
locations in a timely manner.
In the third quarter of 2020, as part of continued efforts to reduce costs and
increase efficiencies, we determined to close our ACP business by the end of
2020. In connection with the closing of the ACP business, we incurred $36.5
million in pre-tax charges during the third quarter of 2020. The charges were
comprised of inventory valuation adjustments, estimated contract termination
charges, other associated closing costs, accelerated depreciation and
amortization, asset impairment charges, and involuntary termination benefits.
See Note 16 of the Notes to Unaudited Condensed Consolidated Financial
Statements for additional information.
During the nine months ended September 30, 2020, we recorded non-cash goodwill
impairment charges totaling $318.3 million, of which $257.4 million related to
our Premium Luxury reporting unit, $41.6 million related to our Collision
Centers reporting unit, and $19.3 million related to our Parts Centers reporting
unit. We also recorded non-cash franchise rights impairment charges of $57.5
million. The non-cash goodwill impairments and franchise rights impairments are
reflected as Goodwill Impairment and Franchise Rights Impairment, respectively,
in the accompanying Unaudited Condensed Consolidated Statements of Operations,
and are reported in the "Corporate and other" category of our segment
information. During the nine months ended September 30, 2020, we recorded
non-cash long-lived asset impairment charges associated with our aftermarket
collision parts business of $8.7 million, of which $2.8 million was recorded
during the third quarter of 2020 and is included in the ACP closing charges
described above, and non-cash intangible asset impairment charges associated
with our collision centers and aftermarket collision parts business of $2.4
million, both of which are reported in the "Corporate and other" category of our
segment information.


                                       39

--------------------------------------------------------------------------------
  Table of Contents
Selling, General, and Administrative Expenses
Our Selling, General, and Administrative ("SG&A") expenses consist primarily of
compensation, including store and corporate salaries, commissions, and
incentive-based compensation, as well as advertising (net of reimbursement-based
manufacturer advertising rebates), and store and corporate overhead expenses,
which include occupancy costs, legal, accounting, and professional services, and
general corporate expenses. The following table presents the major components of
our SG&A expenses.
                                                 Three Months Ended September 30,                                                      Nine Months Ended September 30,
                                                                       Variance                                                                                Variance
                                                                      Favorable /               %                                                             Favorable /               %
($ in millions)                  2021                2020            (Unfavorable)           Variance                2021                   2020             (Unfavorable)           Variance
Reported:
Compensation                $      509.4          $ 427.6          $        (81.8)           (19.1)           $    1,485.0              $ 1,158.0          $       (327.0)           (28.2)
Advertising                         44.3             42.1                    (2.2)            (5.2)                  123.8                  116.5                    (7.3)            (6.3)
Store and corporate
overhead                           170.0            171.7                     1.7              1.0                   511.7                  515.5                     3.8              0.7
Total                       $      723.7          $ 641.4          $        (82.3)           (12.8)           $    2,120.5              $ 1,790.0          $       (330.5)           (18.5)

SG&A as a % of total gross
profit:
Compensation                        40.1             44.0                     390          bps                        40.9                   44.9                     400          bps
Advertising                          3.5              4.3                      80          bps                         3.4                    4.5                     110          bps
Store and corporate
overhead                            13.3             17.7                     440          bps                        14.1                   20.0                     590          bps
Total                               56.9             66.0                     910          bps                        58.4                   69.4                   1,100          bps


Third Quarter 2021 compared to Third Quarter 2020
SG&A expenses increased during the three months ended September 30, 2021, as
compared to the same period in 2020, primarily due to a performance-driven
increase in compensation expense. Additionally, gross advertising expenses
increased $3.0 million, partially offset by an increase in advertising
reimbursements from manufacturers of $0.8 million. As a percentage of total
gross profit, SG&A expenses decreased to 56.9% during the three months ended
September 30, 2021, from 66.0% in the same period in 2020, primarily due to
improvements in gross profit PVR and effective cost management.
First Nine Months 2021 compared to First Nine Months 2020
SG&A expenses increased during the nine months ended September 30, 2021, as
compared to the same period in 2020, primarily due to a performance-driven
increase in compensation expense. Additionally, gross advertising expenses
increased $11.7 million, partially offset by an increase in advertising
reimbursements from manufacturers of $4.4 million. As a percentage of total
gross profit, SG&A expenses decreased to 58.4% during the nine months ended
September 30, 2021, from 69.4% in the same period in 2020, primarily due to
improvements in gross profit PVR and effective cost management.
Goodwill Impairment
During the first quarter of 2020, due to the impact of the COVID-19 pandemic on
our results and the decrease in our stock price and market capitalization as of
March 31, 2020, we recorded non-cash goodwill impairment charges of $318.3
million.
Franchise Rights Impairment
During the first quarter of 2020, we recorded non-cash franchise rights
impairment charges of $57.5 million to reduce the carrying values of certain
franchise rights to their estimated fair values.
Other (Income) Expense, Net (Operating)
During the third quarter of 2021, we recognized a net gain of $3.8 million
related to business/property divestitures, partially offset by asset impairments
of $1.5 million.
During the third quarter of 2020, we recognized $7.3 million related to contract
termination charges and $2.8 million related to long-lived asset impairment
charges in connection with the closure of our ACP business, which were partially
offset by a gain of $2.9 million related to a legal settlement. During the
second quarter of 2020, we recognized a gain of $3.2 million related to a legal
settlement. During the first quarter of 2020, we recognized asset impairment
charges of $8.5 million.

                                       40
--------------------------------------------------------------------------------
  Table of Contents
Non-Operating Income (Expense)
Floorplan Interest Expense
Third Quarter 2021 compared to Third Quarter 2020
Floorplan interest expense was $4.9 million for the three months ended
September 30, 2021, compared to $11.1 million for the same period in 2020. The
decrease in floorplan interest expense of $6.2 million was the result of lower
average vehicle floorplan balances.
First Nine Months 2021 compared to First Nine Months 2020
Floorplan interest expense was $20.9 million for the nine months ended
September 30, 2021, compared to $52.9 million for the same period in 2020. The
decrease in floorplan interest expense of $32.0 million was the result of lower
average vehicle floorplan balances and lower average interest rates. Floorplan
interest rates are variable and therefore increase and decrease with changes in
the underlying benchmark interest rates.
Other Interest Expense
Third Quarter 2021 compared to Third Quarter 2020
Other interest expense of $24.1 million for the three months ended September 30,
2021, was relatively flat compared to $23.6 million for the same period in 2020.
First Nine Months 2021 compared to First Nine Months 2020
Other interest expense was $66.2 million for the nine months ended September 30,
2021, compared to $70.3 million for the same period in 2020. The decrease of
$4.1 million was driven by lower average debt balances.
Other Income (Loss), Net (included in Non-Operating Income)
During the three and nine months ended September 30, 2021, we recognized a loss
of $0.8 million and a net gain of $8.0 million, respectively, related to changes
in the cash surrender value of corporate-owned life insurance ("COLI") held in a
Rabbi Trust for deferred compensation plan participants as a result of changes
in market performance of the underlying investments. Gains and losses related to
the COLI are substantially offset by corresponding increases and decreases,
respectively, in the deferred compensation obligations, which are reflected in
SG&A expenses.
Additionally, in the first quarter of 2021, we sold the remaining shares of our
Vroom equity investment and recorded a realized gain of $7.5 million. As a
result of changes in the fair values of the underlying securities of our
minority equity investments, we recorded unrealized gains of $3.4 million and
$214.7 million during the second quarters of 2021 and 2020, respectively, and an
unrealized loss of $2.0 million during the third quarter of 2020. See Note 12 of
the Notes to Unaudited Condensed Consolidated Financial Statements for more
information.
Income Tax Provision
Income taxes are provided based upon our anticipated underlying annual blended
federal and state income tax rates adjusted, as necessary, for any discrete tax
matters occurring during the period. As we operate in various states, our
effective tax rate is also dependent upon our geographic revenue mix.
Our effective income tax rate was 23.6% for the three months ended September 30,
2021, and 25.0% for the three months ended September 30, 2020. Our effective
income tax rate was 24.3% for the nine months ended September 30, 2021, and
34.0% for the nine months ended September 30, 2020. The tax rate for the nine
months ended September 30, 2020, reflects the fact that a significant portion of
the goodwill impairment charges taken in the first quarter of 2020 was not
deductible for income tax purposes.
Discontinued Operations
Discontinued operations are related to stores that were sold or terminated prior
to January 1, 2014. Results from discontinued operations, net of income taxes,
were primarily related to carrying costs for real estate we have not yet sold
associated with stores that were closed prior to January 1, 2014, and other
adjustments related to disposed operations.


                                       41
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources
We manage our liquidity to ensure access to sufficient funding at acceptable
costs to fund our ongoing operating requirements and future capital expenditures
while continuing to meet our financial obligations. We believe that our cash and
cash equivalents, funds generated through operations, and amounts available
under our revolving credit facility, commercial paper program, and secured used
vehicle floorplan facilities will be sufficient to fund our working capital
requirements, service our debt, pay our tax obligations and commitments and
contingencies, and meet any seasonal operating requirements for the foreseeable
future. Depending on market conditions, we may from time to time issue debt,
including in private or public offerings, to augment our liquidity, to reduce
our cost of capital, or for general corporate purposes.
Available Liquidity Resources
We had the following sources of liquidity available:
                                                   September 30,          December 31,
  (In millions)                                         2021                  2020
  Cash and cash equivalents                       $         72.0         $       569.6
  Revolving credit facility                       $      1,760.3   (1)   $     1,760.3

Secured used vehicle floorplan facilities (2) $ 0.2 $

0.3




 (1)  At September 30, 2021, we had $39.7 million of letters of credit
outstanding. In addition, we use the revolving credit facility under our credit
agreement as a liquidity backstop for borrowings under our commercial paper
program. We had no commercial paper notes outstanding at September 30, 2021. See
Note 7 of the Notes to Unaudited Condensed Consolidated Financial Statements for
more information.
(2)  Based on the eligible used vehicle inventory that could have been pledged
as collateral. See Note 5 of the Notes to Unaudited Condensed Consolidated
Financial Statements for more information.
In January 2021, we repaid the outstanding $300.0 million of 3.35% Senior Notes
due 2021 through utilization of available funds.
In the ordinary course of business, we are required to post performance and
surety bonds, letters of credit, and/or cash deposits as financial guarantees of
our performance relating to insurance matters. At September 30, 2021, surety
bonds, letters of credit, and cash deposits totaled $101.8 million, of which
$39.7 million were letters of credit. We do not currently provide cash
collateral for outstanding letters of credit.
In February 2019, we filed an automatic shelf registration statement with the
SEC that enables us to offer for sale, from time to time and as the capital
markets permit, an unspecified amount of common stock, preferred stock, debt
securities, warrants, subscription rights, depositary shares, stock purchase
contracts, units, and guarantees of debt securities.
Capital Allocation
Our capital allocation strategy is focused on growing long-term value per share.
We invest capital in our business to maintain and upgrade our existing
facilities and to build new facilities for existing franchises, as well as for
other strategic and technology initiatives. We also deploy capital
opportunistically to repurchase our common stock and/or debt, to complete
acquisitions or investments, and/or build facilities for newly awarded
franchises and new AutoNation USA used vehicle stores. Our capital allocation
decisions will be based on factors such as the expected rate of return on our
investment, the market price of our common stock versus our view of its
intrinsic value, the market price of our debt, the potential impact on our
capital structure, our ability to complete acquisitions that meet our market and
vehicle brand criteria and return on investment threshold, and limitations set
forth in our debt agreements.

                                       42
--------------------------------------------------------------------------------
  Table of Contents
Share Repurchases
Our Board of Directors from time to time authorizes the repurchase of shares of
our common stock up to a certain monetary limit. A summary of shares repurchased
under our stock repurchase program authorized by our Board of Directors follows:
                                               Three Months Ended                Nine Months Ended
                                                  September 30,                    September 30,
 (In millions, except per share data)            2021               2020         2021          2020
 Shares repurchased                                7.9                -            19.2          2.5
 Aggregate purchase price               $        879.2             $  -      $  1,921.4      $  80.0
 Average purchase price per share       $       111.96             $  -     

$ 100.13 $ 31.95





In October 2021, our Board of Directors increased the share repurchase
authorization by $1.0 billion. As of October 20, 2021, $1.3 billion remained
available for share repurchases under the program.
The decision to repurchase shares at any given point in time is based on factors
such as the market price of our common stock versus our view of its intrinsic
value, the potential impact on our capital structure (including compliance with
our maximum leverage ratio and other financial covenants in our debt agreements
as well as our available liquidity), and the expected return on competing uses
of capital such as acquisitions or investments, capital investments in our
current businesses, or repurchases of our debt.
Capital Expenditures
The following table sets forth information regarding our capital expenditures:
                                                       Three Months Ended                          Nine Months Ended
                                                          September 30,                              September 30,
(In millions)                                        2021                  2020                 2021                 2020
Purchases of property and equipment,
including operating lease buy-outs (1)        $     47.5               $    37.3          $    166.2             $    91.9


(1)Includes accrued construction in progress and excludes property associated
with leases entered into during the year.
At September 30, 2021, we owned approximately 84% of our new vehicle franchise
store locations with a net book value of $2.1 billion, as well as other
properties associated with our collision centers, AutoNation USA used vehicle
stores, auction operations, parts distribution centers, and other excess
properties with a net book value of $500.0 million. None of these properties are
mortgaged or encumbered.
We plan to expand our AutoNation USA used vehicle stores and are targeting to
have over 130 stores by the end of 2026. We opened one AutoNation USA store in
each of the second and third quarters of 2021 and one store in October 2021. We
expect to open two additional new stores before the end of 2021 and 12
additional new stores in 2022. We anticipate that the initial capital investment
will be approximately $10 million to $11 million for each new store on average.
The planned expansion may be impacted by a number of variables, including
customer adoption, market conditions, availability of used vehicle inventory,
and our ability to identify, acquire, and build out suitable locations in a
timely manner.

                                       43
--------------------------------------------------------------------------------
  Table of Contents
Acquisitions and Divestitures
The following table sets forth information regarding cash used in business
acquisitions, net of cash acquired, and cash received from business
divestitures, net of cash relinquished:
                                                           Three Months Ended                         Nine Months Ended
                                                             September 30,                              September 30,
(In millions)                                           2021                   2020                2021                2020
Cash received from (used in) business
acquisitions, net                                $     (209.1)

$ - $ (209.1) $ (0.4) Cash received from (used in) business divestitures, net

$        0.5

$ 2.2 $ 4.8 $ 2.2




We purchased 11 stores and 1 collision center operating in Hilton Head and
Columbia, South Carolina, and Savannah, Georgia during the nine months ended
September 30, 2021. We did not purchase any stores during the nine months ended
September 30, 2020.
We divested two stores and three collision centers during the nine months ended
September 30, 2021. We divested one store and terminated one franchise during
the nine months ended September 30, 2020.
In October 2021, we announced that we have entered into an agreement to acquire
Priority 1 Automotive Group in Maryland. As previously disclosed, we have also
entered into an agreement to sell up to 17 collision centers. These transactions
remain subject to customary closing conditions and are expected to close in the
fourth quarter of 2021.
Long-Term Debt and Commercial Paper
The following table sets forth our non-vehicle long-term debt, net of debt
issuance costs, as of September 30, 2021, and December 31, 2020.
                                                                                                                     (in millions)
                                                                                                          September 30,           December 31,
Debt Description                             Maturity Date                  Interest Payable                  2021                    2020
3.35% Senior Notes                    January 15, 2021                  January 15 and July 15          $            -          $       300.0
3.5% Senior Notes                     November 15, 2024                 May 15 and November 15                   450.0                  450.0
4.5% Senior Notes                     October 1, 2025                   April 1 and October 1                    450.0                  450.0
3.8% Senior Notes                     November 15, 2027                 May 15 and November 15                   300.0                  300.0
1.95% Senior Notes                    August 1, 2028                    February 1 and August 1                  400.0                      -
4.75% Senior Notes                    June 1, 2030                      June 1 and December 1                    500.0                  500.0
2.4% Senior Notes                     August 1, 2031                    February 1 and August 1                  450.0                      -
Revolving credit facility             March 26, 2025                    Monthly                                      -                      -
Finance leases and other debt         Various dates through 2040                                                 153.3                  116.6
                                                                                                               2,703.3                2,116.6
Less: unamortized debt discounts and debt issuance costs                                                         (23.0)                 (14.8)
Less: current maturities                                                                                          (7.2)                (309.2)
Long-term debt, net of current maturities                                                               $      2,673.1          $     1,792.6



On July 29, 2021, we issued $400.0 million aggregate principal amount of 1.95%
Senior Notes due 2028 and $450.0 million aggregate principal amount of 2.4%
Senior Notes due 2031, which were sold at 99.805% and 99.735% of the aggregate
principal amount, respectively. In January 2021, we repaid the outstanding
$300.0 million of 3.35% Senior Notes due 2021.
We had no commercial paper notes outstanding at September 30, 2021, and no
commercial paper notes outstanding at December 31, 2020.
See Note 7 of the Notes to Unaudited Condensed Consolidated Financial Statements
for more information on our long-term debt and commercial paper.

                                       44
--------------------------------------------------------------------------------
  Table of Contents
Restrictions and Covenants
Our credit agreement, the indentures for our senior unsecured notes, and our
vehicle floorplan facilities contain numerous customary financial and operating
covenants that place significant restrictions on us, including our ability to
incur additional indebtedness or prepay existing indebtedness, to create liens
or other encumbrances, to sell (or otherwise dispose of) assets, and to merge or
consolidate with other entities.
Under our credit agreement, we are required to remain in compliance with a
maximum leverage ratio and maximum capitalization ratio. The leverage ratio is a
contractually defined amount principally reflecting non-vehicle debt divided by
a contractually defined measure of earnings with certain adjustments. The
capitalization ratio is a contractually defined amount principally reflecting
vehicle floorplan payable and non-vehicle debt divided by our total
capitalization including vehicle floorplan payable. The specific terms of these
covenants can be found in our credit agreement, which we filed with our Current
Report on Form 8-K on March 26, 2020.
The indentures for our senior unsecured notes contain certain limited covenants,
including limitations on liens and sale and leaseback transactions.
Our failure to comply with the covenants contained in our debt agreements could
result in the acceleration of all of our indebtedness. Our debt agreements have
cross-default provisions that trigger a default in the event of an uncured
default under other material indebtedness of AutoNation.
As of September 30, 2021, we were in compliance with the requirements of the
financial covenants under our debt agreements. Under the terms of our credit
agreement, at September 30, 2021, our leverage ratio and capitalization ratio
were as follows:
                                                September 30, 2021
                                          Requirement             Actual
                  Leverage ratio            ? 3.75x               1.40x
                  Capitalization ratio      ? 70.0%               48.6%


Vehicle Floorplan Payable
The components of vehicle floorplan payable are as follows:
                                                 September 30,       

December 31,


        (In millions)                                 2021              

2020

Vehicle floorplan payable - trade $ 466.4 $ 1,541.7


        Vehicle floorplan payable - non-trade            782.0           

1,218.2


        Vehicle floorplan payable               $      1,248.4      $    

2,759.9





Vehicle floorplan facilities are due on demand, but in the case of new vehicle
inventories, are generally paid within several business days after the related
vehicles are sold. Vehicle floorplan facilities are primarily collateralized by
vehicle inventories and related receivables. Our vehicle floorplan facilities
currently utilize LIBOR-based interest rates. In connection with global
reference rate reform initiatives, particularly related to LIBOR, in October
2021, we began modifying our floorplan agreements to replace the reference rate
from LIBOR to an alternative reference rate. The floorplan agreement
modifications will be accounted for by prospectively adjusting the effective
interest rate in accordance with accounting standards. We do not expect the
change from LIBOR to an alternative reference rate to have a material impact on
our annual floorplan interest expense. See Note 5 of the Notes to Unaudited
Condensed Consolidated Financial Statements for more information on our vehicle
floorplan payable.

                                       45
--------------------------------------------------------------------------------
  Table of Contents
Cash Flows
The following table summarizes the changes in our cash provided by (used in)
operating, investing, and financing activities:
                                                           Nine Months Ended
                                                             September 30,
          (In millions)                                   2021           2020
          Net cash provided by operating activities   $  1,559.2      $ 1,164.3
          Net cash used in investing activities       $   (225.5)     $  (151.6)
          Net cash used in financing activities       $ (1,831.3)     $  (704.6)


Cash Flows from Operating Activities
Our primary sources of operating cash flows result from the sale of vehicles and
finance and insurance products, collections from customers for the sale of parts
and services, and proceeds from vehicle floorplan payable-trade. Our primary
uses of cash from operating activities are repayments of vehicle floorplan
payable-trade, purchases of inventory, personnel-related expenditures, and
payments related to taxes and leased properties.
Net cash provided by operating activities increased during the nine months ended
September 30, 2021, as compared to the same period in 2020, primarily due to an
increase in earnings, partially offset by an increase in working capital
requirements.
Cash Flows from Investing Activities
Net cash flows from investing activities consist primarily of cash used in
capital additions and activity from business acquisitions, business
divestitures, property dispositions, and other transactions.
Net cash used in investing activities increased during the nine months ended
September 30, 2021, as compared to the same period in 2020, primarily due to an
increase in cash used in business acquisitions and an increase in purchases of
property and equipment, partially offset by proceeds received from the sale of
an equity security in 2021, a decrease in investments made in equity securities,
and an increase in proceeds from assets held for sale.
Cash Flows from Financing Activities
Net cash flows from financing activities primarily include repurchases of common
stock, debt activity, and changes in vehicle floorplan payable-non-trade.
During the nine months ended September 30, 2021, we repurchased 19.2 million
shares of common stock for an aggregate purchase price of $1.9 billion (average
purchase price per share of $100.13). During the nine months ended September 30,
2020, we repurchased 2.5 million shares of common stock for an aggregate
purchase price of $80.0 million (average purchase price per share of $31.95).
During the nine months ended September 30, 2021, we had no borrowings or
repayments under our revolving credit facility. During the nine months ended
September 30, 2020, we borrowed $1.1 billion and repaid $1.1 billion under our
revolving credit facility.
During the nine months ended September 30, 2021, we repaid the outstanding
$300.0 million of 3.35% Senior Notes due 2021 and issued $400.0 million
aggregate principal amount of 1.95% Senior Notes due 2028 and $450.0 million
aggregate principal amount of 2.4% Senior Notes due 2031. Cash flows from
financing activities during the nine months ended September 30, 2021, reflect
cash payments of $8.0 million for debt issuance costs associated with the senior
note issuances that are being amortized to interest expense over the terms of
the related senior notes.
During the nine months ended September 30, 2020, we repaid the outstanding
$350.0 million of 5.5% Senior Notes due 2020, issued $500.0 million aggregate
principal amount of 4.75% Senior Notes due 2030, and amended and restated our
existing unsecured credit agreement. Cash flows from financing activities during
the nine months ended September 30, 2020, reflect cash payments of $11.0 million
for debt issuance costs associated with the senior note issuance and debt
refinancing that are being amortized to interest expense over the terms of the
related debt arrangements.
Cash flows from financing activities include changes in vehicle floorplan
payable-non-trade totaling net payments of $452.0 million during the nine months
ended September 30, 2021 and net payments of $609.7 million during the nine
months

                                       46
--------------------------------------------------------------------------------
  Table of Contents
ended September 30, 2020, as well as changes in commercial paper notes
outstanding totaling net repayments of $170.0 million during the nine months
ended September 30, 2020.
Forward-Looking Statements
Our business, financial condition, results of operations, cash flows, and
prospects, and the prevailing market price and performance of our common stock
may be adversely affected by a number of factors, including the matters
discussed below. Certain statements and information set forth in this Quarterly
Report on Form 10-Q, including, without limitation, statements regarding our
strategic initiatives, partnerships, or investments, including the planned
expansion of our AutoNation USA used vehicle stores and our anticipated
investments in connection therewith; pending acquisitions; our investments in
digital and online capabilities and other brand extension strategies; the impact
of the COVID-19 pandemic on our business, results of operations, and financial
condition; our expectations for the future performance of our business and the
automotive retail industry; as well as other written or oral statements made
from time to time by us or by our authorized executive officers on our behalf
that describe our objectives, goals, or plans constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All
statements other than statements of historical fact, including statements that
describe our objectives, plans or goals are, or may be deemed to be,
forward-looking statements. Words such as "anticipate," "expect," "intend,"
"goal," "plan," "believe," "continue," "may," "will," "could," and variations of
such words and similar expressions are intended to identify such forward-looking
statements. Our forward-looking statements reflect our current expectations
concerning future results and events, and they involve known and unknown risks,
uncertainties and other factors that are difficult to predict and may cause our
actual results, performance, or achievements to be materially different from any
future results, performance, or achievements expressed or implied by these
statements. These forward-looking statements speak only as of the date of this
report, and we undertake no obligation to revise or update these statements to
reflect subsequent events or circumstances. The risks, uncertainties, and other
factors that our stockholders and prospective investors should consider include,
but are not limited to, the following:
•The automotive retail industry is sensitive to changing economic conditions and
various other factors, including, but not limited to, unemployment levels,
consumer confidence, fuel prices, interest rates, and tariffs. New vehicle unit
volume has recently been, and could continue to be, impacted by reduced
availability of inventory partially driven by certain component shortages in the
manufacturers' supply chains. Our business and results of operations are
substantially dependent on new and used vehicle sales levels in the United
States and in our particular geographic markets, as well as the gross profit
margins that we can achieve on our sales of vehicles, all of which are very
difficult to predict.
•The COVID-19 pandemic has disrupted, and may continue to disrupt, our business,
results of operations, and financial condition going forward. Future epidemics,
pandemics, and other outbreaks could also disrupt our business, results of
operations, and financial condition.
•Our new vehicle sales are impacted by the incentive, marketing, and other
programs of vehicle manufacturers.
•We are dependent upon the success and continued financial viability of the
vehicle manufacturers and distributors with which we hold franchises.
•We are subject to restrictions imposed by, and significant influence from,
vehicle manufacturers that may adversely impact our business, financial
condition, results of operations, cash flows, and prospects, including our
ability to acquire additional stores.
•We are investing significantly in our brand extension strategy, and if our
strategic initiatives are not successful, we will have incurred significant
expenses without the benefit of improved financial results. The planned
expansion of our AutoNation USA stores may be impacted by a number of variables,
including customer adoption, market conditions, availability of used vehicle
inventory, and our ability to identify, acquire, and build out suitable
locations in a timely manner.
•If we are not able to maintain and enhance our retail brands and reputation or
to attract consumers to our own digital channels, or if events occur that damage
our retail brands, reputation, or sales channels, our business and financial
results may be harmed.
•The carrying value of our minority equity investment in Waymo does not have a
readily determinable fair value and is required to be adjusted for observable
price changes or impairments, both of which could adversely impact our results
of operations and financial condition.
•New laws, regulations, or governmental policies regarding fuel economy and
greenhouse gas emission standards, or changes to existing standards, may affect
vehicle manufacturers' ability to produce cost-effective vehicles or vehicles

                                       47
--------------------------------------------------------------------------------
  Table of Contents
that consumers demand, which could adversely impact our business, results of
operations, financial condition, cash flow, and prospects.
•We are subject to numerous legal and administrative proceedings, which, if the
outcomes are adverse to us, could materially adversely affect our business,
results of operations, financial condition, cash flows, and prospects.
•Our operations are subject to extensive governmental laws and regulations. If
we are found to be in purported violation of or subject to liabilities under any
of these laws or regulations, or if new laws or regulations are enacted that
adversely affect our operations, our business, operating results, and prospects
could suffer.
•A failure of our information systems or any security breach or unauthorized
disclosure of confidential information could have a material adverse effect on
our business.
•Our debt agreements contain certain financial ratios and other restrictions on
our ability to conduct our business, and our substantial indebtedness could
adversely affect our financial condition and operations and prevent us from
fulfilling our debt service obligations.
•We are subject to interest rate risk in connection with our vehicle floorplan
payables, revolving credit facility, and commercial paper program that could
have a material adverse effect on our profitability.
•Goodwill and other intangible assets comprise a significant portion of our
total assets. We must test our goodwill and other intangible assets for
impairment at least annually, which could result in a material, non-cash
write-down of goodwill or franchise rights and could have a material adverse
impact on our results of operations and shareholders' equity.
•Our largest stockholders, as a result of their ownership stakes in us, may have
the ability to exert substantial influence over actions to be taken or approved
by our stockholders. In addition, future share repurchases and fluctuations in
the levels of ownership of our largest stockholders could impact the volume of
trading, liquidity, and market price of our common stock.
•Natural disasters and adverse weather events can disrupt our business.
Please refer to our most recent Annual Report on Form 10-K and our Quarterly
Report on Form 10-Q for the quarter ended June 30, 2021, for additional
discussion of the foregoing risks. These forward-looking statements speak only
as of the date of this report, and we undertake no obligation to update any
forward-looking statements to reflect subsequent events or circumstances.
Additional Information
Investors and others should note that we announce material financial information
using our company website (www.autonation.com), our investor relations website
(investors.autonation.com), SEC filings, press releases, public conference
calls, and webcasts. Information about AutoNation, its business, and its results
of operations may also be announced by posts on the following social media
channels:
•AutoNation's Twitter feed (www.twitter.com/autonation)
•Mike Jackson's Twitter feed (www.twitter.com/CEOMikeJackson)
The information that we post on these social media channels could be deemed to
be material information. As a result, we encourage investors, the media, and
others interested in AutoNation to review the information that we post on these
social media channels. These channels may be updated from time to time on
AutoNation's investor relations website. The information on or accessible
through our websites and social media channels is not incorporated by reference
in this Quarterly Report on Form 10-Q.

                                       48

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses