Financials AVCON Information Technology Co., Ltd.

Equities

300074

CNE100000NM3

Communications & Networking

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
3.99 CNY -6.99% Intraday chart for AVCON Information Technology Co., Ltd. +0.50% -13.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,077 2,408 2,258 2,253 1,991 2,459
Enterprise Value (EV) 1 1,872 2,233 2,154 2,162 1,966 2,272
P/E ratio 139 x 128 x 98.8 x 247 x -18.8 x 229 x
Yield - - - - - -
Capitalization / Revenue 4.63 x 5.04 x 5.07 x 5.02 x 4.82 x 4.63 x
EV / Revenue 4.17 x 4.68 x 4.84 x 4.82 x 4.76 x 4.27 x
EV / EBITDA 45.3 x 32.6 x 47.7 x 116 x -30.3 x 17.9 x
EV / FCF -57.5 x -79.7 x 102 x -38 x -34.6 x 11.4 x
FCF Yield -1.74% -1.25% 0.99% -2.63% -2.89% 8.79%
Price to Book 1.72 x 2 x 1.96 x 1.96 x 1.91 x 2.33 x
Nbr of stocks (in thousands) 542,340 542,340 533,893 533,893 531,021 531,021
Reference price 2 3.830 4.440 4.230 4.220 3.750 4.630
Announcement Date 4/11/19 3/17/20 4/19/21 4/28/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 448.8 477.7 445.3 448.6 412.8 531.5
EBITDA 1 41.37 68.55 45.16 18.69 -64.87 126.7
EBIT 1 -18.75 9.307 -6.696 -35.98 -114.2 80.05
Operating Margin -4.18% 1.95% -1.5% -8.02% -27.66% 15.06%
Earnings before Tax (EBT) 1 7.785 21.21 20.66 9.538 -117.1 30.41
Net income 1 14.83 18.39 22.66 9.092 -105.8 10.9
Net margin 3.3% 3.85% 5.09% 2.03% -25.64% 2.05%
EPS 2 0.0276 0.0346 0.0428 0.0171 -0.1993 0.0202
Free Cash Flow 1 -32.55 -28.03 21.22 -56.96 -56.86 199.8
FCF margin -7.25% -5.87% 4.77% -12.7% -13.77% 37.59%
FCF Conversion (EBITDA) - - 47% - - 157.74%
FCF Conversion (Net income) - - 93.65% - - 1,832.74%
Dividend per Share - - - - - -
Announcement Date 4/11/19 3/17/20 4/19/21 4/28/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 205 175 104 91 25.2 187
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -32.5 -28 21.2 -57 -56.9 200
ROE (net income / shareholders' equity) 0.87% 1.33% 2.08% 1.07% -8.69% 2.48%
ROA (Net income/ Total Assets) -0.75% 0.38% -0.25% -1.27% -4.2% 3.09%
Assets 1 -1,989 4,852 -9,080 -714.6 2,521 352.7
Book Value Per Share 2 2.220 2.220 2.160 2.150 1.960 1.990
Cash Flow per Share 2 0.1800 0.2000 0.5300 0.3500 0.2400 0.5600
Capex 1 32.3 9.14 56.2 62.8 42.9 14.7
Capex / Sales 7.19% 1.91% 12.61% 14% 10.39% 2.76%
Announcement Date 4/11/19 3/17/20 4/19/21 4/28/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 300074 Stock
  4. Financials AVCON Information Technology Co., Ltd.