Stock AXP AXP ENERGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials AXP Energy Limited

Equities

AXP

AU0000162950

Oil & Gas Exploration and Production

Market Closed - Australian S.E.
Other stock markets
 02:10:44 2024-04-26 am EDT 		5-day change 1st Jan Change
0.002 AUD 0.00% Intraday chart for AXP Energy Limited 0.00% +100.00%
Apr. 03 AXP Energy Closes Asset Sale, Receives Funds MT
Mar. 14 AXP Energy Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3.582 10.54 5.894 10.52 16.03 5.819
Enterprise Value (EV) 2 3.4 9.329 7.96 11.49 13.82 6.356
P/E ratio -0.25 x -2.59 x -0.52 x 2.25 x 27.6 x -0.91 x
Yield - - - - - -
Capitalization / Revenue 3.54 x 9.92 x 9.87 x 1.85 x 0.77 x 0.29 x
EV / Revenue 3.36 x 8.78 x 13.3 x 2.02 x 0.67 x 0.32 x
EV / EBITDA -3.85 x -6.11 x -4.21 x -7.58 x 4.7 x -1.52 x
EV / FCF -18.6 x -2.04 x 10.1 x -3.61 x 5.78 x -1.66 x
FCF Yield -5.39% -49% 9.87% -27.7% 17.3% -60.2%
Price to Book 0.46 x 0.75 x 0.88 x 0.57 x 0.96 x 0.55 x
Nbr of stocks (in thousands) 691,342 1,668,335 2,135,588 4,678,513 5,812,181 5,824,681
Reference price 3 0.005181 0.006316 0.002760 0.002249 0.002758 0.000999
Announcement Date 9/28/18 9/30/19 10/30/20 10/31/21 9/29/22 9/29/23
1USD in Million2AUD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1.012 1.063 0.5969 5.684 20.75 19.8
EBITDA 1 -0.8821 -1.528 -1.892 -1.516 2.944 -4.171
EBIT 1 -8.377 -2.022 -8.268 -2.881 0.8736 -6.304
Operating Margin -827.81% -190.25% -1,385.12% -50.68% 4.21% -31.83%
Earnings before Tax (EBT) 1 -8.575 -2.81 -9.158 4.981 0.518 -6.436
Net income 1 -8.575 -2.81 -9.158 5.213 0.6069 -6.126
Net margin -847.44% -264.43% -1,534.26% 91.71% 2.92% -30.94%
EPS 2 -0.0204 -0.002435 -0.005300 0.001000 0.000100 -0.001100
Free Cash Flow 1 -0.1833 -4.568 0.786 -3.178 2.389 -3.827
FCF margin -18.11% -429.89% 131.68% -55.91% 11.51% -19.33%
FCF Conversion (EBITDA) - - - - 81.17% -
FCF Conversion (Net income) - - - - 393.68% -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/30/19 10/30/20 10/31/21 9/29/22 9/29/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 2.07 0.97 - 0.54
Net Cash position 1 0.18 1.21 - - 2.21 -
Leverage (Debt/EBITDA) - - -1.092 x -0.6367 x - -0.1287 x
Free Cash Flow 1 -0.18 -4.57 0.79 -3.18 2.39 -3.83
ROE (net income / shareholders' equity) -87.7% -25.6% -88.4% 42.5% 3.99% -45%
ROA (Net income/ Total Assets) -43.3% -9.33% -31.2% -6.92% 1.88% -15.5%
Assets 1 19.78 30.13 29.38 -75.36 32.26 39.42
Book Value Per Share 2 0.0100 0.0100 0 0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 1.96 5.48 3.23 0.73 1.95 1.01
Capex / Sales 194.12% 515.39% 541.74% 12.9% 9.4% 5.11%
Announcement Date 9/28/18 9/30/19 10/30/20 10/31/21 9/29/22 9/29/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
AXP ENERGY LIMITED Stock AXP Energy Limited
+100.00% 7.6M
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. AXP Stock
  4. Financials AXP Energy Limited