Financials Ayen Enerji

Equities

AYEN

TRAAYENW91L0

Electric Utilities

Delayed Borsa Istanbul 08:57:25 2024-04-29 am EDT 5-day change 1st Jan Change
30.5 TRY -3.85% Intraday chart for Ayen Enerji +3.81% +26.35%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 826.1 401.9 962.9 1,501 2,023 10,995
Enterprise Value (EV) 1 2,330 2,256 2,725 3,728 5,259 12,894
P/E ratio 23.5 x -8.09 x 34.2 x -16.4 x 18.1 x 6.9 x
Yield - - - - 1.55% 2.48%
Capitalization / Revenue 1.73 x 0.52 x 1.88 x 2.64 x 1.28 x 1.62 x
EV / Revenue 4.89 x 2.9 x 5.31 x 6.56 x 3.34 x 1.9 x
EV / EBITDA 21.7 x 10.4 x 10.6 x 14.5 x 8.47 x 5.57 x
EV / FCF -14.7 x 75.3 x 248 x -3,067 x 59.1 x 8 x
FCF Yield -6.79% 1.33% 0.4% -0.03% 1.69% 12.5%
Price to Book 2.24 x 0.84 x 1.4 x 1.9 x 1.23 x 2.72 x
Nbr of stocks (in thousands) 171,042 171,042 277,500 277,500 277,500 277,500
Reference price 2 4.830 2.350 3.470 5.410 7.290 39.62
Announcement Date 3/12/18 3/11/19 3/10/20 3/1/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 476.4 778.2 513.1 568 1,575 6,790
EBITDA 1 107.5 217.3 256.3 256.9 620.5 2,317
EBIT 1 76.74 152.6 184.6 170.8 502.5 2,135
Operating Margin 16.11% 19.61% 35.98% 30.07% 31.91% 31.45%
Earnings before Tax (EBT) 1 30.95 -22.19 42.58 -81.32 142.6 1,949
Net income 1 35.09 -49.67 21.04 -91.52 111.7 1,593
Net margin 7.36% -6.38% 4.1% -16.11% 7.09% 23.46%
EPS 2 0.2051 -0.2904 0.1014 -0.3298 0.4024 5.741
Free Cash Flow 1 -158.2 29.96 11 -1.216 89.03 1,611
FCF margin -33.2% 3.85% 2.14% -0.21% 5.65% 23.72%
FCF Conversion (EBITDA) - 13.79% 4.29% - 14.35% 69.53%
FCF Conversion (Net income) - - 52.3% - 79.73% 101.11%
Dividend per Share - - - - 0.1132 0.9811
Announcement Date 3/12/18 3/11/19 3/10/20 3/1/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,504 1,854 1,762 2,227 3,236 1,900
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.99 x 8.532 x 6.875 x 8.667 x 5.215 x 0.8201 x
Free Cash Flow 1 -158 30 11 -1.22 89 1,611
ROE (net income / shareholders' equity) 10.3% -10.1% 3.11% -12.3% 9.64% 54%
ROA (Net income/ Total Assets) 2.24% 3.83% 4.34% 3.58% 7.06% 17.6%
Assets 1 1,567 -1,297 484.5 -2,559 1,582 9,072
Book Value Per Share 2 2.160 2.800 2.470 2.840 5.950 14.50
Cash Flow per Share 2 1.490 0.7100 0.0700 0.2600 0.8800 7.200
Capex 1 72.1 30.2 4.85 180 0.84 63.9
Capex / Sales 15.14% 3.88% 0.94% 31.72% 0.05% 0.94%
Announcement Date 3/12/18 3/11/19 3/10/20 3/1/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. AYEN Stock
  4. Financials Ayen Enerji