Financials B&C Speakers S.p.A.

Equities

BEC

IT0001268561

Household Electronics

Market Closed - Borsa Italiana 11:44:59 2024-04-26 am EDT 5-day change 1st Jan Change
17 EUR -0.29% Intraday chart for B&C Speakers S.p.A. -0.29% -7.36%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 116.3 154.2 112.9 150.3 136.8 186.7 186.7 -
Enterprise Value (EV) 1 116.3 154.2 113.5 150.3 150 201.8 184.8 177.8
P/E ratio - - 57.5 x 30 x 11.2 x 14.3 x 11.9 x 10.5 x
Yield 4.72% 1.42% 2.51% - 4.76% 4.21% 4.65% 4.94%
Capitalization / Revenue - - 3.53 x - 1.67 x 2.15 x 1.72 x 1.6 x
EV / Revenue - - 3.55 x - 1.83 x 2.15 x 1.71 x 1.53 x
EV / EBITDA - - 22.1 x - 7.44 x 9.3 x 7.7 x 6.69 x
EV / FCF - 14.7 x 16.5 x - 168 x 16.4 x 16.5 x 10.8 x
FCF Yield - 6.82% 6.05% - 0.6% 6.09% 6.06% 9.28%
Price to Book - - 4.32 x - - - - -
Nbr of stocks (in thousands) 10,970 10,972 10,905 10,889 10,859 10,983 10,983 -
Reference price 2 10.60 14.05 10.35 13.80 12.60 17.00 17.00 17.00
Announcement Date 3/18/19 3/20/20 3/22/21 3/23/22 3/21/23 3/19/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - 31.98 - 82.1 94.02 108.3 116.4
EBITDA 1 - - 5.123 - 20.15 21.71 24 26.58
EBIT 1 - - 2.889 - 18.14 19.53 21.8 24.37
Operating Margin - - 9.04% - 22.09% 20.77% 20.13% 20.93%
Earnings before Tax (EBT) 1 - - 2.284 - 16.81 19.05 21.5 22.9
Net income 1 - - 1.917 4.975 12.24 13.99 15.7 17.6
Net margin - - 6% - 14.91% 14.88% 14.5% 15.12%
EPS 2 - - 0.1800 0.4600 1.130 1.280 1.430 1.615
Free Cash Flow 1 - 10.52 6.865 - 0.8941 11.7 11.2 16.5
FCF margin - - 21.47% - 1.09% 12.3% 10.34% 14.17%
FCF Conversion (EBITDA) - - 134% - 4.44% 50.53% 46.67% 62.08%
FCF Conversion (Net income) - - 358.11% - 7.3% 78.1% 71.34% 93.75%
Dividend per Share 2 0.5000 0.2000 0.2600 - 0.6000 0.7150 0.7900 0.8400
Announcement Date 3/18/19 3/20/20 3/22/21 3/23/22 3/21/23 3/19/24 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 0.59 - 13.2 5.3 - -
Net Cash position 1 - - - - - 1.9 8.9
Leverage (Debt/EBITDA) - 0.1152 x - 0.6541 x 0.2289 x - -
Free Cash Flow 1 10.5 6.87 - 0.89 11.7 11.2 16.5
ROE (net income / shareholders' equity) - 7.4% - 37.6% 32.5% 29% 26.8%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - 2.400 - - - - -
Cash Flow per Share - - - - - - -
Capex 1 1.02 0.32 - 0.89 2 2.9 1.7
Capex / Sales - 0.99% - 1.08% 2.1% 2.68% 1.46%
Announcement Date 3/20/20 3/22/21 3/23/22 3/21/23 3/19/24 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
17 EUR
Average target price
22.1 EUR
Spread / Average Target
+30.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BEC Stock
  4. Financials B&C Speakers S.p.A.