Financials B2Digital, Incorporated

Equities

BTDG

US11777J4031

Broadcasting

Market Closed - OTC Markets 11:19:03 2024-04-04 am EDT 5-day change 1st Jan Change
0.000001 USD 0.00% Intraday chart for B2Digital, Incorporated 0.00% 0.00%

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 0.844 0.828 2.999 1.672 6.084 4.307
Enterprise Value (EV) 1 0.8841 0.9703 3.06 2.391 8.887 11.11
P/E ratio -690 x -22.4 x -20.2 x -1.17 x -0.73 x -0.31 x
Yield - - - - - -
Capitalization / Revenue - 4,839,513 x 8,650,314 x 2,801,458 x 6,394,988 x 1,721,232 x
EV / Revenue - 5,671,341 x 8,827,479 x 4,006,395 x 9,342,135 x 4,441,132 x
EV / EBITDA - -9,491,827 x -26,439,120 x -1,963,404 x -3,401,885 x -1,491,323 x
EV / FCF - - -47,128,463 x 62,306,325 x -54,273,923 x -8,588,458 x
FCF Yield - - -0% 0% -0% -0%
Price to Book -130 x 105 x 20.4 x -7.93 x -4.09 x -0.45 x
Nbr of stocks (in thousands) 42,199 55,200 374,870 539,267 1,048,891 1,722,817
Reference price 2 0.0200 0.0150 0.008000 0.003100 0.005800 0.002500
Announcement Date 11/14/18 8/21/18 9/5/19 8/19/20 6/29/21 9/28/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales - 0.1711 0.3467 0.5967 0.9513 2.502
EBITDA - -0.1022 -0.1158 -1.218 -2.612 -7.452
EBIT 1 -0.0149 -0.1057 -0.1287 -1.28 -2.798 -7.914
Operating Margin - -61.77% -37.12% -214.57% -294.18% -316.26%
Earnings before Tax (EBT) 1 -0.0105 -0.1767 -0.1338 -1.337 -5.38 -11.28
Net income 1 -0.0105 -0.1767 -0.1338 -1.337 -5.38 -11.28
Net margin - -103.3% -38.6% -224.11% -565.57% -450.66%
EPS 2 -0.000029 -0.000671 -0.000396 -0.002645 -0.007999 -0.008000
Free Cash Flow - - -0.0649 0.0384 -0.1637 -1.294
FCF margin - - -18.73% 6.43% -17.21% -51.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/14/18 8/21/18 9/5/19 8/19/20 6/29/21 9/28/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 0.04 0.14 0.06 0.72 2.8 6.81
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - -1.392 x -0.5306 x -0.5905 x -1.073 x -0.9133 x
Free Cash Flow - - -0.06 0.04 -0.16 -1.29
ROE (net income / shareholders' equity) - - -143% 4,271% 617% 192%
ROA (Net income/ Total Assets) - - -25.7% -142% -94.8% -233%
Assets 1 - - 0.5208 0.9401 5.678 4.831
Book Value Per Share 2 -0 0 0 -0 -0 -0.0100
Cash Flow per Share - 0 0 0 0 0
Capex - 0.07 0 0.08 0.5 0.59
Capex / Sales - 39.87% 0.94% 14.19% 52.64% 23.67%
Announcement Date 11/14/18 8/21/18 9/5/19 8/19/20 6/29/21 9/28/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BTDG Stock
  4. Financials B2Digital, Incorporated