End-of-day quote
Nairobi S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
46.55
KES
|
+0.76%
|
|
-0.43%
|
+29.85%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
65,333
|
48,092
|
29,037
|
13,738
|
13,792
|
11,433
|
Enterprise Value (EV)
1 |
63,293
|
49,139
|
30,254
|
10,128
|
9,850
|
10,758
|
P/E ratio
|
39.7
x
|
54
x
|
45.9
x
|
13.1
x
|
10.6
x
|
56.1
x
|
Yield
|
2.22%
|
3.85%
|
-
|
7.93%
|
9.42%
|
2.38%
|
Capitalization / Revenue
|
1.82
x
|
1.29
x
|
0.79
x
|
0.39
x
|
0.33
x
|
0.29
x
|
EV / Revenue
|
1.76
x
|
1.32
x
|
0.82
x
|
0.29
x
|
0.24
x
|
0.28
x
|
EV / EBITDA
|
10.2
x
|
15.5
x
|
8.72
x
|
2.5
x
|
2.18
x
|
3.24
x
|
EV / FCF
|
-44.7
x
|
-89
x
|
19
x
|
2.12
x
|
7.17
x
|
-7.1
x
|
FCF Yield
|
-2.24%
|
-1.12%
|
5.27%
|
47.1%
|
14%
|
-14.1%
|
Price to Book
|
2.22
x
|
1.62
x
|
1.01
x
|
0.45
x
|
0.44
x
|
0.34
x
|
Nbr of stocks (in thousands)
|
362,959
|
362,959
|
362,959
|
362,959
|
362,959
|
362,959
|
Reference price
2 |
180.0
|
132.5
|
80.00
|
37.85
|
38.00
|
31.50
|
Announcement Date
|
5/29/18
|
5/2/19
|
6/8/20
|
5/7/21
|
5/5/22
|
4/30/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
35,974
|
37,262
|
36,796
|
34,884
|
41,381
|
38,998
|
EBITDA
1 |
6,181
|
3,166
|
3,468
|
4,050
|
4,527
|
3,325
|
EBIT
1 |
4,554
|
1,283
|
1,140
|
1,727
|
2,164
|
933
|
Operating Margin
|
12.66%
|
3.44%
|
3.1%
|
4.95%
|
5.23%
|
2.39%
|
Earnings before Tax (EBT)
1 |
4,116
|
680
|
728
|
1,776
|
2,172
|
635
|
Net income
1 |
1,647
|
890
|
633
|
1,051
|
1,301
|
204
|
Net margin
|
4.58%
|
2.39%
|
1.72%
|
3.01%
|
3.14%
|
0.52%
|
EPS
2 |
4.537
|
2.452
|
1.744
|
2.895
|
3.584
|
0.5620
|
Free Cash Flow
1 |
-1,416
|
-552.2
|
1,594
|
4,771
|
1,374
|
-1,515
|
FCF margin
|
-3.94%
|
-1.48%
|
4.33%
|
13.68%
|
3.32%
|
-3.88%
|
FCF Conversion (EBITDA)
|
-
|
-
|
45.96%
|
117.81%
|
30.36%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
251.78%
|
453.96%
|
105.63%
|
-
|
Dividend per Share
2 |
4.000
|
5.100
|
-
|
3.000
|
3.580
|
0.7500
|
Announcement Date
|
5/29/18
|
5/2/19
|
6/8/20
|
5/7/21
|
5/5/22
|
4/30/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
1,047
|
1,217
|
-
|
-
|
-
|
Net Cash position
1 |
2,040
|
-
|
-
|
3,610
|
3,942
|
675
|
Leverage (Debt/EBITDA)
|
-
|
0.3307
x
|
0.3509
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,417
|
-552
|
1,594
|
4,771
|
1,374
|
-1,515
|
ROE (net income / shareholders' equity)
|
6.26%
|
1.84%
|
1.1%
|
3.41%
|
3.98%
|
0.49%
|
ROA (Net income/ Total Assets)
|
6.47%
|
1.64%
|
1.44%
|
2.19%
|
2.67%
|
1.08%
|
Assets
1 |
25,465
|
54,143
|
44,081
|
47,971
|
48,661
|
18,859
|
Book Value Per Share
2 |
80.90
|
81.90
|
79.10
|
83.50
|
85.80
|
93.80
|
Cash Flow per Share
2 |
9.620
|
6.520
|
8.560
|
17.60
|
19.10
|
11.80
|
Capex
1 |
6,961
|
4,205
|
1,327
|
1,374
|
1,688
|
1,243
|
Capex / Sales
|
19.35%
|
11.28%
|
3.61%
|
3.94%
|
4.08%
|
3.19%
|
Announcement Date
|
5/29/18
|
5/2/19
|
6/8/20
|
5/7/21
|
5/5/22
|
4/30/23
|
Last Close Price
0.3458
USD Average target price
0.239
USD Spread / Average Target -30.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.85% | 125M | | +19.81% | 48.58B | | -2.89% | 15.52B | | -1.00% | 15.46B | | -15.75% | 10.44B | | +26.55% | 8.84B | | +105.28% | 8.27B | | -0.30% | 7.96B | | -8.75% | 7.34B | | +23.60% | 6.73B |
Cement & Concrete Manufacturing
|