November 7, 2018

Financial Highlights for the First Half of the Fiscal Year Ending March 31, 2019

BANDAI NAMCO Holdings Inc.: Consolidated Financial Results

Summary of Income Statement

(millions of yen)

2018.3

2019.3

1st Half Results

Full Year Results

1st Half Results

% vs. Prior Year

Full Year

Plan

% vs Prior Year

Net Sales

308,846

678,312

334,665

108.4%

650,000

95.8%

Gross Profit

110,415

241,582

124,615

112.9%

225,000

93.1%

Operating Profit

34,941

75,024

43,935

125.7%

60,000

80.0%

Recurring Profit

35,690

75,380

45,802

128.3%

61,000

80.9%

Profit Attributable to Owners of Parent

28,196

54,109

34,188

121.3%

43,000

79.5%

Net Sales by Segment

(millions of yen)

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

% vs. Prior Year

Full Year

Plan

% vs. Prior Year

Toys and Hobby

98,135

222,417

112,321

114.5%

230,000

103.4%

Network Entertainment

150,979

326,537

154,612

102.4%

300,000

91.9%

Real Entertainment

44,699

90,549

46,074

103.1%

100,000

110.4%

Visual and Music Production

16,331

40,691

20,551

125.8%

40,000

98.3%

IP Creation

6,860

16,970

9,364

136.5%

15,000

88.4%

Other

12,894

27,640

14,225

110.3%

30,000

108.5%

Elimination and Corporate

△ 21,055

△ 46,493

△ 22,485

-

△ 65,000

-

Total

308,846

678,312

334,665

108.4%

650,000

95.8%

Operating Profit by Segment

(millions of yen)

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

% vs. Prior Year

Full Year Plan

OP Margin

% vs. Prior Year

Toys and Hobby

5,557

14,476

12,842

231.1%

15,000

6.5%

103.6%

Network Entertainment

24,175

50,150

23,414

96.9%

35,000

11.7%

69.8%

Real Entertainment

2,131

3,168

2,045

96.0%

3,500

3.5%

110.5%

Visual and Music Production

2,644

6,618

4,740

179.3%

6,000

15.0%

90.7%

IP Creation

2,411

5,264

2,514

104.3%

4,500

30.0%

85.5%

Other

218

767

559

256.4%

1,000

3.3%

130.4%

Elimination and Corporate

△ 2,196

△ 5,421

△ 2,182

-

△ 5,000

-

-

Total

34,941

75,024

43,935

125.7%

60,000

9.2%

80.0%

Reference: Net Sales by Region (External sales after elimination)

(millions of yen)

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

% vs. Prior Year

Full Year

Plan

% vs. Prior Year

Japan

245,979

538,983

275,215

111.9%

524,000

97.2%

Americas

21,108

51,787

18,264

86.5%

43,000

83.0%

Europe

21,339

45,136

19,041

89.2%

44,000

97.5%

Asia

20,420

42,406

22,144

108.4%

39,000

92.0%

Elimination and Corporate

-

-

-

-

-

-

Total

308,846

678,312

334,665

108.4%

650,000

95.8%

Reference: Operating Profit by Region

(millions of yen)

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

% vs. Prior Year

Full Year

Plan

OP Margin

% vs. Prior Year

Japan

29,407

64,408

40,272

136.9%

52,000

9.9%

80.7%

Americas

922

4,482

994

107.8%

3,500

8.1%

78.1%

Europe

2,970

4,971

1,781

60.0%

4,500

10.2%

90.5%

Asia

4,019

7,008

4,087

101.7%

6,000

15.4%

85.6%

Elimination and Corporate

△ 2,376

△ 5,845

△ 3,198

-

△ 6,000

-

-

Total

34,941

75,024

43,935

125.7%

60,000

9.2%

80.0%

Other Data

(millions of yen)

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

% vs. Prior Year

Full Year

Plan

% vs. Prior Year

Capital Investments

44,661

54,834

10,704

24.0%

22,000

40.1%

Depreciation

10,550

23,545

9,323

88.4%

24,000

101.9%

Game Content R&D Investments

32,769

72,465

40,616

123.9%

63,000

86.9%

Advertising Expenses

16,797

39,720

18,571

110.6%

42,000

105.7%

Personnel Expenses

26,895

56,521

28,479

105.9%

54,500

96.4%

This document contains figures that are based on the information currently available to management and estimate involving uncertain factors thought likely to have an effect on future results.

Forward-looking Statements:

Note: The figures of the full year plan of FY 2019.3 are as of May 9, 2018.

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

Full Year

Plan

Aikatsu!

2.0

3.6

1.6

3.5

Anpanman

4.7

10.9

4.9

11.0

Ultraman

3.1

6.0

3.6

7.5

KAMEN RIDER

9.8

26.4

11.4

24.5

Mobile Suit Gundam

32.7

68.3

36.1

74.0

Super Sentai (Power Rangers)

10.2

19.4

5.4

18.5

DRAGON BALL

43.1

97.9

58.6

80.0

NARUTO

5.4

11.3

7.9

13.0

Pretty Cure

3.8

8.1

5.2

8.5

ONE PIECE

14.4

29.4

14.8

27.0

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

Full Year

Plan

Aikatsu!

1.2

2.3

1.0

2.5

Anpanman

4.7

10.9

4.6

11.0

Ultraman

2.2

4.3

2.2

5.5

KAMEN RIDER

9.4

24.8

10.8

22.5

Mobile Suit Gundam

11.0

26.2

15.5

26.5

Super Sentai (Power Rangers)

4.9

9.1

3.0

10.5

DRAGON BALL

5.9

14.2

9.9

14.5

Pretty Cure

3.8

8.1

5.1

8.5

Pokémon

2.2

4.0

2.0

3.5

ONE PIECE

1.8

4.6

2.9

4.0

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

Full Year

Plan

Digital card sales

106

225

107

230

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

Full Year

Plan

Network content

98.3

199.6

102.3

190.0

Home video game

38.6

98.4

39.7

90.0

Sales of IPs (Groupwide)

(billion yen)

Sales of IPs (Toys and Hobby Unit, Japan)

(billion yen)

Digital Card Sales (Units sold)

(million pieces)

Network Entertainment Business (Sales by major category)

(billion yen)

Home Video Game (Number of titles and unit sales)

FY2018.3

Real Entertainment Business (Sales by major category)

(billion yen)

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

Full Year

Plan

Amusement machines

12.4

28.2

13.2

35.0

Amusement facility

32.7

64.2

33.5

70.0

Number of Amusement Facilities

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

Full Year Forecasts

Directly managed facilities

Japan

Start of term

229

229

256

256

Openings

19

36

19

26

Closures

4

9

1

1

Increase/Decrease

15

27

18

25

End of term

244

256

274

281

Overseas

Start of term

36

36

37

37

Openings

1

3

0

2

Closures

1

2

1

1

Increase/Decrease

0

1

1

1

End of term

36

37

36

38

Total

Start of term

265

265

293

293

Openings

20

39

19

28

Closures

5

11

2

2

Increase/Decrease

15

28

17

26

End of term

280

293

310

319

Revenue-sharing facilities

Japan

526

620

624

795

Overseas

953

943

932

951

Total

1,479

1,563

1,556

1,746

Others

Total

14

14

11

11

Facilities Total

1,773

1,870

1,877

2,076

Amusement Facilities (Existing-store sales, YOY, Japan)

Visual and Music Production & IP Creation Business (Sales by major category)

(billion yen)

FY2018.3

FY2019.3

1st Half Results

Full Year Results

1st Half Results

Full Year

Plan

Packages

6.7

16.4

7.7

15.0

Production,license, distribution,events and others

16.6

39.6

22.2

40.0

Total

23.3

56.0

29.9

55.0

Visual and Music Production & IP Creation Business (Number of copyrighted productions and running time)

Number of copyrighted productionsBANDAI NAMCO Arts

829 series

Total running time of all copyrighted productions (BANDAI NAMCO Arts)

2,928 hours

Number of copyrighted productionsSUNRISE and BANDAI NAMCO Pictures

327 series

Total running time of all copyrighted productions (SUNRISE and BANDAI NAMCO Pictures)

2,646 hours

As of September 30, 2018

Attachments

  • Original document
  • Permalink

Disclaimer

Bandai Namco Holdings Inc. published this content on 07 November 2018 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 07 November 2018 06:12:04 UTC