End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
45.2
BDT
|
+0.67%
|
|
-2.16%
|
-20.28%
|
Fiscal Period: December |
2017
|
2018
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
876.2
|
725.7
|
3,252
|
6,014
|
2,562
|
Enterprise Value (EV)
1 |
-45.47
|
-110.7
|
2,257
|
4,735
|
1,051
|
P/E ratio
|
12.1
x
|
8.2
x
|
29.5
x
|
42
x
|
15.1
x
|
Yield
|
5.05%
|
7.32%
|
2.04%
|
1.32%
|
3.45%
|
Capitalization / Revenue
|
1.96
x
|
1.51
x
|
6.58
x
|
8.2
x
|
3.07
x
|
EV / Revenue
|
-0.1
x
|
-0.23
x
|
4.56
x
|
6.46
x
|
1.26
x
|
EV / EBITDA
|
-0.43
x
|
-0.86
x
|
14.1
x
|
23.5
x
|
4.32
x
|
EV / FCF
|
-0.48
x
|
1.87
x
|
-
|
14.5
x
|
2.8
x
|
FCF Yield
|
-207%
|
53.6%
|
-
|
6.91%
|
35.7%
|
Price to Book
|
1.16
x
|
0.91
x
|
3.65
x
|
6.22
x
|
2.43
x
|
Nbr of stocks (in thousands)
|
44,250
|
44,250
|
44,250
|
44,250
|
44,250
|
Reference price
2 |
19.80
|
16.40
|
73.50
|
135.9
|
57.90
|
Announcement Date
|
6/10/18
|
3/1/19
|
6/5/22
|
6/5/22
|
6/5/23
|
Fiscal Period: December |
2017
|
2018
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
446.5
|
480.4
|
494.6
|
733.1
|
835.3
|
EBITDA
1 |
106.1
|
128
|
159.6
|
201.5
|
243.4
|
EBIT
1 |
93.32
|
115.9
|
151.6
|
193.3
|
225.5
|
Operating Margin
|
20.9%
|
24.12%
|
30.65%
|
26.37%
|
26.99%
|
Earnings before Tax (EBT)
1 |
94.4
|
117.4
|
151.6
|
192.1
|
225.8
|
Net income
1 |
72.63
|
88.54
|
110.1
|
143
|
169.8
|
Net margin
|
16.27%
|
18.43%
|
22.26%
|
19.51%
|
20.33%
|
EPS
2 |
1.641
|
2.001
|
2.488
|
3.232
|
3.837
|
Free Cash Flow
1 |
94.17
|
-59.37
|
-
|
327.4
|
375
|
FCF margin
|
21.09%
|
-12.36%
|
-
|
44.66%
|
44.89%
|
FCF Conversion (EBITDA)
|
88.74%
|
-
|
-
|
162.45%
|
154.06%
|
FCF Conversion (Net income)
|
129.65%
|
-
|
-
|
228.87%
|
220.87%
|
Dividend per Share
2 |
1.000
|
1.200
|
1.500
|
1.800
|
2.000
|
Announcement Date
|
6/10/18
|
3/1/19
|
6/5/22
|
6/5/22
|
6/5/23
|
Fiscal Period: December |
2017
|
2018
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
922
|
836
|
996
|
1,278
|
1,511
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
94.2
|
-59.4
|
-
|
327
|
375
|
ROE (net income / shareholders' equity)
|
9.89%
|
11.4%
|
-
|
15.4%
|
16.8%
|
ROA (Net income/ Total Assets)
|
4.94%
|
5.65%
|
-
|
6.73%
|
6.51%
|
Assets
1 |
1,469
|
1,566
|
-
|
2,125
|
2,609
|
Book Value Per Share
2 |
17.10
|
18.00
|
20.10
|
21.90
|
23.80
|
Cash Flow per Share
2 |
20.80
|
18.90
|
22.50
|
29.20
|
34.50
|
Capex
1 |
23.2
|
167
|
14.9
|
19.8
|
62
|
Capex / Sales
|
5.2%
|
34.7%
|
3.02%
|
2.69%
|
7.42%
|
Announcement Date
|
6/10/18
|
3/1/19
|
6/5/22
|
6/5/22
|
6/5/23
|
|
1st Jan change
|
Capi.
|
---|
| -20.28% | 18.22M | | +12.08% | 29.2B | | -1.23% | 13.77B | | +4.82% | 2.51B | | -13.20% | 2.02B | | +6.30% | 1.72B | | -2.02% | 824M | | 0.00% | 78.29M | | -4.67% | 71.87M | | -0.94% | 60.47M |
Property Insurance
|