Stock 002142 BANK OF NINGBO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Ningbo Co., Ltd.

Equities

002142

CNE1000005P7

Banks

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
21.93 CNY -1.17% Intraday chart for Bank of Ningbo Co., Ltd. -1.53% +9.05%
Apr. 10 Nomura Adjusts Bank of Ningbo’s Price Target to 27.35 Yuan From 27.43 Yuan, Keeps at Buy MT
Apr. 10 Bank of Ningbo's 2023 Attributable Profit Jumps 11% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 158,437 212,323 252,785 214,287 132,798 144,817 - -
Enterprise Value (EV) 1 158,437 212,323 252,785 214,287 132,798 144,817 144,817 144,817
P/E ratio 11.7 x 14.5 x 12.3 x 9.6 x 5.36 x 5.24 x 4.71 x 4.28 x
Yield 1.78% 1.41% 1.31% 1.54% 2.98% 2.93% 3.25% 3.52%
Capitalization / Revenue 4.52 x 5.16 x 4.79 x 3.7 x 2.16 x 2.2 x 2.01 x 1.85 x
EV / Revenue 4.52 x 5.16 x 4.79 x 3.7 x 2.16 x 2.2 x 2.01 x 1.85 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.85 x 2.05 x 1.88 x 1.4 x 0.66 x 0.72 x 0.64 x 0.57 x
Nbr of stocks (in thousands) 5,628,330 6,008,016 6,603,591 6,603,591 6,603,591 6,603,591 - -
Reference price 2 28.15 35.34 38.28 32.45 20.11 21.93 21.93 21.93
Announcement Date 2/28/20 2/26/21 1/17/22 2/10/23 2/7/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 35,081 41,111 52,721 57,879 61,584 65,942 71,962 78,132
EBITDA - - - - - - - -
EBIT 1 15,290 16,500 32,832 35,823 36,968 38,328 42,366 46,068
Operating Margin 43.58% 40.14% 62.27% 61.89% 60.03% 58.12% 58.87% 58.96%
Earnings before Tax (EBT) 1 15,218 16,455 20,522 25,280 27,897 30,140 33,591 37,178
Net income 1 13,714 15,050 19,515 23,075 25,535 27,863 30,965 34,145
Net margin 39.09% 36.61% 37.02% 39.87% 41.46% 42.25% 43.03% 43.7%
EPS 2 2.410 2.430 3.120 3.380 3.750 4.184 4.656 5.125
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5000 0.5000 0.5000 0.5000 0.6000 0.6434 0.7122 0.7721
Announcement Date 2/28/20 2/26/21 1/17/22 2/10/23 2/7/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 13,859 13,843 16,553 15,591 15,091 14,350 17,159 16,767 17,418 14,945
EBITDA - - - - - - - - - -
EBIT 8,748 - - - - - - - - -
Operating Margin 63.12% - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS 2 0.8000 0.7400 1.000 0.9600 0.9700 0.8200 1.070 1.060 1.110 0.9600
Dividend per Share - - - - - - - - - -
Announcement Date 10/29/21 1/17/22 4/27/23 8/24/23 10/31/23 2/7/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.1% 14.9% 16.6% 15.6% 15.1% 14.3% 14.2% 14%
ROA (Net income/ Total Assets) 1.13% 1.02% 1.07% 1.06% - 0.98% 0.94% 0.91%
Assets 1 1,217,075 1,472,603 1,820,939 2,184,512 - 2,855,795 3,301,165 3,759,751
Book Value Per Share 2 15.20 17.30 20.40 23.10 30.50 30.30 34.40 38.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/28/20 2/26/21 1/17/22 2/10/23 2/7/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bank of Ningbo Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
24
Last Close Price
21.93 CNY
Average target price
28.33 CNY
Spread / Average Target
+29.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
BANK OF NINGBO CO., LTD. Stock Bank of Ningbo Co., Ltd.
+9.05% 19.98B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. 002142 Stock
  4. Financials Bank of Ningbo Co., Ltd.