Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
46.02
USD
|
+0.04%
|
|
+2.40%
|
-7.65%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,934
|
4,044
|
5,989
|
4,718
|
5,638
|
5,220
|
-
|
-
|
Enterprise Value (EV)
1 |
3,934
|
4,044
|
5,989
|
4,718
|
5,638
|
5,220
|
5,220
|
5,220
|
P/E ratio
|
9.24
x
|
13.8
x
|
10.4
x
|
8.82
x
|
8.49
x
|
7.45
x
|
7.18
x
|
5.33
x
|
Yield
|
3.08%
|
3.45%
|
2.43%
|
3.15%
|
2.85%
|
3.41%
|
3.67%
|
3.91%
|
Capitalization / Revenue
|
3.95
x
|
4.05
x
|
5.4
x
|
3.75
x
|
3.61
x
|
3.14
x
|
3.04
x
|
2.86
x
|
EV / Revenue
|
3.95
x
|
4.05
x
|
5.4
x
|
3.75
x
|
3.61
x
|
3.14
x
|
3.04
x
|
2.86
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.95
x
|
0.95
x
|
1.3
x
|
1.08
x
|
1.17
x
|
0.97
x
|
0.88
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
128,957
|
129,328
|
128,712
|
117,762
|
113,136
|
113,435
|
-
|
-
|
Reference price
2 |
30.50
|
31.27
|
46.53
|
40.06
|
49.83
|
46.02
|
46.02
|
46.02
|
Announcement Date
|
1/16/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
996.1
|
999.3
|
1,110
|
1,257
|
1,562
|
1,662
|
1,720
|
1,828
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
595
|
585.8
|
679.7
|
805
|
1,032
|
1,126
|
1,125
|
-
|
Operating Margin
|
59.73%
|
58.63%
|
61.24%
|
64.06%
|
66.1%
|
67.76%
|
65.41%
|
-
|
Earnings before Tax (EBT)
1 |
564.3
|
376.2
|
752.9
|
721.5
|
867
|
937.9
|
966.6
|
1,096
|
Net income
1 |
425.9
|
291.9
|
579
|
547.5
|
674.6
|
708.4
|
738
|
988
|
Net margin
|
42.76%
|
29.21%
|
52.16%
|
43.57%
|
43.19%
|
42.61%
|
42.9%
|
54.04%
|
EPS
2 |
3.300
|
2.260
|
4.470
|
4.540
|
5.870
|
6.181
|
6.409
|
8.639
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.9400
|
1.078
|
1.132
|
1.260
|
1.420
|
1.571
|
1.687
|
1.799
|
Announcement Date
|
1/16/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
275
|
297.1
|
281.8
|
292.1
|
325.9
|
360
|
372.7
|
388.8
|
393
|
407.6
|
406
|
414.6
|
423.8
|
424.1
|
421.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
164.6
|
187
|
173.1
|
182.8
|
208.1
|
241
|
246.4
|
259.5
|
264
|
262.6
|
272.7
|
279.8
|
286
|
286
|
277.2
|
Operating Margin
|
59.86%
|
62.94%
|
61.42%
|
62.58%
|
63.84%
|
66.94%
|
66.13%
|
66.73%
|
67.18%
|
64.42%
|
67.17%
|
67.48%
|
67.48%
|
67.44%
|
65.71%
|
Earnings before Tax (EBT)
1 |
171
|
194
|
168.9
|
175.8
|
168.3
|
208.5
|
210.6
|
217.7
|
220
|
218.7
|
229.8
|
236.1
|
241.7
|
237.1
|
236.7
|
Net income
1 |
130.3
|
149.8
|
128
|
132.4
|
128.3
|
158.8
|
165.9
|
167.9
|
169.7
|
171.1
|
171.5
|
176.3
|
180.6
|
179.3
|
177.1
|
Net margin
|
47.37%
|
50.41%
|
45.43%
|
45.31%
|
39.36%
|
44.12%
|
44.51%
|
43.19%
|
43.19%
|
41.97%
|
42.24%
|
42.53%
|
42.62%
|
42.28%
|
41.98%
|
EPS
2 |
1.000
|
1.170
|
1.020
|
1.100
|
1.080
|
1.340
|
1.410
|
1.470
|
1.490
|
1.500
|
1.510
|
1.543
|
1.580
|
1.549
|
1.528
|
Dividend per Share
2 |
0.2850
|
0.2900
|
0.3000
|
0.3100
|
0.3200
|
0.3300
|
0.3400
|
0.3500
|
0.3600
|
0.3700
|
0.3800
|
0.3892
|
0.3958
|
0.4035
|
0.4129
|
Announcement Date
|
10/21/21
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/19/23
|
4/20/23
|
7/20/23
|
10/19/23
|
1/18/24
|
4/17/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
7.04%
|
13%
|
12.7%
|
14.9%
|
13.5%
|
12.7%
|
13%
|
ROA (Net income/ Total Assets)
|
1.87%
|
1.13%
|
2.17%
|
2.08%
|
2.2%
|
1.91%
|
1.79%
|
-
|
Assets
1 |
22,776
|
25,832
|
26,682
|
26,323
|
30,663
|
37,142
|
41,194
|
-
|
Book Value Per Share
2 |
32.20
|
33.00
|
35.90
|
37.10
|
42.40
|
47.30
|
52.10
|
57.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/16/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Last Close Price
46.02
USD Average target price
51.1
USD Spread / Average Target +11.04% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.65% | 5.22B | | +13.75% | 555B | | +12.36% | 298B | | +8.64% | 251B | | +21.72% | 210B | | +16.11% | 173B | | +6.88% | 163B | | +4.42% | 154B | | -11.67% | 138B | | +0.10% | 138B |
Other Banks
|